XML 115 R102.htm IDEA: XBRL DOCUMENT v3.25.2
PARENT COMPANY FINANCIAL STATEMENTS - Cash Flow Statement (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:                                          
Net income attributable to parent $ 33,533 $ 44,869 $ 69,918 $ 34,899 $ 25,277 $ 36,080 $ 54,119 $ 27,790 $ 21,284 $ 22,264 $ 45,874 $ 61,712 $ 104,817 $ 81,909 $ 107,586 $ 149,686 $ 117,988 $ 129,850 $ 183,219 $ 143,266 $ 151,134
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                                          
Depreciation, amortization and accretion, net       14,689       14,566       15,322 29,457 34,390 30,753 43,832 49,506 47,193 57,765 64,955 61,601
Net change in accrued interest receivable       (3,798)       (2,191)       (987) (7,012) (4,455) (2,862) (8,473) (4,353) (564) (8,103) (5,303) (1,725)
Net change in other assets       (14,712)       16,695       (24,272) (14,007) 12,924 (21,653) (13,989) 21,215 (9,058) (11,793) 17,244 (32,923)
Net change in accrued expenses and other liabilities       (19,749)       (24,209)       (45,308) 16,671 14,630 (8,400) 51,942 6,627 (36,558) 176,044 48,776 (10,621)
Stock compensation       1,234       3,271       3,430 5,904 5,829 5,524 7,770 8,399 7,765 10,286 11,070 10,004
Net cash provided by operating activities       29,533       48,896       157,512 232,510 196,331 295,832 345,689 207,263 300,327 488,805 327,913 290,049
Cash flows from investing activities:                                          
Net cash (used in) investing activities       (50,712)       38,920       (147,902) 1,995 (143,574) (537,321) (175,244) (639,588) (424,248) (262,929) (945,560) (332,111)
Cash flows from financing activities:                                          
Redemption of long-term borrowings                                   (75,000) 0 0 (75,000)
Payment of debt issuance costs               (504)       0 0 (511) 0 0 (511) 0 0 (511) 0
Proceeds from long-term borrowings                                     0 0 20,000
Dividends paid on common stock       (1,299)       (1,402)       (1,521) (2,566) (2,788) (3,004) (3,824) (4,115) (4,469) (5,067) (5,426) (5,921)
Issuance of common stock due to restricted stock       1       1       0 3 1 0 3 1 0 3 1 0
Repurchases of common stock       (15,918)       (26,932)       (104,458) (56,364) (82,281) (146,653) (71,513) (103,996) (146,763) (86,853) (120,437) (168,235)
Net cash provided by (used in) financing activities       316,611       (107,072)       906,405 (262,236) (8,644) 164,941 (246,840) 558,616 (32,527) (443,200) 604,858 117,817
Net change in cash and cash equivalents       296,050       (18,869)       916,081 (27,692) 44,560 (76,339) (76,654) 127,233 (156,759) (217,243) (12,458) 74,019
Cash and cash equivalents at beginning of fiscal year 298,926 347,888 671,630 375,580 515,271 432,598 369,169 388,038 157,260 237,680 1,230,100 314,019 375,580 388,038 314,019 375,580 388,038 314,019 375,580 388,038 314,019
Cash and cash equivalents at end of fiscal period 158,337 $ 298,926 $ 347,888 671,630 375,580 $ 515,271 $ 432,598 369,169 388,038 $ 157,260 $ 237,680 1,230,100 347,888 432,598 237,680 298,926 515,271 157,260 158,337 375,580 388,038
Meta Financial                                          
Cash flows from operating activities:                                          
Net income attributable to parent                                     183,219 143,266 151,134
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                                          
Depreciation, amortization and accretion, net                                     102 102 1,020
Equity in undistributed net income of subsidiaries                                     (186,879) (146,389) (154,400)
Net change in accrued interest receivable                                     46 (30) (15)
Net change in other assets                                     (997) (354) (636)
Net change in accrued expenses and other liabilities                                     1,315 (1,793) 3,164
Cash dividend received                                     87,000 110,000 229,200
Stock compensation                                     10,287 11,070 10,004
Net cash provided by operating activities                                     94,093 115,872 239,471
Cash flows from investing activities:                                          
Alternative investments                                     (1,676) (1,217) (3,380)
Net cash (used in) investing activities                                     (1,676) (1,217) (3,380)
Cash flows from financing activities:                                          
Redemption of long-term borrowings                                     0 0 (75,000)
Payment of debt issuance costs                                     0 0 20,000
Proceeds from long-term borrowings                                     0 (511) 0
Dividends paid on common stock                                     (5,067) (5,426) (5,921)
Issuance of common stock due to restricted stock                                     2 1
Issuance of common stock due to ESOP                                     0 0 2,886
Repurchases of common stock                                     (86,853) (120,437) (168,235)
Net cash provided by (used in) financing activities                                     (91,918) (126,373) (226,270)
Net change in cash and cash equivalents                                     499 (11,718) 9,821
Cash and cash equivalents at beginning of fiscal year       $ 1,399       $ 13,117       $ 3,296 $ 1,399 $ 13,117 $ 3,296 $ 1,399 $ 13,117 $ 3,296 1,399 13,117 3,296
Cash and cash equivalents at end of fiscal period $ 1,898       $ 1,399       $ 13,117                   $ 1,898 $ 1,399 $ 13,117