XML 71 R58.htm IDEA: XBRL DOCUMENT v3.25.2
SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (Tables)
12 Months Ended
Sep. 30, 2024
Quarterly Financial Information Disclosure [Abstract]  
Selected Quarterly Financial Data
 Quarter Ended
December 31March 31June 30September 30
(Dollars in thousands, except per share data)(As Restated)(As Restated)(As Restated)(As Restated)
Fiscal Year 2024
Interest and dividend income$124,789 $137,094 $125,833 $131,342 
Interest expense5,862 8,460 3,083 3,828 
Net interest income118,927 128,634 122,750 127,514 
Provision for credit loss7,758 29,744 11,927 8,672 
Noninterest income52,761 128,945 65,871 52,010 
Net income attributable to parent34,899 69,918 44,869 33,533 
Earnings per common share    
Basic$1.34 $2.74 $1.78 $1.34 
Diluted1.34 2.74 1.78 1.34 
Dividend declared per share0.05 0.05 0.05 0.05 
Fiscal Year 2023
    
Interest and dividend income$89,433 $108,955 $104,696 $118,866 
Interest expense1,003 3,282 1,881 4,708 
Net interest income88,430 105,673 102,815 114,158 
Provision for credit loss16,758 41,960 22,517 28,007 
Noninterest income65,777 127,038 67,733 56,051 
Net income attributable to parent27,790 54,119 36,080 25,277 
Earnings per common share    
Basic$0.98 $1.97 $1.35 $0.96 
Diluted0.98 1.96 1.34 0.96 
Dividend declared per share0.05 0.05 0.05 0.05 
Fiscal Year 2022
    
Interest and dividend income$76,204 $89,879 $78,625 $84,730 
Interest expense1,278 1,377 1,755 462 
Net interest income74,926 88,502 76,870 84,268 
Provision for (reversal of) credit loss329 40,598 7,863 8,002 
Noninterest income86,591 109,766 53,994 43,456 
Net income attributable to parent61,712 45,874 22,264 21,284 
Earnings per common share    
Basic$2.01 $1.54 $0.76 $0.73 
Diluted2.01 1.54 0.76 0.73 
Dividend declared per share0.05 0.05 0.05 0.05 
Restated Consolidated Statements of Operations (unaudited)
Quarters Ended
September 30, 2024June 30, 2024March 31, 2024December 31, 2023
(Dollars in thousands, except per share data)(As Restated)(As Restated)(As Restated)(As Restated)
Interest and dividend income:
Loans and leases, including fees$113,884 $107,762 $113,083 $103,854 
Mortgage-backed securities9,607 9,748 9,998 10,049 
Other investments7,851 8,323 14,013 10,886 
131,342 125,833 137,094 124,789 
Interest expense:
Deposits1,119 1,689 6,685 3,526 
FHLB advances and other borrowings2,709 1,394 1,775 2,336 
3,828 3,083 8,460 5,862 
Net interest income127,514 122,750 128,634 118,927 
Provision for credit loss8,672 11,927 29,744 7,758 
Net interest income after provision for credit loss118,842 110,823 98,890 111,169 
Noninterest income:
Refund transfer product fees1,703 9,111 28,942 422 
Refund advance fee income229 (67)43,200 111 
Card and deposit fees26,441 33,408 35,344 30,750 
Rental income13,199 13,779 13,720 13,459 
Gain on sale of trademarks— — — — 
Gain (loss) on sale of other3,459 4,675 1,695 2,840 
Other income6,979 4,965 6,044 5,179 
Total noninterest income52,010 65,871 128,945 52,761 
Noninterest expense:
Compensation and benefits52,298 48,449 54,073 46,652 
Refund transfer product expense168 2,136 7,366 192 
Refund advance expense20 47 1,846 30 
Card processing33,877 34,314 35,163 34,584 
Occupancy and equipment expense9,376 9,070 9,293 8,848 
Operating lease equipment depreciation10,445 10,465 10,424 10,423 
Legal and consulting8,414 5,410 6,141 4,892 
Intangible amortization924 983 1,240 984 
Impairment expense— 999 2,013 — 
Other expense17,840 13,637 13,183 14,472 
Total noninterest expense133,362 125,510 140,742 121,077 
Income before income tax expense37,490 51,184 87,093 42,853 
Income tax expense3,382 6,103 16,926 7,697 
Net income before noncontrolling interest34,108 45,081 70,167 35,156 
Net income attributable to noncontrolling interest575 212 249 257 
Net income attributable to parent$33,533 $44,869 $69,918 $34,899 
Earnings per common share:
Basic$1.34 $1.78 $2.74 $1.34 
Diluted$1.34 $1.78 $2.74 $1.34 
Quarters Ended
September 30, 2023June 30, 2023March 31, 2023December 31, 2022
(Dollars in thousands, except per share data)(As Restated)(As Restated)(As Restated)(As Restated)
Interest and dividend income:
Loans and leases, including fees$99,309 $86,592 $88,147 $72,769 
Mortgage-backed securities10,225 10,234 10,326 10,412 
Other investments9,332 7,870 10,482 6,252 
118,866 104,696 108,955 89,433 
Interest expense:
Deposits1,954 164 2,096 142 
FHLB advances and other borrowings2,754 1,717 1,186 861 
4,708 1,881 3,282 1,003 
Net interest income114,158 102,815 105,673 88,430 
Provision for credit loss28,007 22,517 41,960 16,758 
Net interest income after provision for credit loss86,151 80,298 63,713 71,672 
Noninterest income:
Refund transfer product fees308 8,262 30,205 677 
Refund advance fee income(252)(927)37,995 617 
Card and deposit fees31,233 39,708 42,087 37,718 
Rental income14,562 13,980 12,940 12,708 
Gain on sale of trademarks— — — 10,000 
Gain (loss) on sale of other2,006 821 (666)502 
Other income8,194 5,889 4,477 3,555 
Total noninterest income56,051 67,733 127,038 65,777 
Noninterest expense:
Compensation and benefits46,352 47,402 47,547 43,017 
Refund transfer product expense28 1,727 7,863 105 
Refund advance expense(6)239 1,603 27 
Card processing29,549 26,342 26,924 22,683 
Occupancy and equipment expense9,274 8,595 8,510 8,312 
Operating lease equipment depreciation10,846 10,517 14,719 9,628 
Legal and consulting7,633 5,089 4,921 9,459 
Intangible amortization1,110 1,168 1,435 1,258 
Impairment expense— — 3,249 24 
Other expense16,453 9,987 11,404 8,395 
Total noninterest expense121,239 111,066 128,175 102,908 
Income before income tax expense20,963 36,965 62,576 34,541 
Income tax expense(4,821)377 7,860 6,171 
Net income before noncontrolling interest25,784 36,588 54,716 28,370 
Net income attributable to noncontrolling interest507 508 597 580 
Net income attributable to parent$25,277 $36,080 $54,119 $27,790 
Earnings per common share:
Basic$0.96 $1.35 $1.97 $0.98 
Diluted$0.96 $1.34 $1.96 $0.98 
Quarters Ended
September 30, 2022June 30, 2022March 31, 2022December 31, 2021
(Dollars in thousands, except per share data)(As Restated)(As Restated)(As Restated)(As Restated)
Interest and dividend income:
Loans and leases, including fees$69,470 $67,260 $80,242 $68,348 
Mortgage-backed securities10,155 7,381 5,446 3,864 
Other investments5,105 3,984 4,191 3,992 
84,730 78,625 89,879 76,204 
Interest expense:
Deposits100 94 165 141 
FHLB advances and other borrowings362 1,661 1,212 1,137 
462 1,755 1,377 1,278 
Net interest income84,268 76,870 88,502 74,926 
Provision for credit loss8,002 7,863 40,598 329 
Net interest income after provision for credit loss76,266 69,007 47,904 74,597 
Noninterest income:
Refund transfer product fees1,136 10,289 27,805 579 
Refund advance fee income45 (20)39,299 1,233 
Card and deposit fees28,909 24,935 26,520 25,369 
Rental income12,024 12,082 11,375 11,077 
Gain on sale of trademarks— — — 50,000 
Gain (loss) on sale of other(5,202)1,437 886 (3,328)
Other income6,544 5,271 3,881 1,661 
Total noninterest income43,456 53,994 109,766 86,591 
Noninterest expense:
Compensation and benefits42,763 45,091 45,047 38,225 
Refund transfer product expense53 2,457 6,260 138 
Refund advance expense(29)2,002 183 
Card processing15,718 8,438 7,457 7,172 
Occupancy and equipment expense9,064 8,996 8,500 8,349 
Operating lease equipment depreciation9,305 9,145 8,737 8,449 
Legal and consulting13,355 11,724 9,347 6,208 
Intangible amortization1,396 1,532 2,169 1,488 
Impairment expense— 670 — — 
Other expense7,950 4,523 14,243 15,152 
Total noninterest expense99,605 92,547 103,762 85,364 
Income before income tax expense20,117 30,454 53,908 75,824 
Income tax expense(1,854)6,742 7,183 14,130 
Net income before noncontrolling interest21,971 23,712 46,725 61,694 
Net income attributable to noncontrolling interest687 1,448 851 (18)
Net income attributable to parent$21,284 $22,264 $45,874 $61,712 
Earnings per common share:
Basic$0.73 $0.76 $1.54 $2.01 
Diluted$0.73 $0.76 $1.54 $2.01 
Restated Consolidated Statements of Financial Condition (unaudited)
(Dollars in thousands, except per share data)December 31, 2023
ASSETSAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash and cash equivalents$671,630 $— $671,630 
Securities available for sale, at fair value1,850,581$— 1,850,581
Securities held to maturity, at amortized cost (fair value $32,180)
35,440 — 35,440 
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost23,694 — 23,694 
Loans held for sale69,518 — 69,518 
Loans and leases4,426,281 3,035  b4,429,316 
Allowance for credit losses(53,785)(37,255) a (91,040)
Accrued interest receivable27,080 — 27,080 
Premises, furniture, and equipment, net38,270 — 38,270 
Rental equipment, net228,916 — 228,916 
Goodwill and intangible assets329,241 — 329,241 
Other assets280,571 9,294  b 289,865 
Total assets$7,927,437 $(24,926)$7,902,511 
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits$6,936,055 — $6,936,055 
Short-term borrowings— — — 
Long-term borrowings33,614 — 33,614 
Accrued expenses and other liabilities228,486 109  b 228,595 
Total liabilities7,198,155 109 7,198,264 
STOCKHOLDERS’ EQUITY
Preferred stock, 3,000,000 shares authorized, no shares issued, none outstanding at December 31, 2023
— — — 
Common stock, $0.01 par value; 90,000,000 shares authorized, 26,099,348 shares issued and 25,988,230 shares outstanding at December 31, 2023
260 — 260 
Common stock, Nonvoting, $0.01 par value; 3,000,000 shares authorized, no shares issued, none outstanding at December 31, 2023
— — — 
Additional paid-in capital629,737 — 629,737 
Retained earnings293,463 (25,036)a, b268,427 
Accumulated other comprehensive loss(188,433)— (188,433)
Treasury stock, at cost, 111,118 common shares at December 31, 2023
(5,235)— (5,235)
Total equity attributable to parent729,792 (25,036)704,756 
Noncontrolling interest(510)— (510)
Total stockholders’ equity729,282 (25,036)704,246 
Total liabilities and stockholders’ equity$7,927,437 $(24,927)$7,902,510 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(Dollars in thousands, except per share data)March 31, 2024
ASSETSAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash and cash equivalents$347,888 $— $347,888 
Securities available for sale, at fair value1,779,458— 1,779,458
Securities held to maturity, at amortized cost (fair value $31,113)
34,682 — 34,682 
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost25,844 — 25,844 
Loans held for sale25,946 — 25,946 
Loans and leases4,409,385 2,615 b4,412,000 
Allowance for credit losses(80,777)(30,505)a(111,282)
Accrued interest receivable30,294 — 30,294 
Premises, furniture, and equipment, net37,266 — 37,266 
Rental equipment, net215,885 — 215,885 
Goodwill and intangible assets328,001 — 328,001 
Other assets283,245 7,582 b290,827 
Total assets$7,437,117 $(20,308)$7,416,809 
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits$6,368,344 $— $6,368,344 
Short-term borrowings31,000 — 31,000 
Long-term borrowings33,373 — 33,373 
Accrued expenses and other liabilities264,938 78 b265,016 
Total liabilities6,697,655 78 6,697,733 
STOCKHOLDERS’ EQUITY
Preferred stock, 3,000,000 shares authorized, no shares issued, none outstanding at March 31, 2024
— — — 
Common stock, $0.01 par value; 90,000,000 shares authorized, 25,507,915 shares issued and 25,377,986 shares outstanding at March 31, 2024
254 — 254 
Common stock, Nonvoting, $0.01 par value; 3,000,000 shares authorized, no shares issued, none outstanding at March 31, 2024
— — — 
Additional paid-in capital634,415 — 634,415 
Retained earnings317,964 (20,386)a, b297,578 
Accumulated other comprehensive loss(206,570)— (206,570)
Treasury stock, at cost, 129,929 common shares at March 31, 2024
(6,181)— (6,181)
Total equity attributable to parent739,882 (20,386)719,496 
Noncontrolling interest(420)— (420)
Total stockholders’ equity739,462 (20,386)719,076 
Total liabilities and stockholders’ equity$7,437,117 $(20,308)$7,416,809 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(Dollars in thousands, except per share data)June 30, 2024
ASSETSAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash and cash equivalents$298,926 $— $298,926 
Securities available for sale, at fair value1,725,460— 1,725,460
Securities held to maturity, at amortized cost (fair value $30,237)
34,026 — 34,026 
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost24,449 — 24,449 
Loans held for sale29,380 — 29,380 
Loans and leases4,612,552 3,053 b4,615,605 
Allowance for credit losses(79,836)(26,929)a(106,765)
Accrued interest receivable31,755 — 31,755 
Premises, furniture, and equipment, net36,953 — 36,953 
Rental equipment, net209,544 — 209,544 
Goodwill and intangible assets327,018 — 327,018 
Other assets280,053 6,626 b286,679 
Total assets$7,530,280 $(17,250)$7,513,030 
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits$6,431,516 $— $6,431,516 
Short-term borrowings— — — 
Long-term borrowings33,329 — 33,329 
Accrued expenses and other liabilities300,187 100 b300,287 
Total liabilities6,765,032 100 6,765,132 
STOCKHOLDERS’ EQUITY
Preferred stock, 3,000,000 shares authorized, no shares issued, none outstanding at June 30, 2024
— — — 
Common stock, $0.01 par value; 90,000,000 shares authorized, 25,215,159 shares issued and 25,085,230 shares outstanding at June 30, 2024
251 — 251 
Common stock, Nonvoting, $0.01 par value; 3,000,000 shares authorized, no shares issued, none outstanding at June 30, 2024
— — — 
Additional paid-in capital636,284 — 636,284 
Retained earnings343,392 (17,352)a, b326,040 
Accumulated other comprehensive loss(207,992)— (207,992)
Treasury stock, at cost, 129,929 common shares at June 30, 2024
(6,181)— (6,181)
Total equity attributable to parent765,754 (17,352)748,402 
Noncontrolling interest(506)— (506)
Total stockholders’ equity765,248 (17,352)747,896 
Total liabilities and stockholders’ equity$7,530,280 $(17,252)$7,513,028 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(Dollars in thousands, except per share data)December 31, 2022
ASSETSAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash and cash equivalents$369,169 $— $369,169 
Securities available for sale, at fair value1,847,778— 1,847,778
Securities held to maturity, at amortized cost (fair value $37,658)
40,565 — 40,565 
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost28,812 — 28,812 
Loans held for sale17,148 — 17,148 
Loans and leases3,509,730 1,623 b3,511,353 
Allowance for credit losses(52,592)(18,437)a(71,029)
Accrued interest receivable20,170 — 20,170 
Premises, furniture, and equipment, net41,029 — 41,029 
Rental equipment, net231,129 — 231,129 
Goodwill and intangible assets333,938 — 333,938 
Other assets272,349 4,865 b277,214 
Total assets$6,659,225 $(11,949)$6,647,276 
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits$5,789,132 $— $5,789,132 
Short-term borrowings— — — 
Long-term borrowings34,977 — 34,977 
Accrued expenses and other liabilities175,983 33 b176,016 
Total liabilities6,000,092 33 6,000,125 
STOCKHOLDERS’ EQUITY
Preferred stock, 3,000,000 shares authorized, no shares issued, none outstanding at December 31, 2022
— — — 
Common stock, $0.01 par value; 90,000,000 shares authorized, 28,358,583 shares issued and 28,211,239 shares outstanding at December 31, 2022
282 — 282 
Common stock, Nonvoting, $0.01 par value; 3,000,000 shares authorized, no shares issued, none outstanding at December 31, 2022
— — — 
Additional paid-in capital620,681 — 620,681 
Retained earnings246,891 (11,982)a, b234,909 
Accumulated other comprehensive loss(201,690)— (201,690)
Treasury stock, at cost, 147,344 common shares at December 31, 2022
(6,824)— (6,824)
Total equity attributable to parent659,340 (11,982)647,358 
Noncontrolling interest(207)— (207)
Total stockholders’ equity659,133 (11,982)647,151 
Total liabilities and stockholders’ equity$6,659,225 $(11,949)$6,647,276 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(Dollars in thousands, except per share data)March 31, 2023
ASSETSAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash and cash equivalents$432,598 $— $432,598 
Securities available for sale, at fair value1,825,563— 1,825,563
Securities held to maturity, at amortized cost (fair value $35,028)
38,713 — 38,713 
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost29,387 — 29,387 
Loans held for sale24,780 — 24,780 
Loans and leases3,725,616 1,958 b3,727,574 
Allowance for credit losses(84,304)(17,990)a(102,294)
Accrued interest receivable22,434 — 22,434 
Premises, furniture, and equipment, net39,735 — 39,735 
Rental equipment, net210,844 — 210,844 
Goodwill and intangible assets332,503 — 332,503 
Other assets270,387 3,479 b273,866 
Total assets$6,868,256 $(12,553)$6,855,703 
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits$5,902,696 $— $5,902,696 
Short-term borrowings43,000 — 43,000 
Long-term borrowings34,543 — 34,543 
Accrued expenses and other liabilities214,773 81 b214,854 
Total liabilities6,195,012 81 6,195,093 
STOCKHOLDERS’ EQUITY
Preferred stock, 3,000,000 shares authorized, no shares issued, none outstanding at March 31, 2023
— — — 
Common stock, $0.01 par value; 90,000,000 shares authorized, 27,205,406 shares issued and 27,055,727 shares outstanding at March 31, 2023
271 — 271 
Common stock, Nonvoting, $0.01 par value; 3,000,000 shares authorized, no shares issued, none outstanding at March 31, 2023
— — — 
Additional paid-in capital623,250 — 623,250 
Retained earnings245,046 (12,634)a, b232,412 
Accumulated other comprehensive loss(187,829)— (187,829)
Treasury stock, at cost, 149,679 common shares at March 31, 2023
(6,943)— (6,943)
Total equity attributable to parent673,795 (12,634)661,161 
Noncontrolling interest(551)— (551)
Total stockholders’ equity673,244 (12,634)660,610 
Total liabilities and stockholders’ equity$6,868,256 $(12,553)$6,855,703 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(Dollars in thousands, except per share data)June 30, 2023
ASSETSAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash and cash equivalents$515,271 $— $515,271 
Securities available for sale, at fair value1,914,271— 1,914,271
Securities held to maturity, at amortized cost (fair value $33,670)
37,725 — 37,725 
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost30,890 — 30,890 
Loans held for sale87,351 — 87,351 
Loans and leases4,072,899 2,882 b4,075,781 
Allowance for credit losses(81,916)(33,546)a(115,462)
Accrued interest receivable22,332 — 22,332 
Premises, furniture, and equipment, net38,601 — 38,601 
Rental equipment, net224,212 — 224,212 
Goodwill and intangible assets331,335 — 331,335 
Other assets265,654 9,141 b274,795 
Total assets$7,458,625 $(21,523)$7,437,102 
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits$6,306,976 $— $6,306,976 
Short-term borrowings230,000 — 230,000 
Long-term borrowings34,178 — 34,178 
Accrued expenses and other liabilities209,750 127 b209,877 
Total liabilities6,780,904 127 6,781,031 
STOCKHOLDERS’ EQUITY
Preferred stock, 3,000,000 shares authorized, no shares issued, none outstanding at June 30, 2023
— — — 
Common stock, $0.01 par value; 90,000,000 shares authorized, 26,688,951 shares issued and 26,539,272 shares outstanding at June 30, 2023
266 — 266 
Common stock, Nonvoting, $0.01 par value; 3,000,000 shares authorized, no shares issued, none outstanding at June 30, 2023
— — — 
Additional paid-in capital625,825 — 625,825 
Retained earnings267,100 (21,650)a, b245,450 
Accumulated other comprehensive loss(207,896)— (207,896)
Treasury stock, at cost, 149,679 common shares at June 30, 2023
(6,943)— (6,943)
Total equity attributable to parent678,352 (21,650)656,702 
Noncontrolling interest(631)— (631)
Total stockholders’ equity677,721 (21,650)656,071 
Total liabilities and stockholders’ equity$7,458,625 $(21,523)$7,437,102 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(Dollars in thousands, except per share data)December 31, 2021
ASSETSAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash and cash equivalents$1,230,100 $— $1,230,100 
Securities available for sale, at fair value1,782,739— 1,782,739
Securities held to maturity, at amortized cost (fair value $50,364)
50,994 — 50,994 
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost28,400 — 28,400 
Loans held for sale36,182 — 36,182 
Loans and leases3,684,261 1,122  b 3,685,383 
Allowance for credit losses(67,623)(10,220) a (77,843)
Accrued interest receivable17,240 — 17,240 
Premises, furniture, and equipment, net44,130 — 44,130 
Rental equipment, net234,693 — 234,693 
Goodwill and intangible assets341,166 — 341,166 
Other assets227,376 2,804  b 230,180 
Total assets$7,609,658 $(6,294)$7,603,364 
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits$6,525,569 $— $6,525,569 
Short-term borrowings— — — 
Long-term borrowings92,274 — 92,274 
Accrued expenses and other liabilities165,658 (5) b 165,653 
Total liabilities6,783,501 (5)6,783,496 
STOCKHOLDERS’ EQUITY
Preferred stock, 3,000,000 shares authorized, no shares issued, none outstanding at December 31, 2021
— — — 
Common stock, $0.01 par value; 90,000,000 shares authorized, 30,158,420 shares issued and 30,080,717 shares outstanding at December 31, 2021
301 — 301 
Common stock, Nonvoting, $0.01 par value; 3,000,000 shares authorized, no shares issued, none outstanding at December 31, 2021
— — — 
Additional paid-in capital610,816 — 610,816 
Retained earnings217,992 (6,289) a, b211,703 
Accumulated other comprehensive loss724 — 724 
Treasury stock, at cost, 77,703 common shares at December 31, 2021
(4,318)— (4,318)
Total equity attributable to parent825,515 (6,289)819,226 
Noncontrolling interest642 — 642 
Total stockholders’ equity826,157 (6,289)819,868 
Total liabilities and stockholders’ equity$7,609,658 $(6,294)$7,603,364 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(Dollars in thousands, except per share data)March 31, 2022
ASSETSAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash and cash equivalents$237,680 $— $237,680 
Securities available for sale, at fair value2,043,478— 2,043,478
Securities held to maturity, at amortized cost (fair value $45,436)
47,287 — 47,287 
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost28,812 — 28,812 
Loans held for sale31,410 — 31,410 
Loans and leases3,730,190 1,212 b3,731,402 
Allowance for credit losses(88,552)(14,506)a(103,058)
Accrued interest receivable19,115 — 19,115 
Premises, furniture, and equipment, net43,167 — 43,167 
Rental equipment, net213,033 — 213,033 
Goodwill and intangible assets338,795 — 338,795 
Other assets242,824 3,629 b246,453 
Total assets$6,887,239 $(9,665)$6,877,574 
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits$5,829,886 $— $5,829,886 
Short-term borrowings— — — 
Long-term borrowings91,386 — 91,386 
Accrued expenses and other liabilities202,561 b202,562 
Total liabilities6,123,833 6,123,834 
STOCKHOLDERS’ EQUITY
Preferred stock, 3,000,000 shares authorized, no shares issued, none outstanding at March 31, 2022
— — — 
Common stock, $0.01 par value; 90,000,000 shares authorized, 29,443,911 shares issued and 29,362,844 shares outstanding at March 31, 2022
294 — 294 
Common stock, Nonvoting, $0.01 par value; 3,000,000 shares authorized, no shares issued, none outstanding at March 31, 2022
— — — 
Additional paid-in capital612,917 — 612,917 
Retained earnings223,760 (9,666)a, b214,094 
Accumulated other comprehensive loss(69,374)— (69,374)
Treasury stock, at cost, 81,067 common shares at March 31, 2022
(4,513)— (4,513)
Total equity attributable to parent763,084 (9,666)753,418 
Noncontrolling interest322 — 322 
Total stockholders’ equity763,406 (9,666)753,740 
Total liabilities and stockholders’ equity$6,887,239 $(9,665)$6,877,574 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(Dollars in thousands, except per share data)June 30, 2022
ASSETSAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash and cash equivalents$157,260 $— $157,260 
Securities available for sale, at fair value1,956,523— 1,956,523
Securities held to maturity, at amortized cost (fair value $41,963)
43,877 — 43,877 
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost28,812 — 28,812 
Loans held for sale67,571 — 67,571 
Loans and leases3,688,566 1,404 b3,689,970 
Allowance for credit losses(75,206)(15,041)a(90,247)
Accrued interest receivable16,818 — 16,818 
Premises, furniture, and equipment, net42,076 — 42,076 
Rental equipment, net222,023 — 222,023 
Goodwill and intangible assets336,593 — 336,593 
Other assets243,265 3,861 b247,126 
Total assets$6,728,178 $(9,776)$6,718,402 
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits$5,710,799 $— $5,710,799 
Short-term borrowings— — — 
Long-term borrowings16,616 — 16,616 
Accrued expenses and other liabilities275,989 18 b276,007 
Total liabilities6,003,404 18 6,003,422 
STOCKHOLDERS’ EQUITY
Preferred stock, 3,000,000 shares authorized, no shares issued, none outstanding at June 30, 2022
— — — 
Common stock, $0.01 par value; 90,000,000 shares authorized, 29,440,396 shares issued and 29,356,707 shares outstanding at June 30, 2022
294 — 294 
Common stock, Nonvoting, $0.01 par value; 3,000,000 shares authorized, no shares issued, none outstanding at June 30, 2022
— — — 
Additional paid-in capital615,159 — 615,159 
Retained earnings244,686 (9,794)a, b234,892 
Accumulated other comprehensive loss(131,407)— (131,407)
Treasury stock, at cost, 83,689 common shares at June 30, 2022
(4,623)— (4,623)
Total equity attributable to parent724,109 (9,794)714,315 
Noncontrolling interest665 — 665 
Total stockholders’ equity724,774 (9,794)714,980 
Total liabilities and stockholders’ equity$6,728,178 $(9,776)$6,718,402 
a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Restated Consolidated Statements of Operations (unaudited)
Three Months Ended December 31, 2023
(Dollars in thousands, except per share data)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$94,963 $8,891  a, b$103,854 
Mortgage-backed securities10,049 — 10,049 
Other investments10,886 — 10,886 
115,898 8,891 124,789 
Interest expense:
Deposits3,526 — 3,526 
FHLB advances and other borrowings2,336 — 2,336 
5,862 — 5,862 
Net interest income110,036 8,891 118,927 
Provision for credit loss9,890 (2,132)a7,758 
Net interest income after provision for credit loss100,146 11,023 111,169 
Noninterest income:
Refund transfer product fees422 — 422 
Refund advance fee income111 — 111 
Card and deposit fees30,750 — 30,750 
Rental income13,459 — 13,459 
Gain on sale of trademarks— — — 
Gain (loss) on sale of other2,840 — 2,840 
Other income5,179 — 5,179 
Total noninterest income52,761 — 52,761 
Noninterest expense:
Compensation and benefits46,652 — 46,652 
Refund transfer product expense192 — 192 
Refund advance expense30 — 30 
Card processing34,584 — 34,584 
Occupancy and equipment expense8,848 — 8,848 
Operating lease equipment depreciation10,423 — 10,423 
Legal and consulting4,892 — 4,892 
Intangible amortization984 — 984 
Impairment expense— — — 
Other expense12,669 1,803 a14,472 
Total noninterest expense119,274 1,803 121,077 
Income before income tax expense33,633 9,220 42,853 
Income tax expense5,719 1,978 a, b7,697 
Net income before noncontrolling interest27,914 7,242 35,156 
Net income attributable to noncontrolling interest257 — 257 
Net income attributable to parent27,657 7,242 34,899 
Earnings per common share:
Basic$1.06 $1.34 
Diluted$1.06 $1.34 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Three Months Ended March 31, 2024Six Months Ended March 31, 2024
(Dollars in thousands, except per share data)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs RestatedAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$102,750 $10,333 a, b$113,083 $197,713 $19,224 a, b$216,937 
Mortgage-backed securities9,998 — 9,998 20,047 — 20,047 
Other investments14,013 — 14,013 24,899 — 24,899 
126,761 10,333 137,094 242,659 19,224 261,883 
Interest expense:
Deposits6,685 — 6,685 10,211 — 10,211 
FHLB advances and other borrowings1,775 — 1,775 4,111 — 4,111 
8,460 — 8,460 14,322 14,322 
Net interest income118,301 10,333 128,634 228,337 19,224 247,561 
Provision for credit loss26,052 3,692 a29,744 35,942 1,560 a37,502 
Net interest income after provision for credit loss92,249 6,641 98,890 192,395 17,664 210,059 
Noninterest income:
Refund transfer product fees28,942 — 28,942 29,364 — 29,364 
Refund advance fee income43,200 — 43,200 43,311 — 43,311 
Card and deposit fees35,344 — 35,344 66,094 — 66,094 
Rental income13,720 — 13,720 27,179 — 27,179 
Gain on sale of trademarks— — — — — — 
Gain (loss) on sale of other1,695 — 1,695 4,535 — 4,535 
Other income6,044 — 6,044 11,223 — 11,223 
Total noninterest income128,945 — 128,945 181,706 — 181,706 
Noninterest expense:
Compensation and benefits54,073 — 54,073 100,725 — 100,725 
Refund transfer product expense7,366 — 7,366 7,558 — 7,558 
Refund advance expense1,846 — 1,846 1,876 — 1,876 
Card processing35,163 — 35,163 69,747 — 69,747 
Occupancy and equipment expense9,293 — 9,293 18,141 — 18,141 
Operating lease equipment depreciation10,424 — 10,424 20,847 — 20,847 
Legal and consulting6,141 — 6,141 11,033 — 11,033 
Intangible amortization1,240 — 1,240 2,224 — 2,224 
Impairment expense2,013 — 2,013 2,013 — 2,013 
Other expense12,872 311 a13,183 25,541 2,114 a27,655 
Total noninterest expense140,431 311 140,742 259,705 2,114 261,819 
Income before income tax expense80,763 6,330 87,093 114,396 15,550 129,946 
Income tax expense15,246 1,680 a, b16,926 20,965 3,658 a, b24,623 
Net income before noncontrolling interest65,517 4,650 70,167 93,431 11,892 105,323 
Net income attributable to noncontrolling interest249 — 249 506 — 506 
Net income attributable to parent65,268 4,650 69,918 92,925 11,892 104,817 
Earnings per common share:
Basic$2.56 $2.74 $3.61 $4.07 
Diluted$2.56 $2.74 $3.61 $4.07 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Three Months Ended June 30, 2024Nine Months Ended June 30, 2024
(Dollars in thousands, except per share data)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs RestatedAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$95,871 $11,891 a, b$107,762 $293,584 $31,115 a, b$324,699 
Mortgage-backed securities9,748 — 9,748 29,795 — 29,795 
Other investments8,323 — 8,323 33,222 — 33,222 
113,942 11,891 125,833 356,601 31,115 387,716 
Interest expense:
Deposits1,689 — 1,689 11,900 — 11,900 
FHLB advances and other borrowings1,394 — 1,394 5,505 — 5,505 
3,083 — 3,083 17,405 — 17,405 
Net interest income110,859 11,891 122,750 339,196 31,115 370,311 
Provision for credit loss5,881 6,046 a11,927 41,823 7,606 a49,429 
Net interest income after provision for credit loss104,978 5,845 110,823 297,373 23,509 320,882 
Noninterest income:
Refund transfer product fees9,111 — 9,111 38,475 — 38,475 
Refund advance fee income(67)— (67)43,244 — 43,244 
Card and deposit fees33,408 — 33,408 99,502 — 99,502 
Rental income13,779 — 13,779 40,958 — 40,958 
Gain on sale of trademarks— — — — — — 
Gain (loss) on sale of other4,675 — 4,675 9,210 — 9,210 
Other income4,965 — 4,965 16,188 — 16,188 
Total noninterest income65,871 — 65,871 247,577 — 247,577 
Noninterest expense:
Compensation and benefits48,449 — 48,449 149,174 — 149,174 
Refund transfer product expense2,136 — 2,136 9,694 — 9,694 
Refund advance expense47 — 47 1,923 — 1,923 
Card processing34,314 — 34,314 104,061 — 104,061 
Occupancy and equipment expense9,070 — 9,070 27,211 — 27,211 
Operating lease equipment depreciation10,465 — 10,465 31,312 — 31,312 
Legal and consulting5,410 — 5,410 16,443 — 16,443 
Intangible amortization983 — 983 3,207 — 3,207 
Impairment expense999 — 999 3,012 — 3,012 
Other expense11,806 1,831 a13,637 37,347 3,945 a41,292 
Total noninterest expense123,679 1,831 125,510 383,384 3,945 387,329 
Income before income tax expense47,170 4,014 51,184 161,566 19,564 181,130 
Income tax expense5,123 980 a, b6,103 26,088 4,638 a, b30,726 
Net income before noncontrolling interest42,047 3,034 45,081 135,478 14,926 150,404 
Net income attributable to noncontrolling interest212 — 212 718 — 718 
Net income attributable to parent41,835 3,034 44,869 134,760 14,926 149,686 
Earnings per common share:
Basic$1.66 $1.78 $5.27 $5.86 
Diluted$1.66 $1.78 $5.27 $5.85 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Three Months Ended September 30, 2024
(Dollars in thousands, except per share data)As Reported*Restatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$102,292 $11,592 a, b$113,884 
Mortgage-backed securities9,607 — 9,607 
Other investments7,851 — 7,851 
119,750 11,592 131,342 
Interest expense:
Deposits1,119 — 1,119 
FHLB advances and other borrowings2,709 — 2,709 
3,828 — 3,828 
Net interest income115,922 11,592 127,514 
Provision for credit loss838 7,834 a8,672 
Net interest income after provision for credit loss115,084 3,758 118,842 
Noninterest income:
Refund transfer product fees1,703 — 1,703 
Refund advance fee income229 — 229 
Card and deposit fees26,441 — 26,441 
Rental income13,199 — 13,199 
Gain on sale of trademarks— — — 
Gain (loss) on sale of other3,459 — 3,459 
Other income6,979 — 6,979 
Total noninterest income52,010 — 52,010 
Noninterest expense:
Compensation and benefits52,298 — 52,298 
Refund transfer product expense168 — 168 
Refund advance expense20 — 20 
Card processing33,877 — 33,877 
Occupancy and equipment expense9,376 — 9,376 
Operating lease equipment depreciation10,445 — 10,445 
Legal and consulting8,414 — 8,414 
Intangible amortization924 — 924 
Impairment expense— — — 
Other expense14,347 3,493 a17,840 
Total noninterest expense129,869 3,493 133,362 
Income before income tax expense37,225 265 37,490 
Income tax expense3,053 329 a, b3,382 
Net income before noncontrolling interest34,172 (64)34,108 
Net income attributable to noncontrolling interest575 — 575 
Net income attributable to parent33,597 (64)33,533 
Earnings per common share:
Basic$1.35 $1.34 
Diluted$1.35 $1.34 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
* These amounts have been restated for presentation as this three month period was not reported in a previous Annual Report on Form 10-K or Quarterly Report on Form 10-Q filed by the Company.
Three Months Ended December 31, 2022
(Dollars in thousands, except per share data)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$68,396 $4,373 a, b$72,769 
Mortgage-backed securities10,412 — 10,412 
Other investments6,252 — 6,252 
85,060 4,373 89,433 
Interest expense:
Deposits142 — 142 
FHLB advances and other borrowings861 — 861 
1,003 — 1,003 
Net interest income84,057 4,373 88,430 
Provision for credit loss9,776 6,982 a16,758 
Net interest income after provision for credit loss74,281 (2,609)71,672 
Noninterest income:
Refund transfer product fees677 — 677 
Refund advance fee income617 — 617 
Card and deposit fees37,718 — 37,718 
Rental income12,708 — 12,708 
Gain on sale of trademarks10,000 — 10,000 
Gain (loss) on sale of other502 — 502 
Other income3,555 — 3,555 
Total noninterest income65,777 — 65,777 
Noninterest expense:
Compensation and benefits43,017 — 43,017 
Refund transfer product expense105 — 105 
Refund advance expense27 — 27 
Card processing22,683 — 22,683 
Occupancy and equipment expense8,312 — 8,312 
Operating lease equipment depreciation9,628 — 9,628 
Legal and consulting9,459 — 9,459 
Intangible amortization1,258 — 1,258 
Impairment expense24 — 24 
Other expense10,546 (2,151)a8,395 
Total noninterest expense105,059 (2,151)102,908 
Income before income tax expense34,999 (458)34,541 
Income tax expense6,577 (406)a, b6,171 
Net income before noncontrolling interest28,422 (52)28,370 
Net income attributable to noncontrolling interest580 — 580 
Net income attributable to parent$27,842 $(52)$27,790 
Earnings per common share:
Basic$0.98 $0.98 
Diluted$0.98 $0.98 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Three Months Ended March 31, 2023Six Months Ended March 31, 2023
(Dollars in thousands, except per share data)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs RestatedAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$83,879 $4,268  a, b $88,147 $152,275 $8,641 a, b$160,916 
Mortgage-backed securities10,326 — 10,326 20,738 — 20,738 
Other investments10,482 — 10,482 16,734 — 16,734 
104,687 4,268 108,955 189,747 189,747 108.95545898,641 190 198,388 
Interest expense:
Deposits2,096 — 2,096 2,238 — 2,238 
FHLB advances and other borrowings1,186 — 1,186 2,047 — 2,047 
3,282 — 3,282 4,285 — 4,285 
Net interest income101,405 4,268 105,673 185,462 8,641 194,103 
Provision for credit loss36,763 5,197  a 41,960 46,539 12,179 a58,718 
Net interest income after provision for credit loss64,642 (929)63,713 138,923 (3,538)135,385 
Noninterest income:
Refund transfer product fees30,205 — 30,205 30,882 — 30,882 
Refund advance fee income37,995 — 37,995 38,612 — 38,612 
Card and deposit fees42,087 — 42,087 79,805 — 79,805 
Rental income12,940 — 12,940 25,648 — 25,648 
Gain on sale of trademarks— — — 10,000 — 10,000 
Gain (loss) on sale of other(666)— (666)(164)— (164)
Other income4,477 — 4,477 8,032 — 8,032 
Total noninterest income127,038 — 127,038 192,815 — 192,815 
Noninterest expense:
Compensation and benefits47,547 — 47,547 90,564 — 90,564 
Refund transfer product expense7,863 — 7,863 7,968 — 7,968 
Refund advance expense1,603 — 1,603 1,630 — 1,630 
Card processing26,924 — 26,924 49,607 — 49,607 
Occupancy and equipment expense8,510 — 8,510 16,822 — 16,822 
Operating lease equipment depreciation14,719 — 14,719 24,347 — 24,347 
Legal and consulting4,921 — 4,921 14,380 — 14,380 
Intangible amortization1,435 — 1,435 2,693 — 2,693 
Impairment expense500 2,749  b3,249 524 2,749 b3,273 
Other expense13,114 (1,710) a 11,404 23,660 (3,861)a19,799 
Total noninterest expense127,136 1,039 128,175 232,195 (1,112)231,083 
Income before income tax expense64,544 (1,968)62,576 99,543 (2,426)97,117 
Income tax expense9,176 (1,316)a, b 7,860 15,753 (1,722)a, b14,031 
Net income before noncontrolling interest55,368 (652)54,716 83,790 (704)83,086 
Net income attributable to noncontrolling interest597 — 597 1,177 — 1,177 
Net income attributable to parent$54,771 $(652)$54,119 $82,613 $(704)$81,909 
Earnings per common share:
Basic$1.99 $1.97 $2.95 $2.92 
Diluted$1.99 $1.96 $2.95 $2.92 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Three Months Ended June 30, 2023Nine Months Ended June 30, 2023
(Dollars in thousands, except per share data)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs RestatedAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$81,242 $5,350 a, b$86,592 $233,517 $13,991 a, b$247,508 
Mortgage-backed securities10,234 — 10,234 30,972 — 30,972 
Other investments7,870 — 7,870 24,604 — 24,604 
99,346 5,350 104,696 289,093 13,991 303,084 
Interest expense:
Deposits164 — 164 2,402 — 2,402 
FHLB advances and other borrowings1,717 — 1,717 3,764 — 3,764 
1,881 — 1,881 6,166 — 6,166 
Net interest income97,465 5,350 102,815 282,927 13,991 296,918 
Provision for credit loss1,773 20,744 a22,517 48,312 32,923 a81,235 
Net interest income after provision for credit loss95,692 (15,394)80,298 234,615 (18,932)215,683 
Noninterest income:
Refund transfer product fees8,262 — 8,262 39,144 — 39,144 
Refund advance fee income(927)— (927)37,685 — 37,685 
Card and deposit fees39,708 — 39,708 119,513 — 119,513 
Rental income13,980 — 13,980 39,628 — 39,628 
Gain on sale of trademarks— — — 10,000 — 10,000 
Gain (loss) on sale of other821 — 821 657 — 657 
Other income5,889 — 5,889 13,921 — 13,921 
Total noninterest income67,733 — 67,733 260,548 — 260,548 
Noninterest expense:
Compensation and benefits47,402 — 47,402 137,966 — 137,966 
Refund transfer product expense1,727 — 1,727 9,695 — 9,695 
Refund advance expense239 — 239 1,869 — 1,869 
Card processing26,342 — 26,342 75,949 — 75,949 
Occupancy and equipment expense8,595 — 8,595 25,417 — 25,417 
Operating lease equipment depreciation10,517 — 10,517 34,864 — 34,864 
Legal and consulting5,089 — 5,089 19,469 — 19,469 
Intangible amortization1,168 — 1,168 3,861 — 3,861 
Impairment expense2,749 (2,749)a— 3,273 — 3,273 
Other expense10,750 (763)a9,987 34,410 (4,623)a29,787 
Total noninterest expense114,578 (3,512)111,066 346,773 (4,623)342,150 
Income before income tax expense48,847 (11,882)36,965 148,390 (14,309)134,081 
Income tax expense3,243 (2,866)a, b377 18,996 (4,588)
a, b
14,408 
Net income before noncontrolling interest45,604 (9,016)36,588 129,394 (9,721)119,673 
Net income attributable to noncontrolling interest508 — 508 1,685 — 1,685 
Net income attributable to parent$45,096 $(9,016)$36,080 $127,709 $(9,721)$117,988 
Earnings per common share:
Basic$1.69 $1.35 $4.63 $4.28 
Diluted$1.68 $1.34 $4.62 $4.27 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Three Months Ended September 30, 2023
(Dollars in thousands, except per share data)As Reported *Restatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$90,085 $9,224 a, b$99,309 
Mortgage-backed securities10,225 — 10,225 
Other investments9,332 — 9,332 
109,642 9,224 118,866 
Interest expense:
Deposits1,954 — 1,954 
FHLB advances and other borrowings2,754 — 2,754 
4,708 — 4,708 
Net interest income104,934 9,224 114,158 
Provision for credit loss9,042 18,965 a28,007 
Net interest income after provision for credit loss95,892 (9,741)86,151 
Noninterest income:
Refund transfer product fees308 — 308 
Refund advance fee income(252)— (252)
Card and deposit fees31,233 — 31,233 
Rental income14,562 — 14,562 
Gain on sale of trademarks— — — 
Gain (loss) on sale of other2,006 — 2,006 
Other income8,194 — 8,194 
Total noninterest income56,051 — 56,051 
Noninterest expense:
Compensation and benefits46,352 — 46,352 
Refund transfer product expense28 — 28 
Refund advance expense(6)— (6)
Card processing29,549 — 29,549 
Occupancy and equipment expense9,274 — 9,274 
Operating lease equipment depreciation10,846 — 10,846 
Legal and consulting7,633 — 7,633 
Intangible amortization1,110 — 1,110 
Impairment expense— — — 
Other expense13,416 3,037 a16,453 
Total noninterest expense118,202 3,037 121,239 
Income before income tax expense33,741 (12,778)20,963 
Income tax expense(2,672)(2,149)a, b(4,821)
Net income before noncontrolling interest36,413 (10,629)25,784 
Net income attributable to noncontrolling interest507 — 507 
Net income attributable to parent$35,906 $(10,629)$25,277 
Earnings per common share:
Basic$1.37 $0.96 
Diluted$1.36 $0.96 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
* These amounts have been restated for presentation as this three month period was not reported in a previous Annual Report on Form 10-K or Quarterly Report on Form 10-Q filed by the Company.
Three Months Ended December 31, 2021
(Dollars in thousands, except per share data)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$65,035 $3,313 a, b$68,348 
Mortgage-backed securities3,864 — 3,864 
Other investments3,992 — 3,992 
72,891 3,313 76,204 
Interest expense:
Deposits141 — 141 
FHLB advances and other borrowings1,137 — 1,137 
1,278 — 1,278 
Net interest income71,613 3,313 74,926 
Provision for credit loss186 143 a329 
Net interest income after provision for credit loss71,427 3,170 74,597 
Noninterest income:
Refund transfer product fees579 — 579 
Refund advance fee income1,233 — 1,233 
Card and deposit fees25,369 — 25,369 
Rental income11,077 — 11,077 
Gain on sale of trademarks50,000 — 50,000 
Gain (loss) on sale of other(3,328)— (3,328)
Other income1,661 — 1,661 
Total noninterest income86,591 — 86,591 
Noninterest expense:
Compensation and benefits38,225 — 38,225 
Refund transfer product expense138 — 138 
Refund advance expense183 — 183 
Card processing7,172 — 7,172 
Occupancy and equipment expense8,349 — 8,349 
Operating lease equipment depreciation8,449 — 8,449 
Legal and consulting6,208 — 6,208 
Intangible amortization1,488 — 1,488 
Impairment expense— — — 
Other expense12,224 2,928 a15,152 
Total noninterest expense82,436 2,928 85,364 
Income before income tax expense75,582 242 75,824 
Income tax expense14,276 (146)a, b14,130 
Net income before noncontrolling interest61,306 388 61,694 
Net income attributable to noncontrolling interest(18)— (18)
Net income attributable to parent$61,324 $388 $61,712 
Earnings per common share:
Basic$2.00 $2.01 
Diluted$2.00 $2.01 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Three Months Ended March 31, 2022Six Months Ended March 31, 2022
(Dollars in thousands, except per share data)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs RestatedAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$75,540 $4,702  a, b $80,242 $140,575 $8,015 a, b$148,590 
Mortgage-backed securities5,446 — 5,446 9,310 — 9,310 
Other investments4,191 — 4,191 8,183 — 8,183 
85,177 4,702 89,879 158,068 8,015 166,083 
Interest expense:
Deposits165 — 165 306 — 306 
FHLB advances and other borrowings1,212 — 1,212 2,349 — 2,349 
1,377 — 1,377 2,655 — 2,655 
Net interest income83,800 4,702 88,502 155,413 8,015 163,428 
Provision for credit loss32,302 8,296  a 40,598 32,488 8,439 a40,927 
Net interest income after provision for credit loss51,498 (3,594)47,904 122,925 (424)122,501 
Noninterest income:
Refund transfer product fees27,805 — 27,805 28,384 — 28,384 
Refund advance fee income39,299 — 39,299 40,532 — 40,532 
Card and deposit fees26,520 — 26,520 51,889 — 51,889 
Rental income11,375 — 11,375 22,452 — 22,452 
Gain on sale of trademarks— — — 50,000 — 50,000 
Gain (loss) on sale of other886 — 886 (2,442)— (2,442)
Other income3,881 — 3,881 5,542 — 5,542 
Total noninterest income109,766 — 109,766 196,357 — 196,357 
Noninterest expense:
Compensation and benefits45,047 — 45,047 83,272 — 83,272 
Refund transfer product expense6,260 — 6,260 6,398 — 6,398 
Refund advance expense2,002 — 2,002 2,185 — 2,185 
Card processing7,457 — 7,457 14,629 — 14,629 
Occupancy and equipment expense8,500 — 8,500 16,849 — 16,849 
Operating lease equipment depreciation8,737 — 8,737 17,185 — 17,185 
Legal and consulting9,347 — 9,347 15,555 — 15,555 
Intangible amortization2,169 — 2,169 3,657 — 3,657 
Impairment expense— — — — — — 
Other expense13,641 602  a 14,243 25,866 3,530 a29,396 
Total noninterest expense103,160 602 103,762 185,596 3,530 189,126 
Income before income tax expense58,104 (4,196)53,908 133,686 (3,954)129,732 
Income tax expense8,002 (819) a, b 7,183 22,278 (965)a, b21,313 
Net income before noncontrolling interest50,102 (3,377)46,725 111,408 (2,989)108,419 
Net income attributable to noncontrolling interest851 — 851 833 — 833 
Net income attributable to parent$49,251 $(3,377)$45,874 $110,575 $(2,989)$107,586 
Earnings per common share:
Basic$1.66 $1.54 $3.66 $3.56 
Diluted$1.66 $1.54 $3.66 $3.56 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Three Months Ended June 30, 2022Nine Months Ended June 30, 2022
(Dollars in thousands, except per share data)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs RestatedAs Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$62,541 $4,719 a, b$67,260 $203,115 $12,734 a, b$215,849 
Mortgage-backed securities7,381 — 7,381 16,690 — 16,690 
Other investments3,984 — 3,984 12,169 — 12,169 
73,906 4,719 78,625 231,974 12,734 244,708 
Interest expense:
Deposits94 — 94 400 — 400 
FHLB advances and other borrowings1,661 — 1,661 4,010 — 4,010 
1,755 — 1,755 4,410 — 4,410 
Net interest income72,151 4,719 76,870 227,564 12,734 240,298 
Provision for credit loss(1,302)9,165 a7,863 31,186 17,604 a48,790 
Net interest income after provision for credit loss73,453 (4,446)69,007 196,378 (4,870)191,508 
Noninterest income:
Refund transfer product fees10,289 — 10,289 38,674 — 38,674 
Refund advance fee income(20)— (20)40,513 — 40,513 
Card and deposit fees24,935 — 24,935 76,825 — 76,825 
Rental income12,082 — 12,082 34,534 — 34,534 
Gain on sale of trademarks— — — 50,000 — 50,000 
Gain (loss) on sale of other1,437 — 1,437 (1,006)— (1,006)
Other income5,271 — 5,271 10,811 — 10,811 
Total noninterest income53,994 — 53,994 250,351 — 250,351 
Noninterest expense:
Compensation and benefits45,091 — 45,091 128,364 — 128,364 
Refund transfer product expense2,457 — 2,457 8,855 — 8,855 
Refund advance expense(29)— (29)2,156 — 2,156 
Card processing8,438 — 8,438 23,067 — 23,067 
Occupancy and equipment expense8,996 — 8,996 25,845 — 25,845 
Operating lease equipment depreciation9,145 — 9,145 26,331 — 26,331 
Legal and consulting11,724 — 11,724 27,279 — 27,279 
Intangible amortization1,532 — 1,532 5,188 — 5,188 
Impairment expense670 — 670 670 — 670 
Other expense8,626 (4,103)a4,523 34,491 (573)a33,918 
Total noninterest expense96,650 (4,103)92,547 282,246 (573)281,673 
Income before income tax expense30,797 (343)30,454 164,483 (4,297)160,186 
Income tax expense6,958 (216)a, b6,742 29,236 (1,181)a, b28,055 
Net income before noncontrolling interest23,839 (127)23,712 135,247 (3,116)132,131 
Net income attributable to noncontrolling interest1,448 — 1,448 2,281 — 2,281 
Net income attributable to parent$22,391 $(127)$22,264 132,966 (3,116)129,850 
Earnings per common share:
Basic$0.76 $0.76 $4.44 $4.34 
Diluted$0.76 $0.76 $4.44 $4.34 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Three Months Ended September 30, 2022
(Dollars in thousands, except per share data)As Reported*Restatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$64,962 $4,508  a, b $69,470 
Mortgage-backed securities10,155 — 10,155 
Other investments5,105 — 5,105 
80,222 4,508 84,730 
Interest expense:
Deposits100 — 100 
FHLB advances and other borrowings362 — 362 
462 — 462 
Net interest income79,760 4,508 84,268 
Provision for credit loss(2,648)10,650  a 8,002 
Net interest income after provision for credit loss82,408 (6,142)76,266 
Noninterest income:
Refund transfer product fees1,136 — 1,136 
Refund advance fee income45 — 45 
Card and deposit fees28,909 — 28,909 
Rental income12,024 — 12,024 
Gain on sale of trademarks— — — 
Gain (loss) on sale of other(5,202)— (5,202)
Other income6,544 — 6,544 
Total noninterest income43,456 — 43,456 
Noninterest expense:
Compensation and benefits42,763 — 42,763 
Refund transfer product expense53 — 53 
Refund advance expense— 
Card processing15,718 — 15,718 
Occupancy and equipment expense9,064 — 9,064 
Operating lease equipment depreciation9,305 — 9,305 
Legal and consulting13,355 — 13,355 
Intangible amortization1,396 — 1,396 
Impairment expense— — — 
Other expense11,374 (3,424) a 7,950 
Total noninterest expense103,029 (3,424)99,605 
Income before income tax expense22,835 (2,718)20,117 
Income tax expense(1,272)(582)a, b (1,854)
Net income before noncontrolling interest24,107 (2,136)21,971 
Net income attributable to noncontrolling interest687 — 687 
Net income attributable to parent$23,420 $(2,136)$21,284 
Earnings per common share:
Basic$0.81 $0.73 
Diluted$0.81 $0.73 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
* These amounts have been restated for presentation as this three month period was not reported in a previous Annual Report on Form 10-K or Quarterly Report on Form 10-Q filed by the Company.
Restated Consolidated Statements of Cash Flows (unaudited)
Three Months Ended December 31, 2023
(Dollars in thousands)As Previously Reported on Form 10-QRestatement Adjustment Restatement ReferenceAs Restated
Cash flows from operating activities:
Net income before noncontrolling interest$27,914 $7,242 a, b$35,156 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization14,689 — 14,689 
Provision for credit loss9,890 (2,132)a7,758 
Provision for deferred taxes1,162 2,373 b3,535 
Originations of loans held for sale(631,905)— (631,905)
Proceeds from sales of loans held for sale626,336 — 626,336 
Net change in loans held for sale13,829 — 13,829 
Net realized (gain) loss on loans held for sale31 — 31 
Net realized loss on securities available for sale— — — 
Net realized (gain) on divestitures— — — 
Net realized (gain) on other (2,871)— (2,871)
Net change in accrued interest receivable(3,798)— (3,798)
Net change in other assets(14,344)(368)(14,712)
Net change in accrued expenses and other liabilities(19,723)(26)b(19,749)
Stock compensation1,234 — 1,234
Net cash provided by operating activities22,4447,08929,533
Cash flows from investing activities:
Purchases of securities available for sale— — — 
Proceeds from sales of securities available for sale— — — 
Proceeds from maturities of and principal collected on securities available for sale41,936 — 41,936 
Proceeds from maturities of and principal collected on securities held to maturity1,093 — 1,093 
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock(91,130)— (91,130)
Redemption of Federal Reserve Bank and Federal Home Loan Bank stock95,647 — 95,647 
Purchases of loans and leases(89,390)— (89,390)
Net change in loans and leases98,895 (7,089)a, b91,806 
Purchases of premises, furniture, and equipment(1,885)— (1,885)
Purchases of rental equipment(106,160)— (106,160)
Proceeds from sales of rental equipment3,373 — 3,373 
Net change in rental equipment(79)— (79)
Proceeds from divestitures, net of transaction costs — — — 
Proceeds from sale of other assets4,077 — 4,077 
Net cash provided (used in) investing activities(43,623)(7,089)(50,712)
Cash flows from financing activities:
Net change in deposits346,873 — 346,873 
Net change in short-term borrowings(13,000)— (13,000)
Principal payments on other liabilities(284)— (284)
Dividends paid on common stock(1,299)— (1,299)
Issuance of common stock due to restricted stock— 
Repurchases of common stock(15,918)— (15,918)
Investment by (distributions to) noncontrolling interest238 — 238 
Net cash provided by (used in) financing activities316,611 316,611 
Effect of exchange rate changes on cash618 — 618 
Net change in cash and cash equivalents296,050 — 296,050 
Cash and cash equivalents at beginning of fiscal year375,580 — 375,580 
Cash and cash equivalents at end of fiscal period$671,630 — $671,630 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Six Months Ended March 31, 2024
(Dollars in thousands)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash flows from operating activities:
Net income before noncontrolling interest$93,431 $11,892  a, b$105,323 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization29,457 — 29,457 
Provision for credit loss35,942 1,560  a37,502 
Provision for deferred taxes4,059 3,999  b8,058 
Originations of loans held for sale(933,786)— (933,786)
Proceeds from sales of loans held for sale968,998 — 968,998 
Net change in loans held for sale17,924 — 17,924 
Net realized (gain) loss on loans held for sale(1,370)— (1,370)
Net realized (gain) on trademarks— — — 
Net realized (gain) on other (3,165)— (3,165)
Impairment on rental equipment2,013 — 2,013 
Net change in accrued interest receivable(7,012)— (7,012)
Net change in other assets(13,724)(283) b(14,007)
Net change in accrued expenses and other liabilities16,729 (58) b16,671 
Stock compensation5,904 — 5,904
Net cash provided by operating activities215,40017,110232,510
Cash flows from investing activities:
Proceeds from maturities of and principal collected on securities available for sale89,476 — 89,476 
Proceeds from maturities of and principal collected on securities held to maturity1,811 — 1,811 
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock(183,010)— (183,010)
Redemption of Federal Reserve Bank and Federal Home Loan Bank stock185,377 — 185,377 
Purchases of loans and leases(163,091)— (163,091)
Net change in loans and leases255,909 (17,110) a, b238,799 
Purchases of premises, furniture, and equipment(3,592)— (3,592)
Purchases of rental equipment(173,005)— (173,005)
Proceeds from sales of rental equipment4,951 — 4,951 
Net change in rental equipment188 — 188 
Proceeds from sales of foreclosed real estate and repossessed assets— — — 
Proceeds from sale of trademarks— — — 
Proceeds from sale of other assets4,091 — 4,091 
Net cash provided (used in) investing activities19,105 (17,110)1,995 
Cash flows from financing activities:
Net change in deposits(220,838)— (220,838)
Net change in short-term borrowings18,000 — 18,000 
Principal payments on other liabilities(550)— (550)
Proceeds from other liabilities— — — 
Payment of debt issuance costs— — — 
Dividends paid on common stock(2,566)— (2,566)
Issuance of common stock due to restricted stock— 
Repurchases of common stock(56,364)— (56,364)
Investment by (distributions to) noncontrolling interest79 — 79 
Net cash provided by (used in) financing activities(262,236)— (262,236)
Effect of exchange rate changes on cash39 — 39 
Net change in cash and cash equivalents(27,692)— (27,692)
Cash and cash equivalents at beginning of fiscal year375,580 — 375,580 
Cash and cash equivalents at end of fiscal period$347,888 $— $347,888 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Nine Months Ended June 30, 2024
(Dollars in thousands)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash flows from operating activities:
Net income before noncontrolling interest$135,478 $14,926 a, b$150,404 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization43,832 — 43,832 
Provision (reversal of) for credit loss41,823 7,606  a49,429 
Provision (reversal of) for deferred taxes7,762 4,958  b12,720 
Originations of loans held for sale(1,426,973)— (1,426,973)
Proceeds from sales of loans held for sale1,468,162 — 1,468,162 
Net change in loans held for sale18,062 — 18,062 
Net realized (gain) loss on loans held for sale(3,091)— (3,091)
Net realized (gain) on trademarks— — — 
Net realized (gain) on other (6,119)— (6,119)
Impairment on rental equipment2,013 — 2,013 
Net change in accrued interest receivable(8,473)— (8,473)
Net change in other assets(13,705)(284) b(13,989)
Net change in accrued expenses and other liabilities51,978 (36) b51,942 
Stock compensation7,770 — 7,770 
Net cash provided by operating activities318,519 27,170 345,689 
Cash flows from investing activities:
Purchases of securities available for sale— — — 
Proceeds from maturities of and principal collected on securities available for sale141,801 — 141,801 
Proceeds from maturities of and principal collected on securities held to maturity2,430 — 2,430 
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock(276,025)— (276,025)
Redemption of Federal Reserve Bank and Federal Home Loan Bank stock279,787 — 279,787 
Purchases of loans and leases(229,912)— (229,912)
Net change in loans and leases147,134 (27,170) a, b119,964 
Purchases of premises, furniture, and equipment(5,784)— (5,784)
Purchases of rental equipment(221,681)— (221,681)
Proceeds from sales of rental equipment7,302 — 7,302 
Net change in rental equipment408 — 408 
Proceeds from sales of foreclosed real estate and repossessed assets— — — 
Proceeds from sale of trademarks— — — 
Proceeds from sale of other assets6,466 — 6,466 
Net cash provided (used in) investing activities(148,074)(27,170)(175,244)
Cash flows from financing activities:
Net change in deposits(157,666)— (157,666)
Net change in short-term borrowings(13,000)— (13,000)
Principal payments on other liabilities(621)— (621)
Payment of debt issuance costs— — — 
Dividends paid on common stock(3,824)— (3,824)
Issuance of common stock due to restricted stock— 
Repurchases of common stock(71,513)— (71,513)
Investment by (distributions to) noncontrolling interest(219)— (219)
Net cash provided by (used in) financing activities(246,840)(246,840)
Effect of exchange rate changes on cash(259)— (259)
Net change in cash and cash equivalents(76,654)— (76,654)
Cash and cash equivalents at beginning of fiscal year375,580 — 375,580 
Cash and cash equivalents at end of fiscal period$298,926 $— $298,926 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Three Months Ended December 31, 2022
(Dollars in thousands)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash flows from operating activities:
Net income before noncontrolling interest$28,422 $(52) a, b$28,370 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization14,566 — 14,566 
Provision for credit loss9,776 6,982  a16,758 
Provision for deferred taxes2,255 (129) b2,126 
Originations of loans held for sale(398,798)— (398,798)
Proceeds from sales of loans held for sale402,870 — 402,870 
Net change in loans held for sale(84)— (84)
Net realized (gain) on trademarks(10,000)— (10,000)
Net realized (gain) on other (502)— (502)
Impairment on rental equipment24 — 24 
Net change in accrued interest receivable(2,191)— (2,191)
Net change in other assets16,986 (291) b16,695 
Net change in accrued expenses and other liabilities(24,222)13  b(24,209)
Stock compensation3,271 — 3,271 
Net cash provided by operating activities42,373 6,523 48,896 
Cash flows from investing activities:
Proceeds from maturities of and principal collected on securities available for sale49,069 — 49,069 
Proceeds from maturities of and principal collected on securities held to maturity1,058 — 1,058 
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock(57,760)— (57,760)
Redemption of Federal Reserve Bank and Federal Home Loan Bank stock57,760 — 57,760 
Purchases of loans and leases(67,649)— (67,649)
Net change in loans and leases217,812 (6,523) a, b211,289 
Purchases of premises, furniture, and equipment(1,989)— (1,989)
Purchases of rental equipment(164,245)— (164,245)
Proceeds from sales of rental equipment1,495 — 1,495 
Net change in rental equipment(109)— (109)
Proceeds from sales of foreclosed real estate and repossessed assets— 
Proceeds from sale of trademarks10,000 — 10,000 
Proceeds from sale of other assets— — — 
Net cash (used in) provided by investing activities45,443 (6,523)38,920 
Cash flows from financing activities:
Net change in deposits(76,905)— (76,905)
Net change in short-term borrowings— — — 
Principal payments on other liabilities(573)— (573)
Payment of debt issuance costs(504)— (504)
Dividends paid on common stock(1,402)— (1,402)
Issuance of common stock due to restricted stock— 
Repurchases of common stock(26,932)— (26,932)
Investment by (distributions to) noncontrolling interest(757)— (757)
Net cash provided by (used in) financing activities(107,072)— (107,072)
Effect of exchange rate changes on cash387 — 387 
Net change in cash and cash equivalents(18,869)— (18,869)
Cash and cash equivalents at beginning of fiscal year388,038 — 388,038 
Cash and cash equivalents at end of fiscal period$369,169 $— $369,169 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Six Months Ended March 31, 2023
(Dollars in thousands)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash flows from operating activities:
Net income before noncontrolling interest$83,790 $(704) a, b$83,086 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization34,390 — 34,390 
Provision for credit loss46,539 12,179  a58,718 
Provision for deferred taxes2,545 (659) b1,886 
Originations of loans held for sale(608,628)— (608,628)
Proceeds from sales of loans held for sale604,363 — 604,363 
Net change in loans held for sale652 — 652 
Net realized (gain) loss on loans held for sale(110)— (110)
Net realized (gain) on trademarks(10,000)— (10,000)
Net realized (gain) loss on other 272 — 272 
Impairment on rental equipment24 2,750  b2,774 
Net change in accrued interest receivable(4,455)— (4,455)
Net change in other assets14,050 (1,126) b12,924 
Net change in accrued expenses and other liabilities14,568 62  b14,630 
Stock compensation5,829 — 5,829 
Net cash provided by operating activities183,829 12,502 196,331 
Cash flows from investing activities:
Purchases of securities available for sale— — — 
Proceeds from sales of securities available for sale— — — 
Proceeds from maturities of and principal collected on securities available for sale89,162 — 89,162 
Proceeds from maturities of and principal collected on securities held to maturity2,822 — 2,822 
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock(120,160)— (120,160)
Redemption of Federal Reserve Bank and Federal Home Loan Bank stock119,586 — 119,586 
Purchases of loans and leases(187,834)— (187,834)
Net change in loans and leases191,195 (12,502) a, b178,693 
Purchases of premises, furniture, and equipment(3,428)— (3,428)
Purchases of rental equipment(238,999)— (238,999)
Proceeds from sales of rental equipment6,736 — 6,736 
Net change in rental equipment(153)— (153)
Proceeds from sales of foreclosed real estate and repossessed assets— 
Proceeds from sale of trademarks10,000 — 10,000 
Proceeds from sale of other assets— — — 
Net cash provided (used in) investing activities(131,072)(12,502)(143,574)
Cash flows from financing activities:
Net change in deposits36,659 — 36,659 
Net change in short-term borrowings43,000 — 43,000 
Proceeds from other liabilities— — — 
Principal payments on other liabilities(1,026)— (1,026)
Payment of debt issuance costs(511)— (511)
Dividends paid on common stock(2,788)— (2,788)
Issuance of common stock due to restricted stock— 
Repurchases of common stock(82,281)— (82,281)
Investment by (distributions to) noncontrolling interest(1,698)— (1,698)
Net cash provided by (used in) financing activities(8,644)— (8,644)
Effect of exchange rate changes on cash447 — 447 
Net change in cash and cash equivalents44,560 — 44,560 
Cash and cash equivalents at beginning of fiscal year388,038 — 388,038 
Cash and cash equivalents at end of fiscal period$432,598 $— $432,598 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Nine Months Ended June 30, 2023
(Dollars in thousands)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash flows from operating activities:
Net income before noncontrolling interest$129,394 $(9,721) a, b$119,673 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization49,506 — 49,506 
Provision for credit loss48,312 32,923  a81,235 
Provision for deferred taxes4,895 (3,718) b1,177 
Originations of loans held for sale(941,502)— (941,502)
Proceeds from sales of loans held for sale870,132 — 870,132 
Net change in loans held for sale5,456 — 5,456 
Net realized (gain) loss on loans held for sale(235)— (235)
Net realized (gain) on trademarks(10,000)— (10,000)
Net realized (gain) on sale of others (91)— (91)
Impairment on rental equipment24 — 24 
Net change in accrued interest receivable(4,353)— (4,353)
Net change in other assets22,193 (978) b21,215 
Net change in accrued expenses and other liabilities6,519 108  b6,627 
Stock compensation8,399 — 8,399 
Net cash provided by operating activities188,649 18,614 207,263 
Cash flows from investing activities:
Purchases of securities available for sale(150,751)— (150,751)
Proceeds from sales of securities available for sale— — — 
Proceeds from maturities of and principal collected on securities available for sale127,071 — 127,071 
Proceeds from maturities of and principal collected on securities held to maturity3,758 — 3,758 
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock(206,104)— (206,104)
Redemption of Federal Reserve Bank and Federal Home Loan Bank stock204,026 — 204,026 
Purchases of loans and leases(197,549)— (197,549)
Net change in loans and leases(42,484)(18,614) a, b(61,098)
Purchases of premises, furniture, and equipment(4,973)— (4,973)
Purchases of rental equipment(373,063)— (373,063)
Proceeds from sales of rental equipment9,373 — 9,373 
Net change in rental equipment(279)— (279)
Proceeds from sales of foreclosed real estate and repossessed assets— 
Proceeds from sale of trademarks10,000 — 10,000 
Proceeds from sale of other assets— — — 
Net cash provided (used in) investing activities(620,974)(18,614)(639,588)
Cash flows from financing activities:
Net change in deposits440,939 — 440,939 
Net change in short-term borrowings230,000 — 230,000 
Principal payments on other liabilities(1,416)— (1,416)
Payment of debt issuance costs(511)— (511)
Dividends paid on common stock(4,115)— (4,115)
Issuance of common stock due to restricted stock— 
Repurchases of common stock(103,996)— (103,996)
Investment by (distributions to) noncontrolling interest(2,286)— (2,286)
Net cash provided by (used in) financing activities558,616 — 558,616 
Effect of exchange rate changes on cash942 — 942 
Net change in cash and cash equivalents127,233 — 127,233 
Cash and cash equivalents at beginning of fiscal year388,038 — 388,038 
Cash and cash equivalents at end of fiscal period$515,271 $— $515,271 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Three Months Ended December 31, 2021
(Dollars in thousands)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash flows from operating activities:
Net income before noncontrolling interest$61,306 388  a, b$61,694 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation, amortization and accretion, net15,322 — 15,322 
Provision for credit losses186 143  a329 
Provision for deferred taxes8,015 72  b8,087 
Originations of loans held for sale(385,558)— (385,558)
Proceeds from sales of loans held for sale562,689 — 562,689 
Net change in loans held for sale8,805 — 8,805 
Net realized (gain) on securities held to maturity, net(137)— (137)
Net realized (gain) loss on loans held for sale4,365 — 4,365 
Net realized loss on premise, furniture, and equipment(23)— (23)
Net realized (gain) loss on lease receivables and equipment(924)— (924)
Net realized (gain) on trademarks(50,000)— (50,000)
Impairment on rental equipment— — — 
Net change in accrued interest receivable(987)— (987)
Net change in other assets(24,059)(213) b(24,272)
Net change in accrued expenses and other liabilities(45,303)(5) b(45,308)
Stock compensation3,430 — 3,430 
Net cash provided by operating activities157,127 385 157,512 
Cash flows from investing activities:
Purchases of securities available for sale(20,894)— (20,894)
Proceeds from maturities of and principal collected on securities available for sale91,297 — 91,297 
Proceeds from sales of securities held to maturity200 — 200 
Proceeds from maturities of and principal collected on securities held to maturity5,409 — 5,409 
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock(800)— (800)
Redemption of Federal Reserve Bank and Federal Home Loan Bank stock800 — 800 
Purchases of loans and leases(57,713)— (57,713)
Proceeds from sales of loans and leases30,235 — 30,235 
Net change in loans and leases(145,311)(385)a, b(145,696)
Purchases of premises, furniture, and equipment(1,949)— (1,949)
Proceeds from sales of premises, furniture, and equipment35 — 35 
Purchases of rental equipment(103,643)— (103,643)
Proceeds from sales of rental equipment4,999 — 4,999 
Net change in rental equipment(1,841)— (1,841)
Proceeds from sales of foreclosed real estate and repossessed assets1,659 — 1,659 
Proceeds from sale of trademarks50,000 — 50,000 
Net cash provided by (used in) investing activities(147,517)(385)(147,902)
Cash flows from financing activities:
Net change in deposits1,010,598 — 1,010,598
Principal payments on capital lease obligations(7)— (7)
Principal payments on other liabilities(598)— (598)
Payment of debt issuance costs— — 
Dividends paid on common stock(1,521)— (1,521)
Issuance of common stock due to restricted stock— — 
Issuance of common stock due to ESOP2,886 — 2,886
Repurchases of common stock(104,458)— (104,458)
Distributions to noncontrolling interest(495)— (495)
Net cash provided by (used in) financing activities906,405 — 906,405
Effect of exchange rate changes on cash66 — 66
Net change in cash and cash equivalents916,081 — 916,081
Cash and cash equivalents at beginning of fiscal year314,019 — 314,019
Cash and cash equivalents at end of fiscal period$1,230,100 $— $1,230,100
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Six Months Ended March 31, 2022
(Dollars in thousands)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash flows from operating activities:
Net income before noncontrolling interest$111,408 $(2,989) a, b$108,419
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation, amortization and accretion, net 30,753 — 30,753
Provision for credit loss32,488 8,439  a40,927
Provision for deferred taxes14,091 (994) b13,097
Originations of loans held for sale(555,397)— (555,397)
Proceeds from sales of loans held for sale723,942 — 723,942
Net change in loans held for sale8,834 — 8,834
Net realized (gain) loss on loans held for sale4,065 — 4,065
Net realized loss on premise, furniture, and equipment43 — 43
Net realized (gain) loss on leases receivable and equipment(1,063)— (1,063)
Net realized (gain) on trademarks(50,000)— (50,000)
Net realized (gain) on securities held to maturity, net(397)— (397)
Impairment on rental equipment— — 
Net change in accrued interest receivable(2,862)— (2,862)
Net change in other assets(21,680)27  b(21,653)
Net change in accrued expenses and other liabilities(8,400)— (8,400)
Stock compensation5,524 — 5,524
Net cash provided by operating activities291,349 4,483 295,832
Cash flows from investing activities:
Purchases of securities available for sale(470,067)— (470,067)
Proceeds from maturities of and principal collected on securities available for sale184,107 — 184,107
Proceeds from maturities of and principal collected on securities held to maturity8,937 — 8,937
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock(103,573)— (103,573)
Redemption of Federal Reserve Bank and Federal Home Loan Bank stock103,160 — 103,160
Purchases of loans and leases(88,913)— (88,913)
Proceeds from sales of loans and leases45,784 — 45,784
Net change in loans and leases(69,966)(4,483) a, b(74,449)
Purchases of premises, furniture, and equipment(3,718)— (3,718)
Proceeds from sales of premises, furniture, and equipment35 — 35
Purchases of rental equipment(196,043)— (196,043)
Proceeds from sales of rental equipment6,811 — 6,811
Net change in rental equipment(1,567)— (1,567)
Proceeds from sales of foreclosed real estate and repossessed assets1,715 — 1,715
Proceeds from sale of trademarks50,000 — 50,000
Proceeds from sale of other assets460 — 460
Net cash (used in) investing activities(532,838)(4,483)(537,321)
Cash flows from financing activities:
Net change in deposits314,915 — 314,915
Net change in short-term borrowings— — 
Principal payments on capital lease obligations(74)— (74)
Principal payments on other liabilities(1,463)— (1,463)
Proceeds from other liabilities— — 
Payment of debt issuance costs— — 
Dividends paid on common stock(3,004)— (3,004)
Issuance of common stock due to restricted stock— 
Issuance of common stock due to ESOP2,886 — 2,886
Repurchases of common stock(146,653)— (146,653)
Distributions to noncontrolling interest(1,666)— (1,666)
Net cash provided by (used in) financing activities164,941 — 164,941
Effect of exchange rate changes on cash209 — 209
Net change in cash and cash equivalents(76,339)— (76,339)
Cash and cash equivalents at beginning of fiscal year314,019 — 314,019
Cash and cash equivalents at end of fiscal period$237,680 $— $237,680
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
Nine Months Ended June 30, 2022
(Dollars in thousands)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash flows from operating activities:
Net income before noncontrolling interest$135,247 $(3,116) a, b$132,131 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation, amortization and accretion, net47,193 — 47,193 
Provision for credit losses31,186 17,604  a48,790 
Provision for deferred taxes18,517 (1,100) b17,417 
Originations of loans held for sale(769,672)— (769,672)
Proceeds from sales of loans held for sale898,442 — 898,442 
Net change in loans held for sale12,568 — 12,568 
Net realized (gain) on securities available for sale(161)— (161)
Net realized (gain) loss on loans held for sale3,933 — 3,933 
Net realized loss on premise, furniture, and equipment45 — 45 
Net realized (gain) on lease receivables and equipment(2,180)— (2,180)
Net realized (gain) on trademarks(50,000)— (50,000)
Net realized (gain) on other assets(434)— (434)
Impairment on rental equipment— — — 
Impairment of intangibles670 — 670 
Net change in accrued interest receivable(564)— (564)
Net change in other assets(8,959)(99) b(9,058)
Net change in accrued expenses and other liabilities(36,577)19  b(36,558)
Stock compensation7,765 — 7,765 
Net cash provided by operating activities287,019 13,308 300,327 
Cash flows from investing activities:
Purchases of securities available for sale(689,515)— (689,515)
Proceeds from sales of securities available for sale244,305 — 244,305 
Proceeds from maturities of and principal collected on securities available for sale264,808 — 264,808 
Proceeds from maturities of and principal collected on securities held to maturity12,189 — 12,189 
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock(134,293)— (134,293)
Redemption of Federal Reserve Bank and Federal Home Loan Bank stock133,880 — 133,880 
Purchases of loans and leases(108,570)— (108,570)
Proceeds from sales of loans and leases45,784 — 45,784 
Net change in loans and leases35,462 (13,307) a, b22,155 
Purchases of premises, furniture, and equipment(5,860)— (5,860)
Proceeds from sales of premises, furniture, and equipment35 — 35 
Purchases of rental equipment(270,262)— (270,262)
Proceeds from sales of rental equipment8,236 — 8,236 
Net change in rental equipment(1,879)— (1,879)
Proceeds from sales of foreclosed real estate and repossessed assets1,814 — 1,814 
Proceeds from sale of trademarks50,000 — 50,000 
Proceeds from sale of other assets2,925 — 2,925 
Net cash (used in) investing activities(410,941)(13,307)(424,248)
Cash flows from financing activities:
Net change in deposits195,828 — 195,828 
Net change in short-term borrowings— — — 
Redemption of long-term borrowings(75,000)— (75,000)
Principal payments on capital lease obligations(75)— (75)
Principal payments on other liabilities(2,163)— (2,163)
Proceeds from other liabilities— — — 
Payment of debt issuance costs— — — 
Dividends paid on common stock(4,469)— (4,469)
Issuance of common stock due to restricted stock(1)b— 
Issuance of common stock due to ESOP2,886 — 2,886 
Repurchases of common stock(146,763)— (146,763)
Distributions to noncontrolling interest(2,771)— (2,771)
Net cash provided by (used in) financing activities(32,526)(1)(32,527)
Effect of exchange rate changes on cash(311)— (311)
Net change in cash and cash equivalents(156,759)— (156,759)
Cash and cash equivalents at beginning of fiscal year314,019 — 314,019 
Cash and cash equivalents at end of fiscal period$157,260 $— $157,260 
(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)
(b) Other Adjustments (refer to Note 21. Restatement of Previously Issued Financial Statements for more information)