XML 56 R44.htm IDEA: XBRL DOCUMENT v3.25.2
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
3 Months Ended
Dec. 31, 2024
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
DESCRIPTION OF RESTATEMENT RECONCILIATION TABLES
In the following tables, we have presented a reconciliation of our condensed consolidated statements of financial condition, operations and cash flows as of December 31, 2024 and for the three months ended December 31, 2024, as previously reported in the Original Report, to the restated amounts. The only change to the condensed consolidated statements of comprehensive income (loss) and the condensed consolidated statements of changes in stockholders' equity for the three months ended December 31, 2024 as a result of the restatement is due to the changes in net income (loss). See the statement of operations reconciliation table below for additional information on the restatement impacts to net income (loss). The restatement relates to the following misstatements:

(a) Allowance for Credit Loss, Interest Income, Provision for credit loss, and Noninterest expense
The errors relate to the Company's accounting and financial reporting of certain third-party lending and servicing relationships within the Consumer Solutions business. Historically, we accounted for all borrower payments and credit enhancement payments under these programs on a single unit or net basis, with all such payments presented as interest income representing our effective yield on the portfolios. We determined that these payments should instead be accounted for on a separate unit of account or gross basis, with loan yields and interest income recorded at the gross borrower loan rate, and credit losses and associated provisions for credit losses recorded on a gross basis over the life of the loans, and with all credit enhancement and servicing payments recorded separately in noninterest expense (the “Gross Basis Approach”). Additionally, there are tax adjustments that relate to the tax impact of the restatement entries discussed.

(b) Other Adjustments
The adjustments identified in this category include immaterial errors that were addressed and corrected as part of the restatement and tax adjustments. These errors have an immaterial impact on the 2024 condensed consolidated financial statements and they relate to misstatements in insurance premiums and loans. Additionally, there are tax adjustments that relate to the tax impact of the restatement entries discussed.
Restated Condensed Consolidated Statements of Financial Condition (unaudited)

December 31, 2024
(Dollars in thousands, except per share data)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
ASSETS
Cash and cash equivalents$597,396 $— $597,396 
Securities available for sale, at fair value1,480,090 — 1,480,090 
Securities held to maturity, at amortized cost (fair value $27,431)
32,001 — 32,001 
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost24,454 — 24,454 
Loans held for sale72,648 — 72,648 
Loans and leases4,562,681 — 4,562,681 
Allowance for credit losses(48,977)(25,360)a(74,337)
Accrued interest receivable35,279 — 35,279 
Premises, furniture, and equipment, net38,263 — 38,263 
Rental equipment, net206,754 — 206,754 
Goodwill and intangible assets313,074 — 313,074 
Other assets308,679 6,443 b315,122 
Total assets$7,622,342 $(18,917)$7,603,425 
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits$6,518,953 $— $6,518,953 
Short-term borrowings— — — 
Long-term borrowings33,380 — 33,380 
Accrued expenses and other liabilities293,579 (41)b293,538 
Total liabilities6,845,912 (41)6,845,871 
STOCKHOLDERS’ EQUITY
Preferred stock, 3,000,000 shares authorized, no shares issued, none outstanding at December 31, 2024
— — — 
Common stock, $0.01 par value; 90,000,000 shares authorized, 24,189,631 shares issued, 24,119,416 shares outstanding at December 31, 2024
241 — 241 
Common stock, Nonvoting, $0.01 par value; 3,000,000 shares authorized, no shares issued, none outstanding at December 31, 2024
— — — 
Additional paid-in capital640,422 — 640,422 
Retained earnings332,322 (18,876)a, b313,446 
Accumulated other comprehensive loss(190,917)— (190,917)
Treasury stock, at cost, 70,215 common shares at December 31, 2024
(4,882)— (4,882)
Total equity attributable to parent777,186 (18,876)758,310 
Noncontrolling interest(756)— (756)
Total stockholders’ equity776,430 (18,876)757,554 
Total liabilities and stockholders’ equity$7,622,342 $(18,917)$7,603,425 
Restated Condensed Consolidated Statements of Operations (unaudited)
Three Months Ended December 31, 2024
(Dollars in thousands, except per share data)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Interest and dividend income:
Loans and leases, including fees$102,731 $9,118  a, b $111,849 
Mortgage-backed securities8,986— 8,986 
Other investments7,522— 7,522 
119,2399,118 128,357 
Interest expense:
Deposits775— 775 
FHLB advances and other borrowings2,331— 2,331 
3,106— 3,106 
Net interest income116,133 9,118 125,251 
Provision for credit loss12,032 6,629  a 18,661 
Net interest income after provision for credit loss104,101 2,489 106,590 
Noninterest income:
Refund transfer product fees410 — 410 
Refund advance fee income459 — 459 
Card and deposit fees29,066 — 29,066 
Rental income13,708 — 13,708 
(Loss) on sale of securities(15,671)— (15,671)
Gain on divestitures16,404 — 16,404 
Gain (loss) on sale of loans and leases4,378 — 4,378 
Gain on sale of other987 — 987 
Other income7,637 — 7,637 
Total noninterest income:57,378 — 57,378 
Noninterest expense:
Compensation and benefits49,292 — 49,292 
Refund transfer product expense108 — 108 
Refund advance expense34 — 34 
Card processing33,314 — 33,314 
Occupancy and equipment expense9,706 — 9,706 
Operating lease equipment depreciation11,426 — 11,426 
Legal and consulting5,225 — 5,225 
Intangible amortization812 — 812 
Other expense13,642 4,238  a 17,880 
Total noninterest expense123,559 4,238 127,797 
Income before income tax expense37,920 (1,749)36,171 
Income tax expense6,294 (289)a, b 6,005 
Net income before noncontrolling interest31,626 (1,460)30,166 
Net income attributable to noncontrolling interest199 — 199 
Net income attributable to parent$31,427 $(1,460)$29,967 
Earnings per common share:
Basic$1.29 $(0.06)1.23
Diluted$1.29 $(0.06)1.23
Restated Condensed Consolidated Statements of Cash Flows (unaudited)

Three Months Ended December 31, 2024
(Dollars in thousands)As Previously Reported on Form 10-QRestatement AdjustmentRestatement ReferenceAs Restated
Cash flows from operating activities:
Net income before noncontrolling interest$31,626 $(1,460)a, b$30,166 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization14,918 14,918 
Provision for credit loss12,032 6,629 a18,661 
Provision for deferred taxes2,157 (158)b1,999 
Originations of loans held for sale(853,109)(853,109)
Proceeds from sales of loans held for sale618,432 618,432 
Net change in loans held for sale264,136 264,136 
Net realized (gain) loss on loans held for sale(4,378)(4,378)
Net realized loss on securities available for sale15,671 15,671 
Net realized (gain) on divestitures(16,404)(16,404)
Net realized (gain) on other (987)(987)
Net change in accrued interest receivable(3,894)(3,894)
Net change in other assets(30,339)b(30,332)
Net change in accrued expenses and other liabilities(128,088)(138)b(128,226)
Stock compensation1,612 1,612 
Net cash provided by operating activities(76,615)4,880 (71,735)
Cash flows from investing activities:
Purchases of securities available for sale(1,168)(1,168)
Proceeds from sales of securities available for sale160,135 160,135 
Proceeds from maturities of and principal collected on securities available for sale39,727 39,727 
Proceeds from maturities of and principal collected on securities held to maturity1,038 1,038 
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock(90,725)(90,725)
Redemption of Federal Reserve Bank and Federal Home Loan Bank stock102,285 102,285 
Purchases of loans and leases(139,359)(139,359)
Net change in loans and leases(325,766)(4,880)a, b(330,646)
Purchases of premises, furniture, and equipment(2,087)(2,087)
Purchases of rental equipment(52,790)(52,790)
Proceeds from sales of rental equipment5,591 5,591 
Net change in rental equipment118 118 
Proceeds from divestitures, net of transaction costs 600,232 600,232 
Proceeds from sale of other assets408 408 
Net cash provided (used in) investing activities297,639 (4,880)292,759 
Cash flows from financing activities:
Net change in deposits655,942 655,942 
Net change in short-term borrowings(377,000)(377,000)
Principal payments on other liabilities— — 
Dividends paid on common stock(1,202)(1,202)
Issuance of common stock due to restricted stock— — 
Repurchases of common stock(57,010)(57,010)
Investment by (distributions to) noncontrolling interest(678)(678)
Net cash provided by (used in) financing activities220,052 220,052 
Effect of exchange rate changes on cash(2,017)— (2,017)
Net change in cash and cash equivalents439,059 — 439,059 
Cash and cash equivalents at beginning of fiscal year158,337 — 158,337 
Cash and cash equivalents at end of fiscal period$597,396 $— $597,396