XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 28, 2025
Dec. 29, 2024
Current assets    
Cash and cash equivalents $ 114.8 $ 120.6
Accounts receivable, net 218.4 191.0
Inventories 272.4 276.4
Other current assets 84.4 62.7
TOTAL CURRENT ASSETS 690.0 650.7
Property, plant and equipment, net of accumulated depreciation 481.1 481.5
Operating lease right-of-use assets, net of accumulated amortization 113.3 66.4
Goodwill 1,126.9 1,125.8
Other intangible assets, net of accumulated amortization 553.3 571.3
Other assets 37.3 34.1
TOTAL ASSETS 3,001.9 2,929.8
Current liabilities    
Accounts payable 182.5 180.7
Current operating lease liabilities 19.7 19.5
Other current liabilities 167.7 195.2
TOTAL CURRENT LIABILITIES 369.9 395.4
Long-term debt 954.1 1,007.8
Deferred income taxes 172.5 158.7
Pension and other postretirement plan liabilities 3.6 3.2
Operating lease liabilities 102.4 55.0
Other non-current liabilities 15.9 15.0
TOTAL LIABILITIES 1,618.4 1,635.1
Contingencies and Accrued Losses (Note 14)
Equity    
Common stock (par value $0.01 per share; authorized 750.0 million shares; 131.8 million issued and 126.7 million outstanding as of September 28, 2025; 130.9 million issued and 127.6 million outstanding as of December 29, 2024) 1.3 1.3
Paid-in capital 54.9 39.7
Treasury stock, at cost (66.9) (44.0)
Accumulated other comprehensive loss (4.9) (32.7)
Retained earnings 1,399.1 1,330.4
TOTAL EQUITY 1,383.5 1,294.7
TOTAL LIABILITIES AND EQUITY $ 3,001.9 $ 2,929.8