XML 163 R145.htm IDEA: XBRL DOCUMENT v3.8.0.1
Risk management (Details 3) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Assets    
Equity investments $ 8,402 $ 0
Loans at amortized cost [1] 5,419,379 5,907,494
Total [2] 488,003 403,035
Liabilities    
Deposits 2,928,844 2,802,852
3 to 6 months [member]    
Liabilities    
Deposits 411,159 336,627
6 months to 1 year [member]    
Liabilities    
Deposits 571,500 436,884
More than 5 years [member]    
Assets    
Total 578 578
Interest Rate Risk [Member]    
Assets    
Investments securities 85,667  
Equity investments 8,402  
Time deposit   125,000
Securities and other financial assets   102,319
Loans at amortized cost 5,505,658 6,020,731
Total 5,599,727 6,248,050
Liabilities    
Deposits 2,846,780 2,675,838
Short and long term borrowings and debt, net 2,211,567 3,246,813
Total 5,058,347 5,922,651
Total interest rate sensibility 541,380 325,399
Interest Rate Risk [Member] | Up to 3 months [member]    
Assets    
Investments securities 700  
Equity investments 0  
Time deposit   125,000
Securities and other financial assets   9,025
Loans at amortized cost 4,067,639 4,350,913
Total 4,068,339 4,484,938
Liabilities    
Deposits 2,242,220 2,179,399
Short and long term borrowings and debt, net 1,585,145 2,168,964
Total 3,827,365 4,348,363
Total interest rate sensibility 240,974 136,575
Interest Rate Risk [Member] | 3 to 6 months [member]    
Assets    
Investments securities 279  
Equity investments 0  
Time deposit   0
Securities and other financial assets   3,000
Loans at amortized cost 952,542 1,445,290
Total 952,821 1,448,290
Liabilities    
Deposits 305,415 173,288
Short and long term borrowings and debt, net 2,538 402,643
Total 307,953 575,931
Total interest rate sensibility 644,868 872,359
Interest Rate Risk [Member] | 6 months to 1 year [member]    
Assets    
Investments securities 7,000  
Equity investments 0  
Time deposit   0
Securities and other financial assets   0
Loans at amortized cost 301,334 140,609
Total 308,334 140,609
Liabilities    
Deposits 197,060 275,631
Short and long term borrowings and debt, net 85,232 133,190
Total 282,292 408,821
Total interest rate sensibility 26,042 (268,212)
Interest Rate Risk [Member] | 1 to 5 years [member]    
Assets    
Investments securities 77,688  
Equity investments 0  
Time deposit   0
Securities and other financial assets   72,094
Loans at amortized cost 173,550 83,919
Total 251,238 156,013
Liabilities    
Deposits 102,085 47,520
Short and long term borrowings and debt, net 482,814 495,883
Total 584,899 543,403
Total interest rate sensibility (333,661) (387,390)
Interest Rate Risk [Member] | More than 5 years [member]    
Assets    
Investments securities 0  
Equity investments 8,402  
Time deposit   0
Securities and other financial assets   18,200
Loans at amortized cost 10,593 0
Total 18,995 18,200
Liabilities    
Deposits 0 0
Short and long term borrowings and debt, net 55,838 46,133
Total 55,838 46,133
Total interest rate sensibility $ (36,843) $ (27,933)
[1] The carrying value of loans at amortized cost is net of the allowance for expected credit losses of $81.3 million and unearned interest and deferred fees of $5.0 million for December 31, 2017; allowance for expected credit losses of $106.0 million and unearned interest and deferred fees of $7.2 million for December 31, 2016.
[2] Current ratings as of December 31, 2017 and 2016, respectively.