XML 66 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Cash and stock-based compensation plans (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of share-based payment arrangements [Abstract]  
Disclosure of detailed information about restricted stock option to directors [Text Block]
A summary of the restricted stock granted to Directors is presented below:
 
 
 
Shares
 
 
Weighted average
grant date fair value
 
Outstanding at January 1, 2015
 
 
78,336
 
 
 
24.37
 
Granted
 
 
57,000
 
 
 
33.78
 
Vested
 
 
(39,015)
 
 
 
22.69
 
Outstanding at December 31, 2015
 
 
96,321
 
 
 
30.62
 
Granted
 
 
57,000
 
 
 
24.14
 
Vested
 
 
(56,421)
 
 
 
28.80
 
Outstanding at December 31, 2016
 
 
96,900
 
 
 
27.86
 
Granted
 
 
57,000
 
 
 
27.80
 
Vested
 
 
(61,950)
 
 
 
28.50
 
Outstanding at December 31, 2017
 
 
91,950
 
 
 
27.40
 
Expected to vest
 
 
91,950
 
 
 
 
 
Disclosure of number and weighted average exercise prices of other equity instruments [text block]
A summary of the restricted stock units granted to certain executives is presented below:
 
 
 
Shares
 
Weighted
average grand
date fair value
 
Weighted
average
remaining
contractual
term
 
Aggregate
Intrinsic
value
 
Outstanding at January 1, 2015
 
 
163,712
 
 
18.18
 
 
 
 
 
 
 
Granted
 
 
63,244
 
 
21.67
 
 
 
 
 
 
 
Forfeited
 
 
-
 
 
 
 
 
 
 
 
 
 
Vested
 
 
(64,208)
 
 
17.67
 
 
 
 
 
 
 
Outstanding at December 31, 2015
 
 
162,748
 
 
19.74
 
 
 
 
 
 
 
Granted
 
 
91,454
 
 
18.26
 
 
 
 
 
 
 
Forfeited
 
 
(21,408)
 
 
17.69
 
 
 
 
 
 
 
Vested
 
 
(65,358)
 
 
18.83
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
 
167,436
 
 
19.35
 
 
 
 
 
 
 
Granted
 
 
25,289
 
 
25.70
 
 
 
 
 
 
 
Forfeited
 
 
(71,401)
 
 
18.61
 
 
 
 
 
 
 
Vested
 
 
(70,519)
 
 
19.76
 
 
 
 
 
 
 
Outstanding at December 31, 2017
 
 
50,805
 
 
21.07
 
 
2.02 years
 
$
518
 
Expected to vest
 
 
50,805
 
 
21.07
 
 
2.02 years
 
$
296
 
Disclosure of detailed information about share options granted to executives [Text Block]
The fair value of stock purchase options granted to certain Executives during 2017 was estimated using a binomial option-pricing model, based on the following factors:
 
 
 
Measuring
unit
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average fair value per option
 
$
 
 
-
 
 
-
 
 
1.95 - 2.06
 
Weighted average expected term, in years
 
Year
 
 
-
 
 
-
 
 
5.5
 
Expected volatility
 
%
 
 
-
 
 
-
 
 
22
%
Risk-free rate
 
%
 
 
-
 
 
-
 
 
0.02 – 1.52
 
Expected dividend
 
%
 
 
-
 
 
-
 
 
5.00
%
Disclosure of detailed information about share options granted [Text Block]
A summary of stock options granted is presented below:
 
 
 
Options
 
Weighted
average
 exercise price
 
Weighted
average
remaining
contractual
term
 
Aggregate
Intrinsic
value
 
Outstanding at January 1, 2015
 
 
391,696
 
 
23.65
 
 
 
 
 
 
 
Granted
 
 
233,418
 
 
29.25
 
 
 
 
 
 
 
Forfeited
 
 
-
 
 
-
 
 
 
 
 
 
 
Exercised
 
 
(70,358)
 
 
20.86
 
 
 
 
 
 
 
Outstanding at December 31, 2015
 
 
554,756
 
 
26.36
 
 
 
 
 
 
 
Granted
 
 
-
 
 
-
 
 
 
 
 
 
 
Forfeited
 
 
(126)
 
 
18.93
 
 
 
 
 
 
 
Exercised
 
 
(68,785)
 
 
22.78
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
 
485,845
 
 
26.87
 
 
 
 
 
 
 
Granted
 
 
-
 
 
 
 
 
 
 
 
 
 
Forfeited
 
 
(69,934)
 
 
28.63
 
 
 
 
 
 
 
Exercised
 
 
(142,268)
 
 
24.84
 
 
 
 
 
 
 
Outstanding at December 31, 2017
 
 
273,643
 
 
27.48
 
 
3.66 years
 
$
242
 
Exercisable
 
 
121,840
 
 
27.73
 
 
3.70 years
 
$
115
 
Expected to vest
 
 
151,803
 
 
27.28
 
 
3.63 years
 
$
128