XML 44 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Borrowings and debt
12 Months Ended
Dec. 31, 2020
Borrowings and debt  
Borrowings and debt

21.Borrowings and debt

 

Borrowings consist of bilateral funding and syndicated loans obtained from international banks.  Debt instruments consist of public and private issuances under the Bank's Euro Medium Term Notes Program (“EMTN”) as well as public issuances in the Mexican and Japanese markets.

The Bank’s funding activities include: (i) EMTN, which may be used to issue notes for up to $2.250 million, with maturities from 7 days up to a maximum of 30 years, at fixed or floating interest rates, or at discount, and in various currencies. The notes are generally issued in bearer or registered form through one or more authorized financial institutions; (ii) Short-and Long-Term Notes (“Certificados Bursatiles”) Program (the “Mexican Program”) in the Mexican local market, registered with the Mexican National Registry of Securities administered by the National Banking and Securities Commission in Mexico (“CNBV”, for its acronym in Spanish), for an authorized aggregate principal amount of 10 billion Mexican pesos with maturities from 1 day to 30 years.

Some borrowing agreements include various events of default and covenants related to minimum capital adequacy ratios, incurrence of additional liens, and asset sales, as well as other customary covenants, representations and warranties. As of December 30, 2020, the Bank was in compliance with all those covenants.

Borrowings and debt are detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2020

 

 

Short-Term

 

Long-term

 

 

Carrying amount

    

Borrowings

    

Debt

    

Lease Liabilities

    

Borrowings

    

Debt

    

Lease Liabilities

    

Total

Principal

 

331,585

 

49,350

 

1,244

 

477,010

 

1,116,033

 

17,555

 

1,992,777

Prepaid commissions

 

 —

 

 —

 

 —

 

(1,158)

 

(6,549)

 

 —

 

(7,707)

 

 

331,585

 

49,350

 

1,244

 

475,852

 

1,109,484

 

17,555

 

1,985,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2019

 

 

Short-Term

 

Long-term

 

 

Carrying amount

    

Borrowings

    

Debt

    

Lease Liabilities

    

Borrowings

    

Debt

    

Lease Liabilities

    

Total

Principal

 

1,573,663

 

22,000

 

1,145

 

723,419

 

802,676

 

18,769

 

3,141,672

Prepaid commissions

 

 —

 

 —

 

 —

 

(1,456)

 

(1,906)

 

 —

 

(3,362)

 

 

1,573,663

 

22,000

 

1,145

 

721,963

 

800,770

 

18,769

 

3,138,310

 

Short-term borrowings and debt

The breakdown of short-term (original maturity of less than one year, excluding lease liabilities) borrowings and debt, along with contractual interest rates, is as follows:

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

    

2020

    

2019

Short-term borrowings:

 

  

 

  

At fixed interest rates

 

55,000

 

607,500

At floating interest rates

 

276,585

 

966,163

Total borrowings

 

331,585

 

1,573,663

Short-term debt:

 

 

 

 

At fixed interest rates

 

 —

 

22,000

At floating interest rates

 

49,350

 

 —

Total debt

 

49,350

 

22,000

Total short-term borrowings and debt

 

380,935

 

1,595,663

 

 

 

 

 

Range of fixed interest rates on borrowings and debt in U.S. dollars

 

0.45% to 1.40%

 

2.07% to 2.52%

Range of floating interest rates on borrowings in U.S. dollars

 

0.47% to 1.65%

 

2.09% to 2.35%

Range of fixed interest rates on borrowings in Mexican pesos

 

0.00%

 

8.08%

Range of floating interest rates on borrowings and debt in Mexican pesos

 

4.97% to 5.05%

 

7.71% to 8.31%

 

The outstanding balances of short-term borrowings and debt by currency, are as follows:

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

    

2020

    

2019

Currency

 

  

 

  

US dollar

 

299,957

 

1,476,000

Mexican peso

 

80,978

 

119,663

Total

 

380,935

 

1,595,663

 

Long-term borrowings and debt 

The breakdown of borrowings and long-term debt (original maturity of more than one year, excluding lease liabilities), along with contractual interest rates, plus prepaid commissions as of December 31, 2020 and 2019, respectively, are as follows:

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

    

2020

    

2019

Long-term borrowings:

 

  

 

  

At fixed interest rates with due dates from April 2021 to May 2022

 

68,190

 

65,435

At floating interest rates with due dates from June 2021 to August 2023

 

408,820

 

657,984

Total long-term borrowings

 

477,010

 

723,419

 

 

 

 

 

Long-term debt:

 

 

 

  

At fixed interest rates with due dates from July 2021 to December 2027

 

784,006

 

502,880

At floating interest rates with due dates from March 2022 to June 2023

 

332,027

 

299,796

Total long-term debt

 

1,116,033

 

802,676

Total long-term borrowings and debt

 

1,593,043

 

1,526,095

Less: Prepaid commissions

 

(7,707)

 

(3,362)

Total long-term borrowings and debt, net

 

1,585,336

 

1,522,733

 

 

 

 

 

Range of fixed interest rates on borrowings and debt in U.S. dollars

 

2.04% to 3.05%

 

2.56% to 3.25%

Range of floating interest rates on borrowings and debt in U.S. dollars

 

1.16% to 1.85%

 

2.46% to 3.36%

Range of fixed interest rates on borrowings in Mexican pesos

 

6.77% to 9.09%

 

5.73% to 9.09%

Range of floating interest rates on borrowings and debt in Mexican pesos

 

4.87% to 5.74%

 

8.14% to 9.13%

Range of fixed interest rates on debt in Japanese yens

 

0.52%

 

0.52%

Range of fixed interest rates on debt in Euros

 

0.9% to 3.75%

 

3.75%

Range of fixed interest rates on debt in Australian dollars

 

0.00%

 

3.33%

 

The balances of long-term borrowings and debt by currency, excluding prepaid commissions, are as follows:

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

    

2020

    

2019

Currency

 

  

 

  

US dollar

 

910,296

 

1,097,611

Mexican peso

 

509,687

 

280,105

Euro

 

101,469

 

59,465

Japanese yen

 

71,591

 

67,831

Australian dollar

 

 —

 

21,083

Total

 

1,593,043

 

1,526,095

 

Future payments of long-term borrowings and debt outstanding as of December 31, 2020, are as follows (excluding lease liabilities):

 

 

 

 

Payments

    

Outstanding

 

 

 

2021

 

252,045

2022

 

525,175

2023

 

108,436

2024

 

64,757

2025

 

618,154

2026

 

12,238

2027

 

12,238

 

 

1,593,043

 

Reconciliation – Movements of borrowings

 

The following table presents the reconciliation of movements of borrowings and debt arising from financing activities, as presented in the consolidated statements of cash flows:

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Balance as of January 1,

 

3,138,310

 

3,518,446

 

2,211,567

Net  decrease (increase) in short-term borrowings and debt

 

(1,212,023)

 

(428,611)

 

950,259

Proceeds from long-term borrowings and debt

 

827,732

 

371,536

 

609,017

Repayments of long-term borrowings and debt

 

(781,274)

 

(368,843)

 

(256,173)

Payment of lease liabilities

 

(1,114)

 

(1,072)

 

 —

Recognition of lease liabilities

 

 —

 

20,979

 

 —

Net Increase in lease liabilities

 

48

 

 —

 

 —

Change in foreign currency

 

15,853

 

20,044

 

1,903

Adjustment of fair value for hedge accounting relationship

 

826

 

4,943

 

753

Other adjustments

 

(3,288)

 

888

 

1,120

Balance as of December 31,

 

1,985,070

 

3,138,310

 

3,518,446

 

The reconciliation of equity account movements is presented in the consolidated statement of changes in equity.

 

Lease liabilities

 

Maturity analysis of contractual undiscounted cash flows of the lease liabilities is detailed below:

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2020

 

2019

Due within 1 year

 

2,058

 

2,005

After 1 year but within 5 years

 

10,641

 

10,470

After 5 years but within 10 years

 

11,354

 

13,492

Total undiscounted lease liabilities

 

24,053

 

25,967

 

 

 

 

 

Short-term

 

1,244

 

1,145

Long-term

 

17,555

 

18,769

Lease liabilities included in the consolidated statement of financial position

 

18,799

 

19,914

 

Amounts recognized in the statement of cash flows:

 

 

 

 

 

 

 

    

December 31,

 

December 31,

 

 

2020

 

2019

Payments of lease liabilities

 

1,114

 

1,072

 

Amounts recognized in profit or loss:

 

 

 

 

 

 

 

    

December 31,

 

December 31,

 

 

2020

 

2019

Interest on lease liabilities

 

(862)

 

(912)

Income from sub-leasing right-of-use assets

 

265

 

277