6-K 1 tm2131632d1_6k.htm FORM 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE

SECURITIES EXCHANGE ACT OF 1934

 

Long Form of Press Release

 

Commission File Number 1-11414

 

BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.

(Exact name of Registrant as specified in its Charter)

 

FOREIGN TRADE BANK OF LATIN AMERICA, INC.

(Translation of Registrant’s name into English)

 

Business Park Torre V, Ave. La Rotonda, Costa del Este

P.O. Box 0819-08730

Panama City, Republic of Panama

(Address of Registrant’s Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ¨ No x

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes ¨ No x

 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: November 2, 2021  
  FOREIGN TRADE BANK OF LATIN AMERICA, INC.
  (Registrant)
   
  By: /s/ Ana Graciela de Méndez

  Name: Ana Graciela de Méndez
  Title: CFO

 

 

 

 

 

BLADEX ANNOUNCES THIRD QUARTER 2021 PROFIT OF $15.7 MILLION, OR $0.41 PER SHARE,
ON THE ACCOUNT OF HIGHER TOP-LINE REVENUES AND SUSTAINED CREDIT GROWTH

 

PANAMA CITY, REPUBLIC OF PANAMA, October 29, 2021

 

Banco Latinoamericano de Comercio Exterior, S.A. (NYSE: BLX, “Bladex”, or “the Bank”), a Panama-based multinational bank originally established by the central banks of 23 Latin-American and Caribbean countries to promote foreign trade and economic integration in the Region, today announced its results for the Third Quarter (“3Q21”) and nine months (“9M21”) ended September 30, 2021.

 

The consolidated financial information in this document has been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

 

FINANCIAL SNAPSHOT

 

(US$ million, except percentages and per share amounts)  3Q21   2Q21   3Q20   9M21   9M20 
Key Income Statement Highlights                         
Net Interest Income ("NII")  $22.1   $21.0   $22.6   $62.0   $70.1 
Fees and commissions, net  $4.8   $4.3   $2.6   $12.1   $7.6 
(Loss) gain on financial instruments, net  $(0.1)  $0.2   $(0.4)  $0.1   $(4.7)
Other income, net  $0.1   $0.1   $0.4   $0.3   $0.8 
Total revenues  $26.8   $25.6   $25.2   $74.4   $73.8 
(Provision for) reversal of credit losses  $(0.8)  $(1.4)  $(1.5)  $(2.2)  $1.2 
Gain on non-financial assets, net  $0.0   $0.0   $0.1   $0.0   $0.0 
Operating expenses  $(10.3)  $(10.1)  $(8.3)  $(29.6)  $(27.2)
Profit for the period  $15.7   $14.1   $15.4   $42.6   $47.9 
Profitability Ratios                         
Earnings per Share ("EPS") (1)  $0.41   $0.36   $0.39   $1.08   $1.21 
Return on Average Equity (“ROAE”) (2)   6.1%   5.4%   6.0%   5.5%   6.2%
Return on Average Assets (“ROAA”)   0.9%   0.8%   1.0%   0.9%   1.0%
Net Interest Margin ("NIM") (3)   1.33%   1.27%   1.42%   1.28%   1.43%
Net Interest Spread ("NIS") (4)   1.17%   1.11%   1.19%   1.11%   1.12%
Efficiency Ratio (5)   38.5%   39.6%   33.1%   39.8%   36.8%
Assets, Capital, Liquidity & Credit Quality                         
Credit Portfolio (6)  $6,956   $6,531   $5,320   $6,956   $5,320 
Commercial Portfolio (7)  $6,188   $6,008   $5,087   $6,188   $5,087 
Investment Portfolio  $768   $523   $234   $768   $234 
Total assets  $6,977   $6,723   $6,311   $6,977   $6,311 
Total equity  $1,013   $1,031   $1,026   $1,013   $1,026 
Market capitalization (8)  $667   $605   $482   $667   $482 
Tier 1 Capital to risk-weighted assets (Basel III – IRB) (9)   21.3%   23.6%   26.5%   21.3%   26.5%
Capital Adequacy Ratio (Regulatory) (10)   16.9%   18.2%   21.8%   16.9%   21.8%
Total assets / Total equity (times)   6.9    6.5    6.2    6.9    6.2 
Liquid Assets / Total Assets (11)   11.9%   14.9%   23.2%   11.9%   23.2%
Credit-impaired loans to Loan Portfolio (12)   0.2%   0.2%   0.0%   0.2%   0.0%
Total allowance for losses to Credit Portfolio (13)   0.7%   0.7%   0.8%   0.7%   0.8%
Total allowance for losses to credit-impaired loans (times) (13)   4.4    4.4    n.m.    4.4    n.m. 
"n.m." means not meaningful.                         

 

BUSINESS HIGHLIGHTS

 

·Bladex’s Profit for 3Q21 totaled $15.7 million (+12% QoQ; +2% YoY), mainly due to higher top-line revenues (+5% QoQ; +7% YoY), on improved fee income and a positive quarterly trend in Net Interest Income (“NII”).
  
·The Bank’s Profit for 9M21 reached $42.6 million (-11% YoY), mainly due to the net effect on NII of lower market rates on the Bank´s assets and liabilities. Other impacts included credit provisions mainly associated to credit growth compared to reversals in 2020, and higher operating expenses, offsetting higher fees and other income.

 

 

 

 

 

·NII quarterly growth trend, up 5% QoQ, to $22.1 million for 3Q21, mainly reflect increased credit portfolio balances, higher lending spreads and lower funding costs, offsetting the impact of lower market rates, mostly accountable for the 2% YoY decrease on NII.
  
·Fees and commissions income totaled $4.8 million for 3Q21 (+11% QoQ; +82% YoY), as the Bank saw increased activity in its transaction-based structuring and syndications business and the robust results in the Bank’s letters of credit business.
  
·The Bank’s Credit Portfolio grew 7% QoQ and 31% YoY to reach $7.0 billion at the end of 3Q21, propelled by higher lending origination (+10% QoQ; +53% YoY) and a 78% QoQ increase in its portfolio of credit investment securities to complement the Bank’s lending business.
  
·The persistent quarterly growth trend in the Commercial Portfolio, reaching $6.2 billion at 3Q21 (+3% QoQ; +22% YoY), was centered on Investment Grade countries (+3 p.p. QoQ). The Bank continues to collect all scheduled loan maturities, evidencing the high quality of its borrower base, as well as the short-term nature of its business (77% maturing in less than a year).
  
·Credit-impaired loans (“NPLs”) remained unchanged from the previous quarter, at $11 million or 0.2% of total loans at the end of 3Q21. Credits with increased risk since origination (Stage 2, under IFRS 9) represented 3%, with the remaining 97% categorized as Stage 1 or low-risk credits.
  
·As of September 30, 2021, the total allowance for credit losses amounted to $46.9 million, representing 4.4 times NPL balances. Provision for credit losses of $0.8 million in 3Q21 was mostly associated to credit growth.
  
·Bladex´s liquidity position stood at $827 million, or 12% of total assets as of September 30, 2021, supported by its sound and well diversified funding structure, led by the continued steady growth of its deposit base (+1% QoQ; +11% YoY).
  
·As of September 30, 2021, the Bank´s capitalization remained solid with a Tier 1 Basel III Capital Ratio of 21.3% and a Regulatory Capital Adequacy Ratio of 16.9%. Equity levels were down (-2% QoQ; -1% YoY) mainly due to the Bank’s open market stock repurchase program, under which 1.8 million shares for a total of $28.6 million, with an average price of $16.17, have been repurchased since its launching in mid-May of 2021.

 

 

 

 

 

CEO’s Comments

 

Mr. Jorge Salas, Bladex’s Chief Executive Officer said: “There is no doubt that economic recovery is underway in Latin America and the Caribbean. According to the International Monetary Fund, Real GDP is projected to grow by 6.3 % in 2021, followed by a more moderate rate of 3% in 2022. From an overall perspective, Bladex foresees an heterogenous recovery across Latin America, with the two biggest economies in the Region, Brazil and Mexico, growing at 5.2% and 6.2% respectively this year. High commodity prices, and its pent-up demand, record high remittances in some countries and the reversal of monetary and fiscal policies are the main favorable external conditions. Having said that, the pandemic still casts shadows over parts of the Region, as the recovery was robust in the first quarter of 2021 but lost momentum in the second and third quarters as COVID-19 cases rose again in several countries.”

 

Mr. Salas added: “In this context, third quarter results improved once again, continuing the positive growth trend in revenues, both from higher interest income, and higher fee income coming from our syndication business and our letters of credit business that is having a record year. The loan book and investment portfolio have now five quarters of consecutive growth, with a combined total of more than $6 billion, surpassing pre-pandemic levels. Solid loan origination was made at higher spreads than the loans matured during the quarter, an inflection point as it reverts the recent downward pressure in spreads experienced since the beginning of the year.”

 

Mr. Salas concluded: “As I have been stating in previous quarters, after operating for over 40 years in Latin America, Bladex remains cautiously optimistic and uniquely positioned to continue growing and taking advantage of the opportunities that keep arising in a Region that we know very well. The Board decided once again, to maintain the quarterly dividend of 25 cents per share and the share buyback plan announced last May under the open market program continues to be executed as planned, reaffirming our solid results, confidence and commitment in the best interest of our valued shareholders.”

 

RESULTS BY BUSINESS SEGMENT

 

The Bank’s activities are managed and executed through two business segments, Commercial and Treasury. Information related to each reportable segment is set out below. Business segment results are based on the Bank’s managerial accounting process, which assigns assets, liabilities, revenue, and expense items to each business segment on a systemic basis.

 

COMMERCIAL BUSINESS SEGMENT

 

The Commercial Business Segment encompasses the Bank’s core business of financial intermediation and fee generation activities developed to cater to corporations, financial institutions, and investors in Latin America. These activities include the origination of bilateral short-term and medium-term loans, structured and syndicated credits, loan commitments, and financial guarantee contracts such as issued and confirmed letters of credit, stand-by letters of credit, guarantees covering commercial risk, and other assets consisting of customers’ liabilities under acceptances.

 

Profits from the Commercial Business Segment include (i) net interest income from loans; (ii) fees and commissions from the issuance, confirmation and negotiation of letters of credit, guarantees and loan commitments, as well as through loan structuring and syndication activities; (iii) gain on sale of loans generated through loan intermediation activities, such as sales and distribution in the primary market; (iv) gain (loss) on sale of financial instruments measured at FVTPL; (v) reversal (provision) for credit losses, (vi) gain (loss) on non-financial assets; and (vii) direct and allocated operating expenses.

 

3

 

 

 

 

Bladex’s high-quality and diversified Commercial Portfolio maintained its persistent quarterly growth trend, reaching $6.2 billion at the end of 3Q21, a 3% QoQ increase compared to $6.0 billion a quarter ago, and a 22% YoY increase compared to a year ago. Quarterly increases were mainly driven by higher lending origination (+10% QoQ; +53% YoY), mostly centered on Investment Grade countries (+17%. QoQ). Meanwhile, during 3Q21 the Bank continues to collect all scheduled loan maturities, evidencing the high quality of the Bank’s borrower base and short-term nature of its business. On an average basis, Commercial Portfolio balances reached $6.0 billion for the 3Q21 (stable QoQ; +21% YoY) and $5.8 billion for 9M21 (+7% YoY), also evidencing the growth throughout the year.

 

As of September 30, 2021, 77% of the Commercial Portfolio was scheduled to mature within a year, down 1 pp compared from the previous quarter and up 4 pp from a year ago. Trade finance transactions represented 69% of the short-term origination, up 7 pp compared to a quarter ago and up 14 pp compared to a year ago.

 

4

 

 

 

The following graphs illustrate the geographic distribution of the Bank’s Commercial Portfolio, highlighting the portfolio´s risk diversification by country and across industry segments, as of September 30, 2021:

 

 

Bladex’s credit quality remains sound with a well-diversified exposure across countries. As of September 30, 2021, 46% of the Commercial Portfolio was geographically distributed in investment grade countries, up 3 pp from the previous quarter, with a continued focus on preserving high quality origination and sound credit exposures, and down 13 pp from a year ago, which is mostly explained by the Bank´s decision to classify Colombia as non-investment grade during the previous quarter, following the recent downgrades by two main credit rating agencies, even though Colombia is still rated investment grade by one of the major credit rating agencies. Brazil continues to represent the largest country-risk exposure at 18% of the total Commercial Portfolio, of which 82% was with financial institutions. Other relevant country-risk exposures were to investment grade countries such as Mexico at 14% and Chile at 10% and top-rated countries outside of Latin America (which relates to transactions carried out in Latin America) at 8% of the total portfolio.

 

The Commercial Portfolio by industries also remained well-diversified and focused on high quality borrowers, as exposure to the Bank’s traditional client base of financial institutions represented 44% of the total Commercial Portfolio, and exposure to sovereign and state-owned corporations remained at 17% of the total portfolio at the end of 3Q21. The remaining of the portfolio comprises top tier corporates throughout the Region. The portfolio continued to be well diversified across corporate sectors, in which most industries represented 5% or less of the total Commercial Portfolio, except for certain sectors that the Bank considers as defensive under the current context supported by higher commodity prices and LatAm trade flows, such as Metal manufacturing and Oil & Gas (Downstream), each at 8%, and Food and beverage, Electric power and Oil & Gas (Integrated), each at 7% of the Commercial Portfolio at the end of 3Q21. In addition, sectors categorized by the Bank as high risk, such as sugar and airline industries, remained downsized at 1% and 0.8% of the total portfolio at the end of 3Q21, respectively.

 

Refer to Exhibit IX for additional information related to the Bank’s Commercial Portfolio distribution by country, and Exhibit XI for the Bank’s distribution of loan disbursements by country.

 

5

 

 

 

(US$ million)  3Q21   2Q21   3Q20   QoQ (%)   YoY (%)   9M21   9M20   YoY (%) 
Commercial Business Segment:                                        
Net interest income  $21.3   $20.5   $21.2    4%   0%  $60.5   $66.9    -10%
Other income   4.9    4.5    2.9    10%   69%   12.7    5.5    131%
Total revenues   26.2    25.0    24.1    5%   9%   73.2    72.4    1%
Reversal of (provision for) credit losses   0.1    (1.0)   (1.4)   111%   108%   (0.9)   1.4    -166%
Gain on non-financial assets, net   0.0    0.0    0.1    n.m.    -100%   0.0    0.0    n.m. 
Operating expenses   (7.9)   (7.9)   (6.5)   0%   -21%   (22.9)   (20.1)   -14%
Profit for the segment  $18.5   $16.0   $16.3    15%   13%  $49.4   $53.6    -8%
"n.m." means not meaningful.                                        

 

The Commercial Business Segment’s Profit was $18.5 million for 3Q21 (+15% QoQ; +13% YoY). The quarterly increases were mostly attributable to improved revenues (+5% QoQ; +9% YoY) driven by higher NII mainly on higher average spreads, and the increased activity in its transaction-based structuring and syndications business combined with the solid results in the Bank’s letters of credit business. In addition, the Commercial Business reported a $0.1 million reversal for credit losses resulting from the improved mix of its Commercial Portfolio exposure at the end of 3Q21, compared to the $1.0 million and $1.4 million provision charges for expected credit losses in 2Q21 and 3Q20, respectively.

 

Year-to-date Commercial Business Segment’s Profit totaled $49.4 million (-8% YoY), as the more than doubled other income (+131% YoY) mostly from improved fees and commissions was offset by the 10% decrease in NII primarily impacted by lower market base rates, the $0.9 million provision charge for credit losses associated to portfolio growth, compared to $1.4 million reversals in 2020, and higher operating expenses.

 

6

 

 

 

TREASURY BUSINESS SEGMENT

 

The Treasury Business Segment focuses on managing the Bank’s investment portfolio and the overall structure of its assets and liabilities to achieve more efficient funding and liquidity positions for the Bank, mitigating the traditional financial risks associated with the balance sheet, such as interest rate, liquidity, price and currency risks. Interest-earning assets managed by the Treasury Business Segment include liquidity positions in cash and cash equivalents, as well as highly liquid corporate debt securities rated above ‘A-‘, and financial instruments related to the investment management activities, consisting of securities at fair value through other comprehensive income (“FVOCI”) and securities at amortized cost (the “Investment Portfolio”). The Treasury Business Segment also manages the Bank’s interest-bearing liabilities, which constitute its funding sources, mainly deposits, short- and long-term borrowings and debt.

 

Profits from the Treasury Business Segment include net interest income derived from the above-mentioned Treasury assets and liabilities, and related net other income (net results from derivative financial instruments and foreign currency exchange, gain (loss) per financial instruments at fair value through profit or loss (“FVTPL”), gain (loss) on sale of securities at FVOCI, and other income), recovery or impairment loss on financial instruments, and direct and allocated operating expenses.

 

The Bank’s liquid assets, mostly consisting of cash and due from banks, as well as highly rated corporate debt securities (above ‘A-‘) aimed to enhance liquidity yields, totaled $827 million at the end of 3Q21, down from $999 million a quarter ago and down from $1,465 million a year ago, as the Bank adjusted its liquidity position consistent to pre-Covid levels considering the improved market environment and the Bank’s ample access to diversified funding sources. As of September 30, 2021, $567 million, or 69% of total liquid assets represented deposits placed with the Federal Reserve Bank of New York, while $195 million, or 24% of total liquid assets represented corporate debt securities classified as high quality liquid assets (“HQLA”) in accordance with the specifications of the Basel Committee. As of the end of 3Q21, 2Q21, and 3Q20, liquidity balances to total assets represented 12%, 15% and 23%, respectively, while the liquidity balances to total deposits ratio was 24%, 30% and 48%, respectively.

 

The credit investment portfolio, related to the Treasury’s investment management activities aimed to complement the Bank’s Commercial Portfolio, increased to $573 million at the end of 3Q21, a 78% increase compared to $322 million a quarter ago and more than three times higher compared to $127 million a year ago. Consequently, the Bank’s total Investment Portfolio amounted to $768 million as of September 30, 2021, up 47% from $523 million a quarter ago, and more than three times higher from $234 million a year ago. Overall, the Investment Portfolio mostly consisted of readily-quoted U.S., Latin American and Multilateral securities (refer to Exhibit X for a per-country risk distribution of the Investment Portfolio).

 

On the funding side, deposit balances increased to $3.4 billion at the end of 3Q21, up 1% QoQ and 11% YoY. The continued growth in the Bank’s deposit base denotes the growth of its Yankee CD program which complements the short-term funding structure, and the steady support from the Bank’s Class A shareholders (i.e.: central banks and their designees), which represented 47% of total deposits at the end of 3Q21, compared to 48% and 51% of total deposits a quarter and year ago, respectively. As of September 30, 2021, total deposits represented 60% of total funding sources, compared to 61% the previous quarter and 60% a year ago. In turn, short- and medium-term borrowings and debt totaled $2.0 billion at the end of 3Q21 (-5% QoQ and YoY). Weighted average funding costs improved to 0.89% in 3Q21 (-4 bps QoQ; -37 bps YoY) and 0.97% in 9M21 (-78 bps YoY), benefiting from the impact of lower market rates, as well as lower spreads paid on funding.

 

7

 

 

 

(US$ million)  3Q21   2Q21   3Q20   QoQ (%)   YoY (%)   9M21   9M20   YoY (%) 
Treasury Business Segment:                                        
Net interest income  $0.8   $0.5   $1.4    53%   -44%  $1.5   $3.2    -55%
Other income (expense)   (0.2)   0.1    (0.3)   -266%   46%   (0.3)   (1.8)   85%
Total revenues   0.6    0.6    1.1    -4%   -43%   1.2    1.5    -18%
Provision for credit losses   (0.9)   (0.3)   (0.1)   -159%   -684%   (1.3)   (0.2)   -523%
Operating expenses   (2.5)   (2.2)   (1.8)   -9%   -34%   (6.7)   (7.0)   5%
Loss for the segment  ($2.7)  ($2.0)  ($0.9)   -40%   -208%  ($6.8)  ($5.8)   -17%

 

The Treasury Business Segment’s results were a $2.7 million loss for 3Q21 (-40% QoQ; -208% YoY) and a $6.8 million loss for 9M21 (-17% YoY). The quarterly and year-to-date losses were mainly associated to higher provision for credit losses resulting from the Investment Portfolio’s 47% QoQ increase, and lower total revenues in 3Q21 and 9M21 on a conservative liquidity gap position.

 

NET INTEREST INCOME AND MARGINS

 

(US$ million, except percentages)  3Q21   2Q21   3Q20   QoQ (%)   YoY (%)   9M21   9M20   YoY (%) 
Net Interest Income                                        
Interest income  $34.8   $34.2   $39.7    2%   -12%  $101.9   $143.2    -29%
Interest expense   (12.7)   (13.2)   (17.1)   4%   26%   (39.9)   (73.1)   45%
Net Interest Income ("NII")  $22.1   $21.0   $22.6    5%   -2%  $62.0   $70.1    -12%
                                         
Net Interest Spread ("NIS")   1.17%   1.11%   1.19%   5%   -2%   1.11%   1.12%   -1%
                                         
Net Interest Margin ("NIM")   1.33%   1.27%   1.42%   4%   -6%   1.28%   1.43%   -10%

 

NII totaled $22.1 million for 3Q21 (+5% QoQ; -2% YoY) and $62.0 million for 9M21 (-12% YoY). The 5% QoQ increase was mostly attributable to the positive effect from higher average lending rates (+2 bps QoQ), lower average funding costs (-4 bps QoQ), and increased average investment portfolio balances (+37% QoQ). 3Q21 NII decreased by 2% YoY, mostly impacted by lower market base rates, partly offset by an improved interest-earning assets mix – with increased average loans and investments and decreased low-yielding average liquidity balances back to normalized levels. On a year-to-date basis, NII was down 12% YoY, mainly impacted by the net rate effect of lower market base rates on the Bank’s assets and liabilities.

 

FEES AND COMMISSIONS

 

Fees and Commissions, net, includes the fee income associated with letters of credit and the fee income derived from loan structuring and syndication activities, together with loan intermediation and distribution activities in the primary market, and other commissions, mostly from other contingent credits, such as guarantees and credit commitments, net of fee expenses.

 

8

 

 

 

(US$ million)  3Q21   2Q21   3Q20   QoQ (%)   YoY (%)   9M21   9M20   YoY (%) 
Letters of credit fees   3.1    3.4    2.3    -10%   34%   9.0    6.5    38%
Loan syndication fees   1.3    0.4    0.1    232%   2024%   1.8    0.5    256%
Other commissions, net   0.4    0.5    0.3    -20%   42%   1.2    0.6    116%
Fees and Commissions, net  $4.8   $4.3   $2.6    11%   82%  $12.1   $7.6    58%

 

Fees and Commissions income increased to $4.8 million for 3Q21 (+11% QoQ and +82% YoY) and to $12.1 million for the 9M21 (+58%), as the Bank saw increased activity in its transaction-based structuring and syndications business, coupled with the solid results in the Bank’s letters of credit business.

 

PORTFOLIO QUALITY AND TOTAL ALLOWANCE FOR CREDIT LOSSES

 

(US$ million, except percentages)  30-Sep-21   30-Jun-21   31-Mar-21   31-Dec-20   30-Sep-20 
Allowance for loan losses                         
Balance at beginning of the period  $41.4   $41.1   $41.2   $42.5   $45.4 
Provisions (reversals)   0.0    0.1    (0.1)   (1.3)   1.5 
Write-offs, net of recoveries   0.0    0.2    0.0    0.0    (4.4)
End of period balance  $41.4   $41.4   $41.1   $41.2   $42.5 
                          
Allowance for loan commitments and financial guarantee contract losses                         
Balance at beginning of the period  $3.8   $2.9   $2.9   $2.1   $2.1 
(Reversals) provisions   (0.1)   0.9    0.0    0.8    (0.1)
End of period balance  $3.7   $3.8   $2.9   $2.9   $2.1 
                          
Total allowance for losses (loans and loan commitments and financial guarantee contract losses)  $45.1   $45.2   $44.0   $44.1   $44.6 
                          
Allowance for Investment Portfolio losses                         
Balance at beginning of the period  $0.9   $0.6   $0.5   $0.3   $0.2 
Provisions (reversals)   0.9    0.3    0.1    0.2    0.1 
End of period balance  $1.8   $0.9   $0.6   $0.5   $0.3 
                          
Total allowance for losses  $46.9   $46.1   $44.6   $44.6   $44.9 
                          
Total allowance for losses to Credit Portfolio   0.7%   0.7%   0.7%   0.7%   0.8%
Credit-impaired loans to Loan Portfolio   0.2%   0.2%   0.2%   0.2%   0.0%
Total allowance for losses to credit-impaired loans (times)   4.4    4.4    4.2    4.2     n.m.  
                          
Stage 1 (low risk) to Total Credit Portfolio   97%   96%   95%   94%   94%
Stage 2 (increased risk) to Total Credit Portfolio   3%   4%   5%   6%   6%
Stage 3 (credit impaired) to Total Credit Portfolio   0%   0%   0%   0%   0%
"n.m." means not meaningful.                         

 

9

 

 

 

As of September 30, 2021, the total allowance for credit losses increased to $46.9 million, representing a coverage ratio to the Credit Portfolio of 0.7%, compared to $46.1 million, or 0.7%, at the end of 2Q21 and compared to $44.9 million, or 0.8%, at the end of 3Q20. The quarterly and yearly increase was mostly related to credit loss provisions associated to the Investment Portfolio, as balances increased 47% QoQ and 228% YoY as of September 30, 2021.

 

As of September 30, 2021, credit-impaired loans (“NPL”) remained unchanged from the previous quarter, at $11 million, or 0.2% of the total Loan Portfolio. Credits with increased risk since origination (Stage 2 under IFRS 9) represented 3% of total exposure, with the remaining 97% categorized as Stage 1 or low-risk credits.

 

OPERATING EXPENSES

 

(US$ million, except percentages)  3Q21   2Q21   3Q20   QoQ (%)   YoY (%)   9M21   9M20   YoY (%) 
Operating expenses                                        
Salaries and other employee expenses   6.0    5.4    4.6    11%   29%   16.8    15.8    6%
Depreciation of investment property, equipment and improvements   0.6    0.7    1.1    -10%   -44%   2.1    2.7    -21%
Amortization of intangible assets   0.1    0.3    0.2    -61%   -46%   0.6    0.6    11%
Other expenses   3.7    3.8    2.4    -4%   51%   10.1    8.1    25%
Total Operating Expenses  $10.3   $10.1   $8.3    2%   24%  $29.6   $27.2    9%
Efficiency Ratio   38.5%   39.6%   33.1%             39.8%   36.8%     

 

The Bank’s 3Q21 and 9M21 operating expenses totaled $10.3 million (+2% QoQ; +24% YoY) and $29.6 million (+9% YoY), respectively. The YoY quarterly and year-to-date increases mostly relate to reduced expenses in the comparable periods, as cost saving measures were implemented at the onset of Covid-19.

 

The Bank’s Efficiency Ratio improved to 39% in 3Q21, as higher total revenues more than compensated the increase in operating expenses. YTD Efficiency Ratio stood at 40%, up from 37% a year ago, as the 1% improvement in total revenues was offset by the 9% increase in operating expenses.

 

CAPITAL RATIOS AND CAPITAL MANAGEMENT

 

The following table shows capital amounts and ratios as of the dates indicated:

 

(US$ million, except percentages and shares outstanding)  30-Sep-21   30-Jun-21   30-Sep-20   QoQ (%)   YoY (%) 
Total equity  $1,013   $1,031   $1,026    -2%   -1%
Tier 1 capital to risk weighted assets (Basel III – IRB) (9)   21.3%   23.6%   26.5%   -10%   -19%
Risk-Weighted Assets (Basel III – IRB) (9)  $4,749   $4,374   $3,878    9%   22%
Capital Adequacy Ratio (Regulatory) (10)   16.9%   18.2%   21.8%   -7%   -22%
Risk-Weighted Assets (Regulatory) (10)  $6,107   $5,783   $4,779    6%   28%
Total assets / Total equity (times)   6.9    6.5    6.2    6%   12%
Shares outstanding (in thousand)   38,017    39,361    39,672    -3%   -4%

 

10

 

 

 

The Bank’s equity consists entirely of issued and fully paid ordinary common stock, with 38.0 million common shares outstanding as of September 30, 2021. The 2% QoQ and 1% YoY decreases in equity levels were mainly due to the Bank’s open market stock repurchase program, under which 1.8 million shares for a total of $28.6 million, with an average price of $16.17, have been repurchased since its launching in mid-May of 2021.

 

As of September 30, 2021, the Bank’s ratio of total assets to total equity stood at 6.9 times, and the Bank’s Tier 1 Basel III Capital Ratio stood at 21.3%, in which risk-weighted assets are calculated under the advanced internal ratings-based approach (IRB) for credit risk. In addition, the Bank’s Capital Adequacy Ratio, as defined by Panama’s banking regulator, was 16.9% as of September 30, 2021, well above the required minimum of 8%. Under this methodology, credit risk-weighted assets are calculated under Basel’s standardized approach.

 

RECENT EVENTS

 

§Quarterly dividend payment: The Board approved a quarterly common dividend of $0.25 per share corresponding to the third quarter 2021. The cash dividend will be paid on November 23, 2021, to shareholders registered as of November 9, 2021.
   
§Rating update: On September 1, 2021, Fitch Ratings affirmed the Bank’s Long- and Short-Term Foreign Currency Issuer Default Rating (IDR) at “BBB/F3”, respectively. The outlook was revised to “Stable” from “Negative”, resulting from the same action on the trend of Fitch’s assessment of the Bank’s regional operating environment.

 

Notes:

 

-Numbers and percentages set forth in this earnings release have been rounded and accordingly may not total exactly.

 

-QoQ and YoY refer to quarter-on-quarter and year-on-year variations, respectively.

 

Footnotes:

 

1)Earnings per Share (“EPS”) calculation is based on the average number of shares outstanding during each period.

 

2)ROAE refers to return on average stockholders’ equity which is calculated on the basis of unaudited daily average balances.

 

3)NIM refers to net interest margin which constitutes to Net Interest Income (“NII”) divided by the average balance of interest-earning assets.

 

4)NIS refers to net interest spread which constitutes the average yield earned on interest-earning assets, less the average yield paid on interest-bearing liabilities.

 

5)Efficiency Ratio refers to consolidated operating expenses as a percentage of total revenues.

 

6)The Bank’s “Credit Portfolio” includes gross loans at amortized cost (or the “Loan Portfolio”), securities at FVOCI and at amortized cost, gross of interest receivable and the allowance for expected credit losses, loan commitments and financial guarantee contracts, such as confirmed and stand-by letters of credit, and guarantees covering commercial risk; and other assets consisting of customers’ liabilities under acceptances.

 

7)The Bank’s “Commercial Portfolio” includes gross loans at amortized cost (or the “Loan Portfolio”), loan commitments and financial guarantee contracts, such as issued and confirmed letters of credit, stand-by letters of credit, guarantees covering commercial risk and other assets consisting of customers’ liabilities under acceptances.

 

8)Market capitalization corresponds to total outstanding common shares multiplied by market close price at the end of each corresponding period.

 

11

 

 

 

9)Tier 1 Capital ratio is calculated according to Basel III capital adequacy guidelines, and as a percentage of risk-weighted assets. Risk-weighted assets are estimated based on Basel III capital adequacy guidelines, utilizing internal-ratings based approach or “IRB” for credit risk and standardized approach for operational risk.

 

10)As defined by the Superintendency of Banks of Panama through Rules No. 01-2015 and 03-2016, based on Basel III standardized approach. The capital adequacy ratio is defined as the ratio of capital funds to risk-weighted assets, rated according to the asset’s categories for credit risk. In addition, risk-weighted assets consider calculations for market risk and operating risk.

 

11)Liquid assets refer to total cash and cash equivalents, consisting of cash and due from banks and interest-bearing deposits in banks, excluding pledged deposits and margin calls; as well as highly rated corporate debt securities (above ‘A-‘). Liquidity ratio refers to liquid assets as a percentage of total assets.

 

12)Loan Portfolio refers to gross loans at amortized cost, excluding interest receivable, the allowance for loan losses, and unearned interest and deferred fees. Credit-impaired loans are also commonly referred to as Non-Performing Loans or NPLs.

 

13)Total allowance for losses refers to allowance for loan losses plus allowance for loan commitments and financial guarantee contract losses and allowance for investment securities losses.

 

12

 

 

 

SAFE HARBOR STATEMENT

 

This press release contains forward-looking statements of expected future developments within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by words such as: “anticipate”, “intend”, “plan”, “goal”, “seek”, “believe”, “project”, “estimate”, “expect”, “strategy”, “future”, “likely”, “may”, “should”, “will” and similar references to future periods. The forward-looking statements in this press release include the Bank’s financial position, asset quality and profitability, among others. These forward-looking statements reflect the expectations of the Bank’s management and are based on currently available data; however, actual performance and results are subject to future events and uncertainties, which could materially impact the Bank’s expectations. Among the factors that can cause actual performance and results to differ materially are as follows: the coronavirus (COVID-19) pandemic and government actions intended to limit its spread; the anticipated changes in the Bank’s credit portfolio; the continuation of the Bank’s preferred creditor status; the impact of increasing/decreasing interest rates and of the macroeconomic environment in the Region on the Bank’s financial condition; the execution of the Bank’s strategies and initiatives, including its revenue diversification strategy; the adequacy of the Bank’s allowance for expected credit losses; the need for additional allowance for expected credit losses; the Bank’s ability to achieve future growth, to reduce its liquidity levels and increase its leverage; the Bank’s ability to maintain its investment-grade credit ratings; the availability and mix of future sources of funding for the Bank’s lending operations; potential trading losses; the possibility of fraud; and the adequacy of the Bank’s sources of liquidity to replace deposit withdrawals. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

 

ABOUT BLADEX

 

Bladex, a multinational bank originally established by the central banks of Latin-American and Caribbean countries, began operations in 1979 to promote foreign trade and economic integration in the Region. The Bank, headquartered in Panama, also has offices in Argentina, Brazil, Colombia, Mexico, and the United States of America, and a Representative License in Peru, supporting the regional expansion and servicing its customer base, which includes financial institutions and corporations.

 

Bladex is listed on the NYSE in the United States of America (NYSE: BLX), since 1992, and its shareholders include: central banks and state-owned banks and entities representing 23 Latin American countries; commercial banks and financial institutions; and institutional and retail investors through its public listing.

 

CONFERENCE CALL INFORMATION

 

There will be a conference call to discuss the Bank’s quarterly results on Friday, October 29, 2021 at 11:00 a.m. New York City time (Eastern Time). For those interested in participating, please dial 1-877-271-1828 in the United States or, if outside the United States, 1-334-323-9871. Participants should use conference passcode 43047589, and dial in five minutes before the call is set to begin. There will also be a live audio webcast of the conference at http://www.bladex.com. The webcast presentation will be available for viewing and downloads on http://www.bladex.com.

 

The conference call will become available for review on Conference Replay one hour after its conclusion and will remain available for 60 days. Please dial (877) 919-4059 or (334) 323-0140 and follow the instructions. The replay passcode is: 48578833.

 

For more information, please access http://www.bladex.com or contact:

 

Mrs. Ana Graciela de Méndez

Chief Financial Officer

Tel: +507 210-8563

E-mail address: amendez@bladex.com

 

13

 

 

 

EXHIBIT I

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

   AT THE END OF,                 
   (A)   (B)   (C)   (A) - (B)       (A) - (C)     
   September 30, 2021   June 30, 2021   September 30, 2020   CHANGE   %   CHANGE   % 
   (In US$ thousand)                 
Assets                                   
                                    
Cash and due from banks  $663,975   $823,493   $1,401,669   $(159,518)   (19)%  $(737,694)   (53)%
                                    
Securities and other financial assets, net   772,957    527,170    238,572    245,787    47    534,385    224 
                                    
Loans, net   5,268,827    5,202,871    4,546,926    65,956    1    721,901    16 
                                    
Customers' liabilities under acceptances   239,544    129,402    89,576    110,142    85    149,968    167 
Derivative financial instruments - assets   7,124    14,270    6,943    (7,146)   (50)   181    3 
Equipment and leasehold improvements, net   15,294    14,841    16,620    453    3    (1,326)   (8)
Intangibles, net   1,658    1,555    864    103    7    794    92 
Investment properties   2,050    3,075    3,285    (1,025)   (33)   (1,235)   (38)
Other assets   5,651    6,555    6,739    (904)   (14)   (1,088)   (16)
                                    
Total assets  $6,977,080   $6,723,232   $6,311,194   $253,848    4%  $665,886    11%
                                    
Liabilities                                   
                                    
Demand deposits  $431,874   $317,014   $361,230   $114,860    36%  $70,644    20%
Time deposits   2,946,944    3,029,175    2,693,965    (82,231)   (3)   252,979    9 
    3,378,818    3,346,189    3,055,195    32,629    1    323,623    11 
Interest payable   3,027    3,839    3,431    (812)   (21)   (404)   (12)
Total deposits   3,381,845    3,350,028    3,058,626    31,817    1    323,219    11 
                                    
Securities sold under repurchase agreements   330,998    112,488    10,663    218,510    194    320,335    3,004 
Borrowings and debt, net   1,960,699    2,060,009    2,066,943    (99,310)   (5)   (106,244)   (5)
Interest payable   9,813    7,730    9,649    2,083    27    164    2 
                                    
Acceptance outstanding   239,544    129,402    89,576    110,142    85    149,968    167 
Derivative financial instruments - liabilities   23,770    14,930    33,315    8,840    59    (9,545)   (29)
Allowance for loan commitments and financial guarantee contract losses   3,654    3,790    2,088    (136)   (4)   1,566    75 
Other liabilities   14,033    14,153    14,627    (120)   (1)   (594)   (4)
                                    
Total liabilities  $5,964,356   $5,692,530   $5,285,487   $271,826    5%  $678,869    13%
                                    
Equity                                   
                                    
Common stock  $279,980   $279,980   $279,980   $0    0%  $0    0%
Treasury stock   (84,366)   (62,264)   (57,866)   (22,102)   (35)   (26,500)   (46)
Additional paid-in capital in excess of value assigned of common stock   119,627    119,366    119,850    261    0    (223)   (0)
Capital reserves   95,210    95,210    95,210    0    0    0    0 
Regulatory reserves   136,019    136,019    136,019    0    0    0    0 
Retained earnings   477,109    471,121    458,265    5,988    1    18,844    4 
Other comprehensive loss   (10,855)   (8,730)   (5,751)   (2,125)   (24)   (5,104)   (89)
                                    
Total equity  $1,012,724   $1,030,702   $1,025,707   $(17,978)   (2)%  $(12,983)   (1)%
                                    
Total liabilities and equity  $6,977,080   $6,723,232   $6,311,194   $253,848    4%  $665,886    11%

 

14

 

 

 

EXHIBIT II

 

CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

(In US$ thousand, except per share amounts and ratios)

 

   FOR THE THREE MONTHS ENDED                 
   (A)   (B)   (C)   (A) - (B)       (A) - (C)     
   September 30, 2021   June 30, 2021   September 30, 2020   CHANGE   %   CHANGE   % 
Net Interest Income:                                   
Interest income  $34,770   $34,164   $39,694   $606    2%  $(4,924)   (12)%
Interest expense   (12,691)   (13,166)   (17,086)   475    4    4,395    26 
                                    
Net Interest Income   22,079    20,998    22,608    1,081    5    (529)   (2)
                                    
Other income (expense):                                   
Fees and commissions, net   4,752    4,271    2,611    481    11    2,141    82 
(Loss) gain on financial instruments, net   (112)   234    (437)   (346)   (148)   325    74 
Other income, net   111    87    407    24    28    (296)   (73)
Total other income, net   4,751    4,592    2,581    159    3    2,170    84 
                                    
Total revenues   26,830    25,590    25,189    1,240    5    1,641    7 
                                    
Provision for credit losses   (771)   (1,384)   (1,543)   613    44    772    50 
Gain on non-financial assets, net   0    0    140    0    n.m.(*)    (140)   (100)
                                    
Operating expenses:                                   
Salaries and other employee expenses   (5,952)   (5,363)   (4,626)   (589)   (11)   (1,326)   (29)
Depreciation of investment properties, equipment and improvements   (622)   (691)   (1,116)   69    10    494    44 
Amortization of intangible assets   (99)   (253)   (185)   154    61    86    46 
Other expenses   (3,655)   (3,815)   (2,415)   160    4    (1,240)   (51)
Total operating expenses   (10,328)   (10,122)   (8,342)   (206)   (2)   (1,986)   (24)
                                    
Profit for the period  $15,731   $14,084   $15,444   $1,647    12%  $287    2%
                                    
PER COMMON SHARE DATA:                                   
Basic earnings per share  $0.41   $0.36   $0.39                     
Diluted earnings per share  $0.41   $0.36   $0.39                     
Book value (period average)  $26.46   $26.17   $25.85                     
Book value (period end)  $26.64   $26.19   $25.85                     
                                    
Weighted average basic shares   38,789    39,659    39,672                     
Weighted average diluted shares   38,789    39,659    39,672                     
Basic shares period end   38,017    39,361    39,672                     
                                    
PERFORMANCE RATIOS:                                   
Return on average assets   0.9%   0.8%   1.0%                    
Return on average equity   6.1%   5.4%   6.0%                    
Net interest margin   1.33%   1.27%   1.42%                    
Net interest spread   1.17%   1.11%   1.19%                    
Efficiency Ratio   38.5%   39.6%   33.1%                    
Operating expenses to total average assets   0.61%   0.60%   0.52%                    

 

 

(*) "n.m." means not meaningful.

 

15

 

 

 

EXHIBIT III

 

CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

(In US$ thousand, except per share amounts and ratios)

 

   FOR THE NINE MONTHS ENDED         
   (A)   (B)   (A) - (B)     
   September 30, 2021   September 30, 2020   CHANGE   % 
Net Interest Income:                    
Interest income  $101,852   $143,190   $(41,338)   (29)%
Interest expense   (39,880)   (73,059)   33,179    45 
                     
Net Interest Income   61,972    70,131    (8,159)   (12)
                     
Other income (expense):                    
Fees and commissions, net   12,063    7,624    4,439    58 
Gain (loss) on financial instruments, net   51    (4,744)   4,795    101 
Other income, net   295    838    (543)   (65)
Total other income, net   12,409    3,718    8,691    234 
                     
Total revenues   74,381    73,849    532    1 
                     
(Provision for) reversal of credit losses   (2,155)   1,153    (3,308)   (287)
                     
Operating expenses:                    
Salaries and other employee expenses   (16,764)   (15,804)   (960)   (6)
Depreciation of investment properties, equipment and improvements   (2,132)   (2,705)   573    21 
Amortization of intangible assets   (623)   (562)   (61)   (11)
Other expenses   (10,076)   (8,079)   (1,997)   (25)
Total operating expenses   (29,595)   (27,150)   (2,445)   (9)
                     
Profit for the period  $42,631   $47,852   $(5,221)   (11)%
                     
PER COMMON SHARE DATA:                    
Basic earnings per share  $1.08   $1.21           
Diluted earnings per share  $1.08   $1.21           
Book value (period average)  $26.30   $25.87           
Book value (period end)  $26.64   $25.85           
                     
Weighted average basic shares   39,377    39,645           
Weighted average diluted shares   39,377    39,645           
Basic shares period end   38,017    39,672           
                     
PERFORMANCE RATIOS:                    
Return on average assets   0.9%   1.0%          
Return on average equity   5.5%   6.2%          
Net interest margin   1.28%   1.43%          
Net interest spread   1.11%   1.12%          
Efficiency Ratio   39.8%   36.8%          
Operating expenses to total average assets   0.60%   0.55%          

 

16

 

 

 

EXHIBIT IV

 

CONSOLIDATED NET INTEREST INCOME AND AVERAGE BALANCES

 

   FOR THE THREE MONTHS ENDED 
   September 30, 2021   June 30, 2021   September 30, 2020 
   AVERAGE       AVG.   AVERAGE       AVG.   AVERAGE       AVG. 
   BALANCE   INTEREST   RATE   BALANCE   INTEREST   RATE   BALANCE   INTEREST   RATE 
   (In US$ thousand) 
INTEREST EARNING ASSETS                                             
Cash and due from banks  $765,621   $287    0.15%  $831,868   $257    0.12%  $1,737,338   $897    0.20%
Securities at fair value through OCI   204,258    190    0.36    218,134    214    0.39    30,318    40    0.52 
Securities at amortized cost (1)   415,598    2,377    2.24    233,213    1,711    2.90    104,762    871    3.25 
Loans, net of unearned interest   5,219,597    31,916    2.39    5,342,209    31,982    2.37    4,472,974    37,886    3.31 
                                              
TOTAL INTEREST EARNING ASSETS  $6,605,074   $34,770    2.06%  $6,625,424   $34,164    2.04%  $6,345,392   $39,694    2.45%
                                              
Allowance for loan losses   (40,237)             (42,439)             (40,654)          
Non interest earning assets   187,830              160,119              137,993           
                                              
TOTAL ASSETS  $6,752,667             $6,743,104             $6,442,730           
                                              
                                              
INTEREST BEARING LIABILITIES                                             
Deposits   3,374,609   $3,093    0.36%   3,403,486   $3,469    0.40%  $3,067,604   $4,400    0.56%
Securities sold under repurchase agreement and short-term borrowings and debt   640,547    801    0.49    646,154    1,206    0.74    878,831    4,586    2.04 
Long-term borrowings and debt, net (2)   1,544,324    8,797    2.23    1,531,329    8,491    2.19    1,350,266    8,100    2.35 
                                              
TOTAL INTEREST BEARING LIABILITIES  $5,559,481   $12,691    0.89%  $5,580,970   $13,166    0.93%  $5,296,700   $17,086    1.26%
                                              
Non interest bearing liabilities and other liabilities  $166,661             $124,407             $120,370           
                                              
TOTAL LIABILITIES   5,726,142              5,705,377              5,417,070           
                                              
EQUITY   1,026,525              1,037,727              1,025,660           
                                              
TOTAL LIABILITIES AND EQUITY  $6,752,667             $6,743,104             $6,442,730           
                                              
NET INTEREST SPREAD             1.17%             1.11%             1.19%
                                              
NET INTEREST INCOME AND NET INTEREST MARGIN       $22,079    1.33%       $20,998    1.27%       $22,608    1.42%

 

 

(1)Gross of the allowance for losses relating to securities at amortized cost.
(2)Includes lease liabilities, net of prepaid commissions.

Note: Interest income and/or expense includes the effect of derivative financial instruments used for hedging.

 

17

 

 

 

EXHIBIT V

 

CONSOLIDATED NET INTEREST INCOME AND AVERAGE BALANCES

 

   FOR THE NINE MONTHS ENDED 
   September 30, 2021   September 30, 2020 
   AVERAGE       AVG.   AVERAGE       AVG. 
   BALANCE   INTEREST   RATE   BALANCE   INTEREST   RATE 
   (In US$ thousand) 
INTEREST EARNING ASSETS                              
Cash and due from banks  $866,660   $904    0.14%  $1,494,489   $4,272    0.38%
Securities at fair value through OCI   217,622    643    0.39    13,573    71    0.69 
Securities at amortized cost (1)   273,426    5,486    2.65    82,872    2,157    3.42 
Loans, net of unearned interest   5,107,575    94,819    2.45    4,971,430    136,690    3.61 
                               
TOTAL INTEREST EARNING ASSETS  $6,465,283   $101,852    2.08%  $6,562,365   $143,190    2.87%
                               
Allowance for loan losses   (40,976)             (75,830)          
Non interest earning assets   163,544              140,860           
                               
TOTAL ASSETS  $6,587,851             $6,627,395           
                               
                               
INTEREST BEARING LIABILITIES                              
Deposits  $3,344,566   $10,034    0.40%  $2,786,549   $21,553    1.02%
Securities sold under repurchase agreement and short-term borrowings and debt   552,662    3,792    0.90    1,317,970    21,672    2.16 
Long-term borrowings and debt, net (2)   1,523,706    26,054    2.25    1,382,571    29,834    2.84 
                               
TOTAL INTEREST BEARING LIABILITIES  $5,420,934   $39,880    0.97%  $5,487,090   $73,059    1.75%
                               
Non interest bearing liabilities and other liabilities  $131,398             $114,808           
                               
TOTAL LIABILITIES   5,552,333              5,601,897           
                               
EQUITY   1,035,518              1,025,498           
                               
TOTAL LIABILITIES AND EQUITY  $6,587,851             $6,627,395           
                               
NET INTEREST SPREAD             1.11%             1.12%
                               
NET INTEREST INCOME AND NET INTEREST MARGIN       $61,972    1.28%       $70,131    1.43%

 

 

(1)Gross of the allowance for losses relating to securities at amortized cost.
(2)Includes lease liabilities, net of prepaid commissions.

Note: Interest income and/or expense includes the effect of derivative financial instruments used for hedging.

 

18

 

 

 

EXHIBIT VI

 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

(In US$ thousand, except per share amounts and ratios)

 

   NINE MONTHS   FOR THE THREE MONTHS ENDED   NINE MONTHS 
   ENDED                       ENDED 
   SEP 30/21   SEP 30/21   JUN 30/21   MAR 31/21   DEC 31/20   SEP 30/20   SEP 30/20 
Net Interest Income:                                   
Interest income  $101,852   $34,770   $34,164   $32,918   $37,782   $39,694   $143,190 
Interest expense   (39,880)   (12,691)   (13,166)   (14,023)   (15,464)   (17,086)   (73,059)
Net Interest Income   61,972    22,079    20,998    18,895    22,318    22,608    70,131 
                                    
Other income (expense):                                   
Fees and commissions, net   12,063    4,752    4,271    3,040    2,794    2,611    7,624 
Gain (loss) on financial instruments, net   51    (112)   234    (71)   (50)   (437)   (4,744)
Other income, net   295    111    87    97    245    407    838 
Total other income, net   12,409    4,751    4,592    3,066    2,989    2,581    3,718 
                                    
Total revenues   74,381    26,830    25,590    21,961    25,307    25,189    73,849 
                                    
(Provision for) reversal of credit losses   (2,155)   (771)   (1,384)   0    311    (1,543)   1,153 
Gain on non-financial assets, net   0    0    0    0    296    140    0 
Total operating expenses   (29,595)   (10,328)   (10,122)   (9,145)   (10,173)   (8,342)   (27,150)
Profit for the period  $42,631   $15,731   $14,084   $12,816   $15,741   $15,444   $47,852 
                                    
SELECTED FINANCIAL DATA                                   
                                    
PER COMMON SHARE DATA                                   
Basic earnings per share  $1.08   $0.41   $0.36   $0.32   $0.40   $0.39   $1.21 
                                    
PERFORMANCE RATIOS                                   
Return on average assets   0.9%   0.9%   0.8%   0.8%   1.0%   1.0%   1.0%
Return on average equity   5.5%   6.1%   5.4%   5.0%   6.1%   6.0%   6.2%
Net interest margin   1.28%   1.33%   1.27%   1.24%   1.37%   1.42%   1.43%
Net interest spread   1.11%   1.17%   1.11%   1.04%   1.17%   1.19%   1.12%
Efficiency Ratio   39.8%   38.5%   39.6%   41.6%   40.2%   33.1%   36.8%
Operating expenses to total average assets   0.60%   0.61%   0.60%   0.59%   0.62%   0.52%   0.55%

 

19

 

 

 

EXHIBIT VII

 

BUSINESS SEGMENT ANALYSIS

(In US$ thousand)

 

   FOR THE NINE MONTHS ENDED   FOR THE THREE MONTHS ENDED 
   SEP 30/21   SEP 30/20   SEP 30/21   JUN 30/21   SEP 30/20 
COMMERCIAL BUSINESS SEGMENT:                         
                          
Net interest income  $60,497   $66,887   $21,286   $20,480   $21,201 
Other income   12,676    5,488    4,939    4,479    2,929 
Total revenues   73,173    72,375    26,225    24,959    24,130 
(Provision for) reversal of credit losses   (890)   1,356    115    (1,042)   (1,430)
Gain on non-financial assets, net   0    0    0    0    140 
Operating expenses   (22,902)   (20,111)   (7,874)   (7,880)   (6,507)
                          
Profit for the segment  $49,381   $53,620   $18,466   $16,037   $16,333 
                          
Segment assets   5,524,936    4,657,429    5,524,936    5,349,392    4,657,429 
                          
TREASURY BUSINESS SEGMENT:                         
                          
Net interest income  $1,475   $3,244   $793   $518   $1,407 
Other income (expense)   (267)   (1,770)   (188)   113    (348)
Total revenues   1,208    1,474    605    631    1,059 
Provision for credit losses   (1,265)   (203)   (886)   (342)   (113)
Operating expenses   (6,693)   (7,039)   (2,454)   (2,242)   (1,835)
                          
Loss for the segment  $(6,750)  $(5,768)  $(2,735)  $(1,953)   (889)
                          
Segment assets   1,446,516    1,647,046    1,446,516    1,367,318    1,647,046 
                          
TOTAL:                         
                          
Net interest income  $61,972   $70,131   $22,079   $20,998   $22,608 
Other income   12,409    3,718    4,751    4,592    2,581 
Total revenues   74,381    73,849    26,830    25,590    25,189 
(Provision) reversal for credit losses   (2,155)   1,153    (771)   (1,384)   (1,543)
Gain on non-financial assets, net   0    0    0    0    140 
Operating expenses   (29,595)   (27,150)   (10,328)   (10,122)   (8,342)
Profit for the period  $42,631   $47,852   $15,731   $14,084   $15,444 
                          
Total segment assets   6,971,452    6,304,475    6,971,452    6,716,710    6,304,475 
Unallocated assets   5,628    6,719    5,628    6,522    6,719 
Total assets   6,977,080    6,311,194    6,977,080    6,723,232    6,311,194 

 

20

 

 

 

EXHIBIT VIII

 

CREDIT PORTFOLIO

DISTRIBUTION BY COUNTRY

(In US$ million)

 

   AT THE END OF, 
   (A)   (B)   (C)         
   Sep. 30, 2021   Jun. 30, 2021   Sep. 30, 2020   Change in Amount 
COUNTRY  Amount   % of Total Outstanding   Amount   % of Total Outstanding   Amount   % of Total Outstanding   (A) - (B)   (A) - (C) 
ARGENTINA  $97    1   $106    2   $146    3   $(9)  $(49)
BOLIVIA   13    0    15    0    8    0    (2)   5 
BRAZIL   1,240    18    1,302    20    914    17    (62)   326 
CHILE   714    10    722    11    510    10    (8)   204 
COLOMBIA   684    10    733    11    732    14    (49)   (48)
COSTA RICA   197    3    184    3    178    3    13    19 
DOMINICAN REPUBLIC   292    4    311    5    194    4    (19)   98 
ECUADOR   293    4    258    4    174    3    35    119 
EL SALVADOR   86    1    34    1    46    1    52    40 
GUATEMALA   415    6    418    6    319    6    (3)   96 
HONDURAS   26    0    37    1    62    1    (11)   (36)
JAMAICA   37    1    36    1    29    1    1    8 
MEXICO   911    13    663    10    639    12    248    272 
PANAMA   287    4    272    4    340    6    15    (53)
PARAGUAY   55    1    61    1    108    2    (6)   (53)
PERU   366    5    399    6    148    3    (33)   218 
TRINIDAD & TOBAGO   153    2    140    2    177    3    13    (24)
UNITED STATES OF AMERICA   324    5    201    3    131    2    123    193 
URUGUAY   178    3    110    2    27    1    68    151 
MULTILATERAL ORGANIZATIONS   106    2    112    2    57    1    (6)   49 
OTHER NON-LATAM (1)   482    7    417    6    381    7    65    101 
                                         
TOTAL CREDIT PORTFOLIO (2)  $6,956    100%  $6,531    100%  $5,320    100%  $425   $1,636 
                                         
UNEARNED INTEREST AND DEFERRED FEES   (8)        (7)        (7)        (1)   (1)
                                         
TOTAL CREDIT PORTFOLIO, NET OF UNEARNED INTEREST & DEFERRED FEES  $6,948        $6,524        $5,313        $424   $1,635 

 

 
(1)Risk in highly rated countries outside the Region related to transactions carried out in the Region.
(2)Includes gross loans (or the “Loan Portfolio”), securities at FVOCI and at amortized cost, gross of interest receivable and the allowance for expected credit losses, loan commitments and financial guarantee contracts, such as confirmed and stand-by letters of credit, and guarantees covering commercial risk; and other assets consisting of customers’ liabilities under acceptances.

 

21

 

 

 

EXHIBIT IX

 

COMMERCIAL PORTFOLIO

DISTRIBUTION BY COUNTRY

(In US$ million)

 

   AT THE END OF, 
   (A)   (B)   (C)         
   Sep. 30, 2021   Jun. 30, 2021   Sep. 30, 2020   Change in Amount 
COUNTRY  Amount   % of Total Outstanding   Amount   % of Total Outstanding   Amount   % of Total Outstanding   (A) - (B)   (A) - (C) 
ARGENTINA  $97    2   $106    2   $146    3   $(9)  $(49)
BOLIVIA   13    0    15    0    8    0    (2)   5 
BRAZIL   1,142    18    1,207    20    888    17    (65)   254 
CHILE   614    10    623    10    504    10    (9)   110 
COLOMBIA   649    10    706    12    703    14    (57)   (54)
COSTA RICA   193    3    184    3    178    3    9    15 
DOMINICAN REPUBLIC   287    5    311    5    194    4    (24)   93 
ECUADOR   293    5    258    4    174    3    35    119 
EL SALVADOR   86    1    34    1    46    1    52    40 
GUATEMALA   412    7    418    7    319    6    (6)   93 
HONDURAS   26    0    37    1    62    1    (11)   (36)
JAMAICA   37    1    36    1    29    1    1    8 
MEXICO   865    14    628    10    595    12    237    270 
PANAMA   274    4    258    4    332    7    16    (58)
PARAGUAY   55    1    61    1    108    2    (6)   (53)
PERU   308    5    347    6    136    3    (39)   172 
TRINIDAD & TOBAGO   153    2    140    2    177    3    13    (24)
URUGUAY   178    3    110    2    27    1    68    151 
OTHER NON-LATAM (1)   506    8    529    9    461    9    (23)   45 
                                         
TOTAL COMMERCIAL PORTFOLIO (2)  $6,188    100%  $6,008    100%  $5,087    100%  $180   $1,101 
                                         
UNEARNED INTEREST AND DEFERRED FEES   (8)        (7)        (7)        (1)   (1)
                                         
TOTAL COMMERCIAL PORTFOLIO, NET OF UNEARNED INTEREST & DEFERRED FEES  $6,180        $6,001        $5,080        $179   $1,100 

 

 
(1)Risk in highly rated countries outside the Region related to transactions carried out in the Region. As of September 30, 2021, “Other Non-Latam”  was comprised of United States of America ($45 million), European countries ($334 million) and Asian countries ($127 million)
(2)Includes gross loans (or the “Loan Portfolio”), loan commitments and financial guarantee contracts, such as confirmed and stand-by letters of credit, and guarantees covering commercial risk; and other assets consisting of customers’ liabilities under acceptances.

 

22

 

 

 

EXHIBIT X

 

INVESTMENT PORTFOLIO

DISTRIBUTION BY COUNTRY

(In US$ million)

 

   AT THE END OF, 
   (A)   (B)   (C)         
   Sep. 30, 2021   Jun. 30, 2021   Sep. 30, 2020   Change in Amount 
COUNTRY  Amount   % of Total Outstanding   Amount   % of Total Outstanding   Amount   % of Total Outstanding   (A) - (B)   (A) - (C) 
BRAZIL  $98    13   $95    18   $26    11   $3   $72 
CHILE   100    13    99    19    6    3    1    94 
COLOMBIA   35    5    27    5    30    13    8    5 
COSTA RICA   4    1    0    0    0    0    4    4 
DOMINICAN REPUBLIC   5    1    0    0    0    0    5    5 
GUATEMALA   3    0    0    0    0    0    3    3 
MEXICO   46    6    35    7    44    19    11    2 
PANAMA   13    2    14    3    8    4    (1)   5 
PERU   58    8    52    10    12    5    6    46 
UNITED STATES OF AMERICA   279    36    89    17    51    22    190    228 
MULTILATERAL ORGANIZATIONS   106    14    112    21    57    24    (6)   49 
OTHER NON-LATAM (1)   21    3    0    0    0    0    21    21 
                                         
TOTAL INVESTMENT PORTFOLIO (2)  $768    100%  $523    100%  $234    100%  $245   $534 

 

 
(1)Risk in highly rated countries outside the Region.
(2)Includes securities at FVOCI and at amortized cost, gross of interest receivable and the allowance for losses.

 

23

 

 

 

EXHIBIT XI

 

LOAN DISBURSEMENTS

DISTRIBUTION BY COUNTRY

(In US$ million)

 

   YEAR-TO-DATE   QUARTERLY   Change in Amount 
   (A)   (B)   (C)   (D)   (E)             
COUNTRY  9M21   9M20   3Q21   2Q21   3Q20   (A) - (B)   (C) - (D)   (C) - (E) 
ARGENTINA  $11   $21   $0   $11   $20   $(10)  $(11)  $(20)
BOLIVIA   15    5    3    7    5    10    (4)   (2)
BRAZIL   829    710    272    271    373    119    1    (101)
CHILE   961    262    345    268    116    699    77    229 
COLOMBIA   826    496    226    260    94    330    (34)   132 
COSTA RICA   122    133    85    13    60    (11)   72    25 
DOMINICAN REPUBLIC   519    406    143    193    199    113    (50)   (56)
ECUADOR   10    247    0    5    51    (237)   (5)   (51)
EL SALVADOR   107    57    57    20    20    50    37    37 
GUATEMALA   432    223    179    153    111    209    26    68 
HONDURAS   35    60    12    14    0    (25)   (2)   12 
JAMAICA   174    142    37    74    43    32    (37)   (6)
MEXICO   2,189    1,614    1,020    662    472    575    358    548 
PANAMA   484    443    186    192    108    41    (6)   78 
PARAGUAY   78    95    0    15    25    (17)   (15)   (25)
PERU   341    193    125    109    51    148    16    74 
TRINIDAD & TOBAGO   0    10    0    0    0    (10)   0    0 
URUGUAY   220    59    72    62    0    161    10    72 
OTHER NON-LATAM (1)   624    625    160    334    167    (1)   (174)   (7)
                                         
TOTAL LOAN DISBURSED (2)  $7,977   $5,801   $2,922   $2,663   $1,915   $2,176   $259   $1,007 

 

 
(1)Origination in highly rated countries outside the Region, mostly in Europe and North America, related to transactions carried out in the Region.
(2)Total loan disbursed does not include loan commitments and financial guarantee contracts, nor other interest-earning assets such as investment securities.

 

24

 

 

 

 

25