Financial Instruments (Tables)
|
9 Months Ended |
Sep. 30, 2016 |
| Fair Value Disclosures [Abstract] |
|
| Summary of Fair Value and Carrying Value of Assets and Liabilities Measured on Recurring and Non-recurring Basis |
The following table includes the estimated fair value and carrying value of those assets and liabilities that are measured at fair value on a recurring and non-recurring basis as well as the estimated fair value of the Company’s financial instruments that are not accounted for at the fair value on a recurring basis. | | | | | | | | | | | | | | | | | | | | September 30, 2016 | | December 31, 2015 | | | Fair Value Hierarchy Level | | Carrying Amount Asset / (Liability) $ | | Fair Value Asset / (Liability) $ | | Carrying Amount Asset / (Liability) $ | | Fair Value Asset / (Liability) $ | Recurring: | | | | | | | | | | | Cash and cash equivalents and restricted cash | | Level 1 | | 60,237 |
| | 60,237 |
| | 97,287 |
| | 97,287 |
| Derivative instruments (note 8) | | | | | | | | | | | Interest rate swap agreements (1) | | Level 2 | | (4,624 | ) | | (4,624 | ) | | (10,538 | ) | | (10,538 | ) | Time-charter swap agreement (1) | | Level 3 | | 1,554 |
| | 1,554 |
| | — |
| | — |
| Stock purchase warrant | | Level 3 | | 717 |
| | 717 |
| | 5,164 |
| | 5,164 |
| | | | | | | | | | | | Non-Recurring: | | | | | | | | | | | Vessel held for sale (note 13) | | Level 2 | | 13,151 |
| | 13,151 |
| | — |
| | — |
| | | | | | | | | | | | Other: | | | | | | | | | | | Advances to equity accounted investments | | Note (2) | | 11,480 |
| | Note (2) |
| | 13,980 |
| | Note (2) |
| Long-term debt, including current portion | | Level 2 | | (966,651) | | (955,596) | | (1,164,605) | | (1,140,135) |
| | (1) | The fair value of the Company’s interest rate swap agreements and time-charter swap agreement at September 30, 2016 excludes accrued interest expense which is recorded in accrued liabilities on the unaudited consolidated balance sheets. |
| | (2) | The advances to equity accounted investments together with the Company’s investments in the equity accounted investments form the net aggregate carrying value of the Company’s interests in the equity accounted investments in these consolidated financial statements. The fair values of the individual components of such aggregate interests as at September 30, 2016 and December 31, 2015 were not determinable. |
|
| Summary of Derivative Instrument Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs |
Changes in fair value during the three and nine months ended September 30, 2016 for the Company’s time-charter swap agreement, which is described below and is measured at fair value on the recurring basis using significant unobservable inputs (Level 3), are as follows: | | | | | |
| | Three Months | | Nine Months |
| | Ended | | Ended |
| | September 30, 2016 | | September 30, 2016 | | | $ | | $ | Fair value asset - beginning of the period | | 1,345 | | — | Settlements | | (1,096) | | (1,222) | Realized and unrealized gain | | 1,305 | | 2,776 | Fair value asset - at the end of the period | | 1,554 | | 1,554 |
Changes in fair value during the three and nine months ended September 30, 2016 and 2015 for the TIL stock purchase warrant, which is measured at fair value on a recurring basis using significant unobservable inputs (Level 3), are as follows: | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | | September 30, 2016 | | September 30, 2015 | | September 30, 2016 | | September 30, 2015 | | | $ | | $ | | $ | | $ | Fair value at the beginning of the period | | 916 |
| | 5,526 |
| | 5,164 |
| | 4,657 |
| Unrealized (loss) gain included in earnings | | (199 | ) | | (105 | ) | | (4,447 | ) | | 764 |
| Fair value at the end of the period | | 717 |
| | 5,421 |
| | 717 |
| | 5,421 |
|
|
| Summary of Financing Receivables |
The following table contains a summary of the Company’s financing receivables by type and the method by which the Company monitors the credit quality of its financing receivables on a quarterly basis. | | | | | | | | | | | | | | September 30, 2016 | | December 31, 2015 | Class of Financing Receivable | Credit Quality Indicator | | Grade | $ | | $ | Advances to equity accounted investments | Other internal metrics | | Performing | 11,480 |
| | 13,980 |
| Total | | | | 11,480 |
| | 13,980 |
|
|