XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS SEGMENTS (Tables)
9 Months Ended
Apr. 30, 2022
Segment Reporting [Abstract]  
Schedule of Business Segment Information
The following table provides continuing operations information by reportable segment, including Net sales, Adjusted EBITDA with a reconciliation to Income from continuing operations before income taxes, depreciation and amortization, and payments for capital expenditures:
13-Week Period Ended39-Week Period Ended
 (in millions)April 30, 2022May 1, 2021April 30, 2022May 1, 2021
Net sales:
Wholesale(1)
$6,977 $6,367 $20,843 $19,423 
Retail602 590 1,847 1,829 
Other60 55 166 166 
Eliminations(397)(381)(1,201)(1,203)
Total Net sales$7,242 $6,631 $21,655 $20,215 
Continuing Operations Adjusted EBITDA:
Wholesale(2)
$171 $166 $522 $490 
Retail(2)
14 23 68 75 
Other11 — 27 (4)
Eliminations— (5)(1)(1)
Adjustments:
Net income attributable to noncontrolling interests
Net periodic benefit income, excluding service cost10 17 30 51 
Interest expense, net(37)(44)(121)(164)
Other, net
Depreciation and amortization(72)(66)(210)(210)
Share-based compensation(10)(11)(33)(38)
LIFO charge(2)
(72)(5)(102)(19)
Restructuring, acquisition and integration related expenses(8)(10)(16)(44)
Gain on sale of assets88 — 87 — 
Multi-employer pension plan withdrawal benefit— — — 
Other retail expense— (2)(5)
Income from continuing operations before income taxes$97 $66 $266 $140 
Depreciation and amortization:
Wholesale$64 $58 $186 $185 
Retail22 21 
Other
Total depreciation and amortization$72 $66 $210 $210 
Payments for capital expenditures:
Wholesale$47 $66 $145 $150 
Retail13 15 
Total capital expenditures$52 $73 $158 $165 
(1)As presented in Note 3—Revenue Recognition, for the third quarters of fiscal 2022 and 2021, the Company recorded $337 million and $331 million, respectively, and $1,032 million and $1,050 million in fiscal 2022 and 2021 year-to-date, respectively, within Net sales in its Wholesale reportable segment attributable to Wholesale sales to its Retail segment that have been eliminated upon consolidation.
(2)As a result of the segment profit measurement revision discussed above, previously reported Adjusted EBITDA disclosures by segment and the reconciliation to Income from continuing operations before income taxes has been recast to exclude the impact of the non-cash LIFO charge or benefit.
Total assets of continuing operations by reportable segment were as follows:
(in millions)April 30,
2022
July 31,
2021
Assets:
Wholesale$6,962 $6,536 
Retail592 566 
Other368 462 
Eliminations(44)(43)
Total assets of continuing operations$7,878 $7,521