XML 49 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Nonregulated Business Reporting (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The tables below set forth information relating to SJW Corp.’s reportable segments and distribution of regulated and nonregulated business activities within the reportable segments. Certain allocated assets, revenue and expenses have been included in the reportable segment amounts. Other business activity of SJW Corp. not included in the reportable segments is included in the “All Other” category.
 
For Three Months Ended September 30, 2013
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Corp.
 
Regulated
 
Non
regulated
 
Non
regulated
 
Non
regulated
 
Regulated
 
Non
regulated
 
Total
Operating revenue
$
81,894

 
1,859

 
1,485

 

 
81,894

 
3,344

 
85,238

Operating expense
63,260

 
1,538

 
820

 
274

 
63,260

 
2,632

 
65,892

Operating income (loss)
18,634

 
321

 
665

 
(274
)
 
18,634

 
712

 
19,346

Net income (loss)
9,114

 
109

 
132

 
(405
)
 
9,114

 
(164
)
 
8,950

Depreciation and amortization
8,293

 
90

 
404

 

 
8,293

 
494

 
8,787

Senior note, mortgage and other interest expense
4,197

 

 
268

 
544

 
4,197

 
812

 
5,009

Income tax expense (benefit) in net income
5,840

 
135

 
132

 
(304
)
 
5,840

 
(37
)
 
5,803

Assets
$
1,053,710

 
16,443

 
71,176

 
8,511

 
1,053,710

 
96,130

 
1,149,840

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For Three Months Ended September 30, 2012
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Corp.
 
Regulated
 
Non
regulated
 
Non
regulated
 
Non
regulated
 
Regulated
 
Non
regulated
 
Total
Operating revenue
$
79,333

 
1,855

 
1,186

 

 
79,333

 
3,041

 
82,374

Operating expense
59,239

 
1,233

 
805

 
220

 
59,239

 
2,258

 
61,497

Operating income (loss)
20,094

 
622

 
381

 
(220
)
 
20,094

 
783

 
20,877

Net income (loss)
9,632

 
326

 
492

 
(366
)
 
9,632

 
452

 
10,084

Depreciation and amortization
7,794

 
88

 
406

 

 
7,794

 
494

 
8,288

Senior note, mortgage and other interest expense
4,140

 

 
380

 
543

 
4,140

 
923

 
5,063

Income tax expense (benefit) in net income
6,557

 
246

 
338

 
(275
)
 
6,557

 
309

 
6,866

Assets
$
980,086

 
13,100

 
74,116

 
8,017

 
980,086

 
95,233

 
1,075,319

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For Nine Months Ended September 30, 2013
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Corp.
 
Regulated
 
Non
regulated
 
Non
regulated
 
Non
regulated
 
Regulated
 
Non
regulated
 
Total
Operating revenue
$
201,149

 
4,524

 
3,934

 

 
201,149

 
8,458

 
209,607

Operating expense
159,845

 
4,573

 
2,378

 
755

 
159,845

 
7,706

 
167,551

Operating income (loss)
41,304

 
(49
)
 
1,556

 
(755
)
 
41,304

 
752

 
42,056

Net income (loss)
18,400

 
(291
)
 
801

 
(1,203
)
 
18,400

 
(693
)
 
17,707

Depreciation and amortization
24,879

 
270

 
1,197

 

 
24,879

 
1,467

 
26,346

Senior note, mortgage and other interest expense
12,495

 

 
853

 
1,639

 
12,495

 
2,492

 
14,987

Income tax expense (benefit) in net income
12,141

 
48

 
639

 
(904
)
 
12,141

 
(217
)
 
11,924

Assets
$
1,053,710

 
16,443

 
71,176

 
8,511

 
1,053,710

 
96,130

 
1,149,840

 
For Nine Months Ended September 30, 2012
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Corp.
 
Regulated
 
Non
regulated
 
Non
regulated
 
Non
regulated
 
Regulated
 
Non
regulated
 
Total
Operating revenue
$
191,059

 
4,351

 
3,688

 

 
191,059

 
8,039

 
199,098

Operating expense
151,586

 
3,140

 
2,478

 
707

 
151,586

 
6,325

 
157,911

Operating income (loss)
39,473

 
1,211

 
1,210

 
(707
)
 
39,473

 
1,714

 
41,187

Net income (loss)
16,450

 
593

 
406

 
(1,055
)
 
16,450

 
(56
)
 
16,394

Depreciation and amortization
23,348

 
269

 
1,305

 

 
23,348

 
1,574

 
24,922

Senior note, mortgage and other interest expense
12,392

 

 
1,165

 
1,631

 
12,392

 
2,796

 
15,188

Income tax expense (benefit) in net income
11,261

 
479

 
279

 
(797
)
 
11,261

 
(39
)
 
11,222

Assets
$
980,086

 
13,100

 
74,116

 
8,017

 
980,086

 
95,233

 
1,075,319


 *    The “All Other” category includes the accounts of SJW Corp. on a stand-alone basis.