XML 39 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of Assumptions Used
Net periodic cost for the defined benefit plans and other postretirement benefits was calculated using the following weighted-average assumptions:
 
Pension Benefits
 
Other Benefits
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
%
 
%
 
%
 
%
 
%
 
%
Discount rate
4.82
 
3.92
 
4.34
 
4.70
 
3.80
 
4.25
Expected return on plan assets
7.00
 
7.00
 
7.00
 
7.00
 
7.00
 
7.00
Rate of compensation increase
4.00
 
4.00
 
4.00
 
N/A
 
N/A
 
N/A

Benefit obligations for the defined benefit plans and other postretirement benefits were calculated using the following weighted-average assumptions as of December 31:
 
Pension Benefits
 
Other Benefits
 
2014
 
2013
 
2014
 
2013
 
%
 
%
 
%
 
%
Discount rate
3.88
 
4.82
 
3.80
 
4.70
Rate of compensation increase
4.00
 
4.00
 
N/A
 
N/A
Schedule of Net Benefit Costs
Net periodic costs for the defined benefit plans and other postretirement benefits for the years ended December 31 was as follows:
 
Pension Benefits
 
Other Benefits
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
3,938

 
4,594

 
4,288

 
$
284

 
361

 
339

Interest cost
6,098

 
5,393

 
5,349

 
508

 
508

 
452

Expected return on assets
(6,414
)
 
(5,289
)
 
(4,442
)
 
(268
)
 
(230
)
 
(151
)
Amortization of transition obligation

 

 

 

 

 
1

Amortization of prior service cost
376

 
394

 
414

 
197

 
197

 
197

Recognized actuarial loss
1,879

 
4,052

 
3,857

 
59

 
189

 
195

Net periodic benefit cost
$
5,877

 
9,144

 
9,466

 
$
780

 
1,025

 
1,033

Schedule of Net Funded Status
The projected benefit obligations and the funded status of San Jose Water Company's defined benefit pension and other postretirement plans as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2014
 
2013
 
2014
 
2013
Change in benefit obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
128,699

 
140,999

 
$
10,976

 
12,243

Service cost
3,938

 
4,594

 
284

 
361

Interest cost
6,098

 
5,393

 
508

 
508

Actuarial (gain)/loss
31,161

 
(18,082
)
 
2,322

 
(1,829
)
Benefits paid
(4,592
)
 
(4,205
)
 
(376
)
 
(307
)
Benefit obligation at end of year
$
165,304

 
128,699

 
$
13,714

 
10,976

Change in plan assets
 
 
 
 
 
 
 
Fair value of assets at beginning of year
$
91,358

 
75,542

 
$
3,995

 
3,478

Actual return on plan assets
6,392

 
10,478

 
119

 
325

Employer contributions
6,470

 
9,543

 
434

 
445

Benefits paid
(4,592
)
 
(4,205
)
 
(297
)
 
(253
)
Fair value of plan assets at end of year
99,628

 
91,358

 
4,251

 
3,995

Funded status at end of year
$
(65,676
)
 
(37,341
)
 
$
(9,463
)
 
(6,981
)
Schedule of Amounts Recognized in Balance Sheet
The amounts recognized on the balance sheet as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2014
 
2013
 
2014
 
2013
Current liabilities
$
883

 
757

 
$
69

 
68

Noncurrent liabilities
64,793

 
36,584

 
9,394

 
6,913

 
$
65,676

 
37,341

 
$
9,463

 
6,981

Schedule of Regulatory Asset Recorded on the Projected Benefit Obligation of the Postretirement Benefit Plans
San Jose Water Company recorded a regulatory asset, including a gross-up for taxes, on the projected benefit obligation of the postretirement benefit plans as follows:
 
2014
 
2013
Funded status of obligation
$
75,139

 
44,322

Accrued benefit cost
(6,704
)
 
(7,030
)
Amount to be recovered in future rates
68,435

 
37,292

Tax gross-up
47,059

 
25,657

Regulatory asset
$
115,494

 
62,949

Schedule of Estimated Amortization
The estimated amortization for the year ended December 31, 2015 is as follows:
 
Pension Benefits
 
Other Benefits
Amortization of prior service cost
$
3,883

 
197

Amortization of loss
376

 
214

Total
$
4,259

 
411

Schedule of Allocation of Plan Assets
The following tables summarize the fair values of plan assets by major categories as of December 31, 2014 and 2013:
 
 
 
 
 
Fair Value Measurements at December 31, 2014
Asset Category
Benchmark
 
Total
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
 
$
6,811

 
$
6,811

 
$

 
$

Actively Managed (a):
 
 
 
 
 
 
 
 
 
All Cap Equity
Russell 3000 Value
 
4,266

 
4,237

 
29

 

U.S. Large Cap Equity
Russell 1000, Russell 1000 Growth, Russell 1000 Value
 
35,489

 
35,489

 

 

U.S. Mid Cap Equity
Russell Mid Cap,
Russell Mid Cap Growth, Russell Mid Cap Value
 
6,069

 
6,069

 

 

U.S. Small Cap Equity
Russell 2000, Russell 2000 Growth, Russell 2000 Value, Russell 2500
 
4,982

 
4,982

 

 

Non-U.S. Large Cap Equity
MSCI EAFE
 
4,758

 
4,758

 

 

REIT
NAREIT—Equity REIT's
 
5,069

 

 
5,069

 

Fixed Income (b)
(b)
 
36,435

 

 
36,435

 

Total
 
 
$
103,879

 
$
62,346

 
$
41,533

 
$

___________________________________
The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities to provide preservation of capital plus generation of income.
(a)
Actively managed portfolio of securities with the goal to exceed the stated benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate.

 
 
 
 
 
Fair Value Measurements at December 31, 2013
Asset Category
Benchmark
 
Total
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
 
$
9,127

 
$
9,127

 
$

 
$

Actively Managed (a):
 
 
 
 
 
 
 
 
 
All Cap Equity
Russell 3000 Value
 
283

 
266

 
17

 

U.S. Large Cap Equity
Russell 1000, Russell 1000 
Growth, Russell 1000 Value
 
32,286

 
32,286

 

 

U.S. Mid Cap Equity
Russell Mid Cap,
Russell Mid Cap Growth, Russell Mid Cap Value
 
5,551

 
5,551

 

 

U.S. Small Cap Equity
Russell 2000, Russell 2000 Growth, Russell 2000 Value
 
3,236

 
3,236

 

 

Non-U.S. Large Cap Equity
MSCI EAFE
 
5,066

 
5,066

 

 

REIT
NAREIT—Equity REIT's
 
3,913

 

 
3,913

 

Fixed Income (b)
(b)
 
35,891

 

 
35,891

 

Total
 
 
$
95,353

 
$
55,532

 
$
39,821

 
$

___________________________________
The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities to provide preservation of capital plus generation of income.
(a)
Actively managed portfolio of securities with the goal to exceed the stated benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate.

Plan assets for the years ended December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2014
 
2013
 
2014
 
2013
Fair value of assets at end of year:
 
 
 
 
 
 
 
Debt securities
$
35,034

 
34,464

 
$
1,401

 
1,427

 
35
%
 
38
%
 
33
%
 
36
%
Equity securities
58,286

 
48,442

 
2,347

 
1,893

 
59
%
 
53
%
 
55
%
 
47
%
Cash and equivalents
6,308

 
8,452

 
503

 
675

 
6
%
 
9
%
 
12
%
 
17
%
Total
$
99,628

 
91,358

 
$
4,251

 
3,995

Schedule of Expected Benefit Payments
Benefits expected to be paid in the next five years and in the aggregate for the five years thereafter are:
 
Pension Plan
 
Other Postretirement
Benefit Plan
2015
$
5,282

 
$
478

2016
5,600

 
515

2017
5,933

 
546

2018
6,312

 
580

2019
6,564

 
602

2020 - 2024
39,594

 
3,478