XML 46 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net income $ 51,806us-gaap_NetIncomeLoss $ 22,384us-gaap_NetIncomeLoss $ 22,318us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 39,491us-gaap_DepreciationDepletionAndAmortization 36,595us-gaap_DepreciationDepletionAndAmortization 34,629us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 26,067us-gaap_DeferredIncomeTaxExpenseBenefit 11,567us-gaap_DeferredIncomeTaxExpenseBenefit 12,235us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation 1,031us-gaap_ShareBasedCompensation 912us-gaap_ShareBasedCompensation 564us-gaap_ShareBasedCompensation
Gain on sale of real estate investment (554)us-gaap_GainLossOnSaleOfProperties (1,063)us-gaap_GainLossOnSaleOfProperties (910)us-gaap_GainLossOnSaleOfProperties
Gain on sale of California Water Service Group stock 2,017us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Changes in operating assets and liabilities:      
Accounts receivable and accrued unbilled utility revenue (1,276)us-gaap_IncreaseDecreaseInReceivables (3,073)us-gaap_IncreaseDecreaseInReceivables (800)us-gaap_IncreaseDecreaseInReceivables
Accounts payable, purchased power and other current liabilities (449)us-gaap_IncreaseDecreaseInAccountsPayable (21)us-gaap_IncreaseDecreaseInAccountsPayable 933us-gaap_IncreaseDecreaseInAccountsPayable
Accrued groundwater extraction charges and purchased water (1,705)sjw_IncreaseDecreaseInAccruedGroundwaterExtractionChargesAndPurchasedWater 2,361sjw_IncreaseDecreaseInAccruedGroundwaterExtractionChargesAndPurchasedWater (1,034)sjw_IncreaseDecreaseInAccruedGroundwaterExtractionChargesAndPurchasedWater
Tax receivable and accrued taxes (5,546)us-gaap_IncreaseDecreaseInAccruedTaxesPayable (1,112)us-gaap_IncreaseDecreaseInAccruedTaxesPayable 5,093us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Other current asset and liabilities related to balancing and memorandum accounts (16,881)us-gaap_IncreaseDecreaseInOtherCurrentAssets 388us-gaap_IncreaseDecreaseInOtherCurrentAssets 5,740us-gaap_IncreaseDecreaseInOtherCurrentAssets
Postretirement benefits (325)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 127us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 77us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Regulatory asset related to balancing and memorandum accounts (22,846)sjw_IncreaseDecreaseToRegulatoryAssetRelatedToBalancingAndMemorandumAccounts (3,645)sjw_IncreaseDecreaseToRegulatoryAssetRelatedToBalancingAndMemorandumAccounts (3,550)sjw_IncreaseDecreaseToRegulatoryAssetRelatedToBalancingAndMemorandumAccounts
Other noncurrent assets and noncurrent liabilities (2,001)sjw_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilities (884)sjw_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilities (1,503)sjw_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilities
Other changes, net 1,116us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (1,111)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 575us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 65,911us-gaap_NetCashProvidedByUsedInOperatingActivities 63,425us-gaap_NetCashProvidedByUsedInOperatingActivities 74,367us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Company-funded (91,846)us-gaap_PaymentsToAcquireWaterSystems (82,720)us-gaap_PaymentsToAcquireWaterSystems (101,458)us-gaap_PaymentsToAcquireWaterSystems
Contributions in aid of construction (10,090)sjw_PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction (11,605)sjw_PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction (4,376)sjw_PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction
Additions to real estate investment (13)us-gaap_PaymentsToAcquireRealEstate (4,232)us-gaap_PaymentsToAcquireRealEstate (678)us-gaap_PaymentsToAcquireRealEstate
Payments for business/asset acquisition and water rights (1,768)sjw_PaymentsToAcquireBusinessesAssetsAndWaterRights (3,349)sjw_PaymentsToAcquireBusinessesAssetsAndWaterRights (2,280)sjw_PaymentsToAcquireBusinessesAssetsAndWaterRights
Cost to retire utility plant, net of salvage (1,551)us-gaap_PaymentsForProceedsFromRemovalCosts (2,695)us-gaap_PaymentsForProceedsFromRemovalCosts (922)us-gaap_PaymentsForProceedsFromRemovalCosts
Proceeds from sale of real estate investment 4,572us-gaap_ProceedsFromSaleOfPropertyHeldForSale 8,831us-gaap_ProceedsFromSaleOfPropertyHeldForSale 5,517us-gaap_ProceedsFromSaleOfPropertyHeldForSale
Proceeds from sale of California Water Service Group stock 3,056us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
Net cash used in investing activities (97,640)us-gaap_NetCashProvidedByUsedInInvestingActivities (95,770)us-gaap_NetCashProvidedByUsedInInvestingActivities (104,197)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Borrowings from line of credit 57,200us-gaap_ProceedsFromLinesOfCredit 48,600us-gaap_ProceedsFromLinesOfCredit 16,300us-gaap_ProceedsFromLinesOfCredit
Repayments of line of credit (66,400)us-gaap_RepaymentsOfLinesOfCredit (41,500)us-gaap_RepaymentsOfLinesOfCredit (1,000)us-gaap_RepaymentsOfLinesOfCredit
Long-term borrowings 50,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of long-term borrowings (602)us-gaap_RepaymentsOfLongTermDebt (5,439)us-gaap_RepaymentsOfLongTermDebt (3,696)us-gaap_RepaymentsOfLongTermDebt
Debt issuance costs (528)us-gaap_PaymentsOfDebtIssuanceCosts (19)us-gaap_PaymentsOfDebtIssuanceCosts (33)us-gaap_PaymentsOfDebtIssuanceCosts
Dividends paid (15,177)us-gaap_PaymentsOfDividendsCommonStock (14,443)us-gaap_PaymentsOfDividendsCommonStock (13,231)us-gaap_PaymentsOfDividendsCommonStock
Issuance of common stock, net of issuance costs 0us-gaap_ProceedsFromIssuanceOfCommonStock 35,894us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Exercise of stock options and similar instruments 1,917us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 1,004us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 989us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Tax benefits realized from share options exercised 462us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 28us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 97us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Receipts of advances and contributions in aid of construction 7,569us-gaap_ProceedsFromContributionInAidOfConstruction 10,293us-gaap_ProceedsFromContributionInAidOfConstruction 8,407us-gaap_ProceedsFromContributionInAidOfConstruction
Refunds of advances for construction (2,612)us-gaap_RepaymentsOfAdvancesForConstruction (2,296)us-gaap_RepaymentsOfAdvancesForConstruction (2,215)us-gaap_RepaymentsOfAdvancesForConstruction
Net cash provided by financing activities 31,829us-gaap_NetCashProvidedByUsedInFinancingActivities 32,122us-gaap_NetCashProvidedByUsedInFinancingActivities 5,618us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 100us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (223)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (24,212)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 2,399us-gaap_CashAndCashEquivalentsAtCarryingValue 2,299us-gaap_CashAndCashEquivalentsAtCarryingValue 2,522us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 2,299us-gaap_CashAndCashEquivalentsAtCarryingValue 2,522us-gaap_CashAndCashEquivalentsAtCarryingValue 26,734us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid (received) during the year for:      
Interest 21,046us-gaap_InterestPaid 20,886us-gaap_InterestPaid 21,206us-gaap_InterestPaid
Income Taxes Paid, Net 6,324us-gaap_IncomeTaxesPaidNet 4,186us-gaap_IncomeTaxesPaidNet (1,445)us-gaap_IncomeTaxesPaidNet
Supplemental disclosure of non-cash activities:      
(Decrease) Increase in accrued payables for construction costs capitalized (4,981)us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1 4,588us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1 355us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1
Utility property installed by developers $ 6,549sjw_UtilityPropertyInstalledByDeveloper $ 2,162sjw_UtilityPropertyInstalledByDeveloper $ 4,073sjw_UtilityPropertyInstalledByDeveloper