XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES:    
Net income $ 4,695us-gaap_NetIncomeLoss $ 906us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 10,558us-gaap_DepreciationDepletionAndAmortization 9,881us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 460us-gaap_DeferredIncomeTaxExpenseBenefit 113us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation 399us-gaap_ShareBasedCompensation 244us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Accounts receivable and accrued unbilled utility revenue (410)us-gaap_IncreaseDecreaseInReceivables 3,282us-gaap_IncreaseDecreaseInReceivables
Accounts payable and other current liabilities 167us-gaap_IncreaseDecreaseInAccountsPayable (972)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued groundwater extraction charges and purchased water 748sjw_IncreaseDecreaseInAccruedGroundwaterExtractionChargesAndPurchasedWater (653)sjw_IncreaseDecreaseInAccruedGroundwaterExtractionChargesAndPurchasedWater
Purchased power (51)sjw_IncreaseDecreaseinPurchasedPower (46)sjw_IncreaseDecreaseinPurchasedPower
Tax receivable and accrued taxes 9,011us-gaap_IncreaseDecreaseInAccruedTaxesPayable 1,574us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Other current asset and liabilities related to balancing and memorandum accounts (857)us-gaap_IncreaseDecreaseInOtherCurrentAssets 95us-gaap_IncreaseDecreaseInOtherCurrentAssets
Postretirement benefits 2,289us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 1,507us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Regulatory asset related to balancing and memorandum accounts 561sjw_IncreaseDecreaseToRegulatoryAssetRelatedToBalancingAndMemorandumAccounts 411sjw_IncreaseDecreaseToRegulatoryAssetRelatedToBalancingAndMemorandumAccounts
Other changes, net (2,117)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (412)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
NET CASH PROVIDED BY OPERATING ACTIVITIES 27,167us-gaap_NetCashProvidedByUsedInOperatingActivities 15,740us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:    
Company-funded (16,253)us-gaap_PaymentsToAcquireWaterSystems (25,158)us-gaap_PaymentsToAcquireWaterSystems
Contributions in aid of construction (1,847)sjw_PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction (1,625)sjw_PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction
Additions to real estate investments (59)us-gaap_PaymentsToAcquireRealEstate 0us-gaap_PaymentsToAcquireRealEstate
Payments for business/asset acquisition and water rights (991)sjw_PaymentsToAcquireBusinessesAssetsAndWaterRights (807)sjw_PaymentsToAcquireBusinessesAssetsAndWaterRights
Cost to retire utility plant, net of salvage (2,318)us-gaap_PaymentsForProceedsFromRemovalCosts (229)us-gaap_PaymentsForProceedsFromRemovalCosts
NET CASH USED IN INVESTING ACTIVITIES (21,468)us-gaap_NetCashProvidedByUsedInInvestingActivities (27,819)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:    
Borrowings from line of credit 16,700us-gaap_ProceedsFromLinesOfCredit 16,800us-gaap_ProceedsFromLinesOfCredit
Repayments of line of credit (18,200)us-gaap_RepaymentsOfLinesOfCredit (2,200)us-gaap_RepaymentsOfLinesOfCredit
Repayments of long-term borrowings (147)us-gaap_RepaymentsOfLongTermDebt (138)us-gaap_RepaymentsOfLongTermDebt
Dividends paid (3,966)us-gaap_PaymentsOfDividendsCommonStock (3,788)us-gaap_PaymentsOfDividendsCommonStock
Exercise of stock options and similar instruments 433us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 476us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Tax benefits realized from share options exercised 526us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 280us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Receipts of advances and contributions in aid of construction 2,416us-gaap_ProceedsFromContributionInAidOfConstruction 1,897us-gaap_ProceedsFromContributionInAidOfConstruction
Refunds of advances for construction (443)us-gaap_RepaymentsOfAdvancesForConstruction (429)us-gaap_RepaymentsOfAdvancesForConstruction
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (2,681)us-gaap_NetCashProvidedByUsedInFinancingActivities 12,898us-gaap_NetCashProvidedByUsedInFinancingActivities
NET CHANGE IN CASH AND CASH EQUIVALENTS 3,018us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 819us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,399us-gaap_CashAndCashEquivalentsAtCarryingValue 2,299us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, END OF PERIOD 5,417us-gaap_CashAndCashEquivalentsAtCarryingValue 3,118us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid (received) during the period for:    
Interest 6,474us-gaap_InterestPaid 5,066us-gaap_InterestPaid
Income taxes (6,000)us-gaap_IncomeTaxesPaidNet (10)us-gaap_IncomeTaxesPaidNet
Supplemental disclosure of non-cash activities:    
Increase (decrease) in accrued payables for construction costs capitalized 4,408us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1 (1,254)us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1
Utility property installed by developers $ (35)sjw_UtilityPropertyInstalledByDeveloper $ 1,277sjw_UtilityPropertyInstalledByDeveloper