XML 22 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment and Nonregulated Business Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
subsidiaries
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting Information [Line Items]          
Number of Subsidiaries | subsidiaries     5    
Operating revenue $ 82,955 $ 125,430 $ 217,469 $ 250,382  
Operating expense 64,695 66,316 169,194 173,093  
Operating income (loss) 18,260 59,114 48,275 77,289  
Net income (loss) 9,534 38,366 21,690 46,118  
Depreciation and amortization 10,188 9,467 30,549 28,447  
Senior note, mortgage and other interest expense 5,516 5,397 16,786 15,221  
Income tax expense (benefit) in net income 5,537 15,731 12,736 19,384  
Assets 1,323,375 1,210,104 1,323,375 1,210,104 $ 1,269,304
Water Utility Services | Regulated          
Segment Reporting Information [Line Items]          
Operating revenue 79,437 121,921 207,335 240,514  
Operating expense 61,714 63,518 161,191 165,623  
Operating income (loss) 17,723 58,403 46,144 74,891  
Net income (loss) 9,698 37,907 21,955 44,401  
Depreciation and amortization 9,684 8,984 29,056 26,950  
Senior note, mortgage and other interest expense 4,707 4,573 14,351 12,793  
Income tax expense (benefit) in net income 5,742 16,394 13,017 19,154  
Assets 1,233,450 1,121,925 1,233,450 1,121,925  
Water Utility Services | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue 1,766 1,739 4,801 4,520  
Operating expense 1,642 1,508 3,947 3,596  
Operating income (loss) 124 231 854 924  
Net income (loss) (29) 68 244 351  
Depreciation and amortization 112 89 323 269  
Senior note, mortgage and other interest expense 0 0 0 0  
Income tax expense (benefit) in net income 54 73 329 314  
Assets 18,094 17,606 18,094 17,606  
Real Estate Services | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue 1,752 1,770 5,333 5,348  
Operating expense 1,050 1,041 3,077 3,118  
Operating income (loss) 702 729 2,256 2,230  
Net income (loss) 236 795 768 1,379  
Depreciation and amortization 392 394 1,170 1,228  
Senior note, mortgage and other interest expense 255 262 765 761  
Income tax expense (benefit) in net income 97 (441) 405 (15)  
Assets 66,727 66,457 66,727 66,457  
All Other | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue [1] 0 0 0 0  
Operating expense [1] 289 249 979 756  
Operating income (loss) [1] (289) (249) (979) (756)  
Net income (loss) [1] (371) (404) (1,277) (13)  
Depreciation and amortization [1] 0 0 0 0  
Senior note, mortgage and other interest expense [1] 554 562 1,670 1,667  
Income tax expense (benefit) in net income [1] (356) (295) (1,015) (69)  
Assets [1] 5,104 4,116 5,104 4,116  
SJW Corp. | Regulated          
Segment Reporting Information [Line Items]          
Operating revenue 79,437 121,921 207,335 240,514  
Operating expense 61,714 63,518 161,191 165,623  
Operating income (loss) 17,723 58,403 46,144 74,891  
Net income (loss) 9,698 37,907 21,955 44,401  
Depreciation and amortization 9,684 8,984 29,056 26,950  
Senior note, mortgage and other interest expense 4,707 4,573 14,351 12,793  
Income tax expense (benefit) in net income 5,742 16,394 13,017 19,154  
Assets 1,233,450 1,121,925 1,233,450 1,121,925  
SJW Corp. | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue 3,518 3,509 10,134 9,868  
Operating expense 2,981 2,798 8,003 7,470  
Operating income (loss) 537 711 2,131 2,398  
Net income (loss) (164) 459 (265) 1,717  
Depreciation and amortization 504 483 1,493 1,497  
Senior note, mortgage and other interest expense 809 824 2,435 2,428  
Income tax expense (benefit) in net income (205) (663) (281) 230  
Assets $ 89,925 $ 88,179 $ 89,925 $ 88,179  
[1] * For the three and nine months ended September 30, 2015, the “All Other” category includes the accounts of SJW Corp. on a stand-alone basis and SJW Group, Inc. For the three and nine months ended September 30, 2015, SJW Group, Inc. had no revenue or expenses recorded and as of September 30, 2015 held no assets.