XML 44 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule of Assumptions Used
Net periodic cost for the defined benefit plans and other postretirement benefits was calculated using the following weighted-average assumptions:
 
Pension Benefits
 
Other Benefits
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
 
%
 
%
 
%
 
%
 
%
 
%
Discount rate
3.88
 
4.82
 
3.92
 
3.80
 
4.70
 
3.80
Expected return on plan assets
7.00
 
7.00
 
7.00
 
7.00
 
7.00
 
7.00
Rate of compensation increase
4.00
 
4.00
 
4.00
 
N/A
 
N/A
 
N/A

Benefit obligations for the defined benefit plans and other postretirement benefits were calculated using the following weighted-average assumptions as of December 31:
 
Pension Benefits
 
Other Benefits
 
2015
 
2014
 
2015
 
2014
 
%
 
%
 
%
 
%
Discount rate
4.24
 
3.88
 
4.10
 
3.80
Rate of compensation increase
4.00
 
4.00
 
N/A
 
N/A
Schedule of Net Benefit Costs
Net periodic costs for the defined benefit plans and other postretirement benefits for the years ended December 31 was as follows:
 
Pension Benefits
 
Other Benefits
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
5,072

 
3,938

 
4,594

 
$
379

 
284

 
361

Interest cost
6,342

 
6,098

 
5,393

 
504

 
508

 
508

Expected return on assets
(6,984
)
 
(6,414
)
 
(5,289
)
 
(283
)
 
(268
)
 
(230
)
Amortization of prior service cost
376

 
376

 
394

 
197

 
197

 
197

Recognized actuarial loss
4,005

 
1,879

 
4,052

 
188

 
59

 
189

Net periodic benefit cost
$
8,811

 
5,877

 
9,144

 
$
985

 
780

 
1,025

Schedule of Net Funded Status
The projected benefit obligations and the funded status of San Jose Water Company's defined benefit pension and other postretirement plans as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2015
 
2014
 
2015
 
2014
Change in benefit obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
165,304

 
128,699

 
$
13,714

 
10,976

Service cost
5,072

 
3,938

 
379

 
284

Interest cost
6,342

 
6,098

 
504

 
508

Actuarial (gain)/loss
(7,436
)
 
31,161

 
2,231

 
2,322

Benefits paid
(5,014
)
 
(4,592
)
 
(408
)
 
(376
)
Benefit obligation at end of year
$
164,268

 
165,304

 
$
16,420

 
13,714

Change in plan assets
 
 
 
 
 
 
 
Fair value of assets at beginning of year
$
99,628

 
91,358

 
$
4,251

 
3,995

Actual return on plan assets
965

 
6,392

 
79

 
119

Employer contributions
9,374

 
6,470

 
468

 
434

Benefits paid
(5,014
)
 
(4,592
)
 
(336
)
 
(297
)
Fair value of plan assets at end of year
104,953

 
99,628

 
4,462

 
4,251

Funded status at end of year
$
(59,315
)
 
(65,676
)
 
$
(11,958
)
 
(9,463
)
Schedule of Amounts Recognized in Balance Sheet
The amounts recognized on the balance sheet as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2015
 
2014
 
2015
 
2014
Current liabilities
$
957

 
883

 
$
86

 
69

Noncurrent liabilities
58,358

 
64,793

 
11,872

 
9,394

 
$
59,315

 
65,676

 
$
11,958

 
9,463

Schedule of Regulatory Asset Recorded on the Projected Benefit Obligation of the Postretirement Benefit Plans
San Jose Water Company recorded a regulatory asset, including a gross-up for taxes, on the projected benefit obligation of the postretirement benefit plans as follows:
 
2015
 
2014
Funded status of obligation
$
71,273

 
75,139

Accrued benefit cost
(6,587
)
 
(6,704
)
Amount to be recovered in future rates
64,686

 
68,435

Tax gross-up
44,482

 
47,059

Regulatory asset
$
109,168

 
115,494

Schedule of Estimated Amortization
The estimated amortization for the year ended December 31, 2016 is as follows:
 
Pension Benefits
 
Other Benefits
Amortization of prior service cost
$
3,440

 
197

Amortization of loss
376

 
188

Total
$
3,816

 
385

Schedule of Allocation of Plan Assets
The following tables summarize the fair values of plan assets by major categories as of December 31, 2015 and 2014:
 
 
 
 
 
Fair Value Measurements at December 31, 2015
Asset Category
Benchmark
 
Total
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
 
$
9,500

 
$
9,500

 
$

 
$

Actively Managed (a):
 
 
 
 
 
 
 
 
 
All Cap Equity
Russell 3000 Value
 
4,067

 
4,041

 
26

 

U.S. Large Cap Equity
Russell 1000, Russell 1000 Growth, Russell 1000 Value
 
36,010

 
36,010

 

 

U.S. Mid Cap Equity
Russell Mid Cap,
Russell Mid Cap Growth, Russell Mid Cap Value
 
5,886

 
5,886

 

 

U.S. Small Cap Equity
Russell 2000, Russell 2000 Growth, Russell 2000 Value, Russell 2500
 
5,188

 
5,188

 

 

Non-U.S. Large Cap Equity
MSCI EAFE
 
4,804

 
4,804

 

 

REIT
NAREIT—Equity REIT's
 
5,346

 

 
5,346

 

Fixed Income (b)
(b)
 
38,614

 

 
38,614

 

Total
 
 
$
109,415

 
$
65,429

 
$
43,986

 
$

___________________________________
The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities to provide preservation of capital plus generation of income.
(a)
Actively managed portfolio of securities with the goal to exceed the stated benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate.
 
 
 
 
 
Fair Value Measurements at December 31, 2014
Asset Category
Benchmark
 
Total
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
 
$
6,811

 
$
6,811

 
$

 
$

Actively Managed (a):
 
 
 
 
 
 
 
 
 
All Cap Equity
Russell 3000 Value
 
4,266

 
4,237

 
29

 

U.S. Large Cap Equity
Russell 1000, Russell 1000 
Growth, Russell 1000 Value
 
35,489

 
35,489

 

 

U.S. Mid Cap Equity
Russell Mid Cap,
Russell Mid Cap Growth, Russell Mid Cap Value
 
6,069

 
6,069

 

 

U.S. Small Cap Equity
Russell 2000, Russell 2000 Growth, Russell 2000 Value
 
4,982

 
4,982

 

 

Non-U.S. Large Cap Equity
MSCI EAFE
 
4,758

 
4,758

 

 

REIT
NAREIT—Equity REIT's
 
5,069

 

 
5,069

 

Fixed Income (b)
(b)
 
36,435

 

 
36,435

 

Total
 
 
$
103,879

 
$
62,346

 
$
41,533

 
$


___________________________________
The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities to provide preservation of capital plus generation of income.
(a)
Actively managed portfolio of securities with the goal to exceed the stated benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate.

Plan assets for the years ended December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2015
 
2014
 
2015
 
2014
Fair value of assets at end of year:
 
 
 
 
 
 
 
Debt securities
$
37,088

 
35,034

 
$
1,527

 
1,401

 
35
%
 
35
%
 
34
%
 
33
%
Equity securities
58,958

 
58,286

 
2,343

 
2,347

 
56
%
 
59
%
 
53
%
 
55
%
Cash and equivalents
8,907

 
6,308

 
592

 
503

 
9
%
 
6
%
 
13
%
 
12
%
Total
$
104,953

 
99,628

 
$
4,462

 
4,251

Schedule of Expected Benefit Payments
Benefits expected to be paid in the next five years and in the aggregate for the five years thereafter are:
 
Pension Plan
 
Other Postretirement
Benefit Plan
2016
$
5,879

 
$
660

2017
6,169

 
697

2018
6,546

 
734

2019
6,743

 
767

2020
7,191

 
795

2021 - 2025
42,464

 
3,705