XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment and Non-Tariffed Business Reporting (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
subsidiaries
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting Information [Line Items]          
Number of Subsidiaries | subsidiaries     5    
Operating revenue $ 112,344 $ 82,955 $ 260,400 $ 217,469  
Operating expense 75,998 64,695 183,673 169,194  
Operating income (loss) 36,346 18,260 76,727 48,275  
Net income (loss) 18,959 9,534 39,112 21,690  
Depreciation and amortization 11,119 10,188 33,489 30,549  
Senior note, mortgage and other interest expense 5,426 5,516 16,330 16,786  
Income tax expense (benefit) in net income 12,512 5,537 25,545 12,736  
Assets 1,454,341 1,323,375 1,454,341 1,323,375 $ 1,337,325
Water Utility Services | Regulated          
Segment Reporting Information [Line Items]          
Operating revenue 108,502 79,437 250,389 207,335  
Operating expense 73,179 61,714 175,967 161,191  
Operating income (loss) 35,323 17,723 74,422 46,144  
Net income (loss) 19,216 9,698 37,810 21,955  
Depreciation and amortization 10,678 9,684 32,027 29,056  
Senior note, mortgage and other interest expense 4,648 4,707 13,929 14,351  
Income tax expense (benefit) in net income 12,145 5,742 24,122 13,017  
Assets 1,359,419 1,233,450 1,359,419 1,233,450  
Water Utility Services | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue 2,056 1,766 4,802 4,801  
Operating expense 1,355 1,642 3,275 3,947  
Operating income (loss) 701 124 1,527 854  
Net income (loss) 330 (29) 649 244  
Depreciation and amortization 116 112 350 323  
Senior note, mortgage and other interest expense 0 0 0 0  
Income tax expense (benefit) in net income 247 54 521 329  
Assets 18,092 18,094 18,092 18,094  
Real Estate Services | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue 1,786 1,752 5,209 5,333  
Operating expense 1,108 1,050 3,161 3,077  
Operating income (loss) 678 702 2,048 2,256  
Net income (loss) 239 236 670 768  
Depreciation and amortization 325 392 1,112 1,170  
Senior note, mortgage and other interest expense 216 255 706 765  
Income tax expense (benefit) in net income 106 97 354 405  
Assets 75,909 66,727 75,909 66,727  
All Other | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue [1] 0 0 0 0  
Operating expense [1] 356 289 1,270 979  
Operating income (loss) [1] (356) (289) (1,270) (979)  
Net income (loss) [1] (826) (371) (17) (1,277)  
Depreciation and amortization [1] 0 0 0 0  
Senior note, mortgage and other interest expense [1] 562 554 1,695 1,670  
Income tax expense (benefit) in net income [1] 14 (356) 548 (1,015)  
Assets [1] 921 5,104 921 5,104  
SJW Corp. | Regulated          
Segment Reporting Information [Line Items]          
Operating revenue 108,502 79,437 250,389 207,335  
Operating expense 73,179 61,714 175,967 161,191  
Operating income (loss) 35,323 17,723 74,422 46,144  
Net income (loss) 19,216 9,698 37,810 21,955  
Depreciation and amortization 10,678 9,684 32,027 29,056  
Senior note, mortgage and other interest expense 4,648 4,707 13,929 14,351  
Income tax expense (benefit) in net income 12,145 5,742 24,122 13,017  
Assets 1,359,419 1,233,450 1,359,419 1,233,450  
SJW Corp. | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue 3,842 3,518 10,011 10,134  
Operating expense 2,819 2,981 7,706 8,003  
Operating income (loss) 1,023 537 2,305 2,131  
Net income (loss) (257) (164) 1,302 (265)  
Depreciation and amortization 441 504 1,462 1,493  
Senior note, mortgage and other interest expense 778 809 2,401 2,435  
Income tax expense (benefit) in net income 367 (205) 1,423 (281)  
Assets $ 94,922 $ 89,925 $ 94,922 $ 89,925  
[1] * The “All Other” category includes the accounts of SJW Corp. on a stand-alone basis and SJW Group, Inc. For the three and nine months ended September 30, 2016 and 2015, SJW Group, Inc. had no revenue or expenses and held no assets as of September 30, 2016.