XML 59 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Instrument [Line Items]  
Schedule of Long-term Debt Instruments
Long-term debt as of December 31 was as follows:
Description
Due Date
 
2016
 
2015
Senior notes, San Jose Water Company:
 
 
 
 
 
   Series A 8.58%
2022
 
$
20,000

 
20,000

   Series B 7.37%
2024
 
30,000

 
30,000

   Series C 9.45%
2020
 
10,000

 
10,000

   Series D 7.15%
2026
 
15,000

 
15,000

   Series E 6.81%
2028
 
15,000

 
15,000

   Series F 7.20%
2031
 
20,000

 
20,000

   Series G 5.93%
2033
 
20,000

 
20,000

   Series H 5.71%
2037
 
20,000

 
20,000

   Series I 5.93%
2037
 
20,000

 
20,000

   Series J 6.54%
2024
 
10,000

 
10,000

   Series K 6.75%
2039
 
20,000

 
20,000

   Series L 5.14%
2044
 
50,000

 
50,000

SJWTX, Inc. Series A 6.27%
2036
 
15,000

 
15,000

SJW Corp. Series A 4.35%
2021
 
50,000

 
50,000

Total senior notes
 
 
$
315,000

 
315,000

Mortgage loans 5.61% - 6.09%
2016
 

 
2,997

 
2017
 

 
11,634

444 West Santa Clara Street, L.P. 5.68% (non-recourse to SJW Land Company)
2021
 
2,717

 
2,836

California Pollution Control Financing Authority Revenue Bonds 5.10%, San Jose Water Company
2040
 
50,000

 
50,000

California Pollution Control Financing Authority Revenue Bonds 4.75%, San Jose Water Company
2046
 
70,000

 

SDWSRF loans 2.39% and 2.60%, San Jose Water Company
2027
 

 
1,849

Total debt
 
 
$
437,717

 
384,316

Less:
 
 
 
 
 
Unamortized debt issuance costs related to debt above
 
 
4,257

 
3,638

Current portion
 
 
125

 
3,491

Total long-term debt, less current portion
 
 
$
433,335

 
377,187

Mortgages [Member]  
Debt Instrument [Line Items]  
Schedule of Maturities of Long-term Debt
An amortization schedule of the mortgage loan with 444 West Santa Clara Street, L.P. is as follows:
 
Amortization Schedule
Year
Total Payment
 
Interest
 
Principal
2017
276

 
150

 
126

2018
276

 
143

 
133

2019
276

 
135

 
141

2020
276

 
127

 
149

2021
2,208

 
40

 
2,168