XML 62 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of Assumptions Used
Benefit obligations for the defined benefit plans and other postretirement benefits were calculated using the following weighted-average assumptions as of December 31:
 
Pension Benefits
 
Other Benefits
 
2016
 
2015
 
2016
 
2015
 
%
 
%
 
%
 
%
Discount rate
4.04
 
4.24
 
3.93
 
4.10
Rate of compensation increase
4.00
 
4.00
 
N/A
 
N/A
Net periodic cost for the defined benefit plans and other postretirement benefits was calculated using the following weighted-average assumptions:
 
Pension Benefits
 
Other Benefits
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
%
 
%
 
%
 
%
 
%
 
%
Discount rate
4.24
 
3.88
 
4.82
 
4.10
 
3.80
 
4.70
Expected return on plan assets
7.00
 
7.00
 
7.00
 
7.00
 
7.00
 
7.00
Rate of compensation increase
4.00
 
4.00
 
4.00
 
N/A
 
N/A
 
N/A

Schedule of Net Benefit Costs
Net periodic costs for the defined benefit plans and other postretirement benefits for the years ended December 31 was as follows:
 
Pension Benefits
 
Other Benefits
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
4,447

 
5,072

 
3,938

 
$
527

 
379

 
284

Interest cost
6,830

 
6,342

 
6,098

 
655

 
504

 
508

Expected return on assets
(7,288
)
 
(6,984
)
 
(6,414
)
 
(292
)
 
(283
)
 
(268
)
Amortization of prior service cost
376

 
376

 
376

 
197

 
197

 
197

Recognized actuarial loss
3,527

 
4,005

 
1,879

 
316

 
188

 
59

Net periodic benefit cost
$
7,892

 
8,811

 
5,877

 
$
1,403

 
985

 
780

Schedule of Net Funded Status
The projected benefit obligations and the funded status of San Jose Water Company’s defined benefit pension and other postretirement plans as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2016
 
2015
 
2016
 
2015
Change in benefit obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
164,268

 
165,304

 
$
16,420

 
13,714

Service cost
4,447

 
5,072

 
527

 
379

Interest cost
6,830

 
6,342

 
655

 
504

Actuarial (gain)/loss
3,967

 
(7,436
)
 
(528
)
 
2,231

Implicit rate subsidy

 

 
(179
)
 

Benefits paid
(5,415
)
 
(5,014
)
 
(434
)
 
(408
)
Benefit obligation at end of year
$
174,097

 
164,268

 
$
16,461

 
16,420

Change in plan assets
 
 
 
 
 
 
 
Fair value of assets at beginning of year
$
104,953

 
99,628

 
$
4,462

 
4,251

Actual return on plan assets
5,936

 
965

 
295

 
79

Employer contributions
8,421

 
9,374

 
793

 
468

Benefits paid
(5,415
)
 
(5,014
)
 
(184
)
 
(336
)
Fair value of plan assets at end of year
113,895

 
104,953

 
5,366

 
4,462

Funded status at end of year
$
(60,202
)
 
(59,315
)
 
$
(11,095
)
 
(11,958
)
Schedule of Amounts Recognized in Balance Sheet
The amounts recognized on the balance sheet as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2016
 
2015
 
2016
 
2015
Current liabilities
$
1,032

 
957

 
$
87

 
86

Noncurrent liabilities
59,170

 
58,358

 
11,008

 
11,872

 
$
60,202

 
59,315

 
$
11,095

 
11,958

Schedule of Regulatory Asset Recorded on the Projected Benefit Obligation of the Postretirement Benefit Plans
San Jose Water Company recorded a regulatory asset, including a gross-up for taxes, on the projected benefit obligation of the postretirement benefit plans as follows:
 
2016
 
2015
Funded status of obligation
$
71,297

 
71,273

Accrued benefit cost
(6,239
)
 
(6,587
)
Amount to be recovered in future rates
65,058

 
64,686

Tax gross-up
44,737

 
44,482

Regulatory asset
$
109,795

 
109,168

Schedule of Estimated Amortization
The estimated amortization for the year ended December 31, 2017 is as follows:
 
Pension Benefits
 
Other Benefits
Amortization of prior service cost
$
3,504

 
197

Amortization of loss
79

 
316

Total
$
3,583

 
513

Schedule of Allocation of Plan Assets
Plan assets for the years ended December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2016
 
2015
 
2016
 
2015
Fair value of assets at end of year:
 
 
 
 
 
 
 
Debt securities
$
38,887

 
37,088

 
$
1,627

 
1,527

 
34
%
 
35
%
 
30
%
 
34
%
Equity securities
66,022

 
58,958

 
2,675

 
2,343

 
58
%
 
56
%
 
50
%
 
53
%
Cash and equivalents
8,986

 
8,907

 
1,064

 
592

 
8
%
 
8
%
 
20
%
 
13
%
Total
$
113,895

 
104,953

 
$
5,366

 
4,462

The following tables summarize the fair values of plan assets by major categories as of December 31, 2016 and 2015:
 
 
 
 
 
Fair Value Measurements at December 31, 2016
Asset Category
Benchmark
 
Total
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
 
$
10,050

 
$
10,050

 
$

 
$

Actively Managed (a):
 
 
 
 
 
 
 
 
 
All Cap Equity
Russell 3000 Value
 
5,290

 
5,266

 
24

 

U.S. Large Cap Equity
Russell 1000, Russell 1000 Growth, Russell 1000 Value
 
39,534

 
39,534

 

 

U.S. Mid Cap Equity
Russell Mid Cap,
Russell Mid Cap Growth, Russell Mid Cap Value
 
7,021

 
7,021

 

 

U.S. Small Cap Equity
Russell 2000, Russell 2000 Growth, Russell 2000 Value, Russell 2500
 
6,357

 
6,357

 

 

Non-U.S. Large Cap Equity
MSCI EAFE
 
4,832

 
4,832

 

 

REIT
NAREIT—Equity REIT’s
 
5,663

 

 
5,663

 

Fixed Income (b)
(b)
 
40,514

 

 
40,514

 

Total
 
 
$
119,261

 
$
73,060

 
$
46,201

 
$

___________________________________
The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities to provide preservation of capital plus generation of income.
(a)
Actively managed portfolio of securities with the goal to exceed the stated benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate.
 
 
 
 
 
Fair Value Measurements at December 31, 2015
Asset Category
Benchmark
 
Total
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
 
$
9,500

 
$
9,500

 
$

 
$

Actively Managed (a):
 
 
 
 
 
 
 
 
 
All Cap Equity
Russell 3000 Value
 
4,067

 
4,041

 
26

 

U.S. Large Cap Equity
Russell 1000, Russell 1000 
Growth, Russell 1000 Value
 
36,010

 
36,010

 

 

U.S. Mid Cap Equity
Russell Mid Cap,
Russell Mid Cap Growth, Russell Mid Cap Value
 
5,886

 
5,886

 

 

U.S. Small Cap Equity
Russell 2000, Russell 2000 Growth, Russell 2000 Value
 
5,188

 
5,188

 

 

Non-U.S. Large Cap Equity
MSCI EAFE
 
4,804

 
4,804

 

 

REIT
NAREIT—Equity REIT’s
 
5,346

 

 
5,346

 

Fixed Income (b)
(b)
 
38,614

 

 
38,614

 

Total
 
 
$
109,415

 
$
65,429

 
$
43,986

 
$


___________________________________
The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities to provide preservation of capital plus generation of income.
(a)
Actively managed portfolio of securities with the goal to exceed the stated benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate.

Schedule of Expected Benefit Payments
Benefits expected to be paid in the next five years and in the aggregate for the five years thereafter are:
 
Pension Plan
 
Other Postretirement
Benefit Plan
2017
$
6,356

 
$
721

2018
6,667

 
752

2019
6,799

 
777

2020
7,201

 
795

2021
7,556

 
842

2022 - 2026
41,653

 
4,818