XML 46 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Balancing and Memorandum Account Recovery Procedures (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Memorandum Accounts [Roll Forward]    
Beginning Balance $ 4,357 $ 8,910
Revenue Increase(Reduction) 4,179 3,511
Refunds (Collections) (991) (518)
Surcharge Offset (3,467) (3,014)
Ending Balance 4,078 8,889
Balancing Accounts [Roll Forward]    
Beginning Balance 21,552 36,296
Revenue Increase(Reduction) 156 (163)
Refunds (Collections) (5,262) (5,853)
Surcharge Offset 3,543 3,014
Ending Balance 19,989 33,294
Balancing and Memorandum Account [Roll Forward]    
Beginning Balance 25,909 45,206
Revenue Increase (Reduction) 4,335 3,348
Refunds (Collections) (6,253) (6,371)
Surcharge Offset 76 0
Ending Balance 24,067 42,183
Net under-collected balancing and memorandum accounts 3,361  
2014 WCMA    
Memorandum Accounts [Roll Forward]    
Beginning Balance 0 2,944
Revenue Increase(Reduction) 112 0
Refunds (Collections) (112) (517)
Surcharge Offset 0 0
Ending Balance 0 2,427
Balancing and Memorandum Account [Roll Forward]    
WCMA Reserve 978 1,278
2015 WCMA    
Memorandum Accounts [Roll Forward]    
Beginning Balance 1,589 5,372
Revenue Increase(Reduction) (71) (20)
Refunds (Collections) (1,120) 0
Surcharge Offset 0 0
Ending Balance 398 5,352
Balancing and Memorandum Account [Roll Forward]    
WCMA Reserve 2,183 2,343
2016 WCMA    
Memorandum Accounts [Roll Forward]    
Beginning Balance 0 0
Revenue Increase(Reduction) 1,407 3,014
Refunds (Collections) 0 0
Surcharge Offset (1,407) (3,014)
Ending Balance 0 0
Balancing and Memorandum Account [Roll Forward]    
Interest 36  
2016 WCMA Asset    
Memorandum Accounts [Roll Forward]    
Revenue Increase(Reduction) 1,371  
2017 WCMA    
Memorandum Accounts [Roll Forward]    
Beginning Balance 0 0
Revenue Increase(Reduction) 2,060 0
Refunds (Collections) 0 0
Surcharge Offset (2,060) 0
Ending Balance 0 0
Water supply costs    
Balancing Accounts [Roll Forward]    
Beginning Balance 5,190 2,771
Revenue Increase(Reduction) 197 (313)
Refunds (Collections) 297 (22)
Surcharge Offset 0 0
Ending Balance 5,684 2,436
Drought surcharges    
Balancing Accounts [Roll Forward]    
Beginning Balance (7,688) (359)
Revenue Increase(Reduction) 0 0
Refunds (Collections) (833) (3,167)
Surcharge Offset 3,467 3,014
Ending Balance (5,054) (512)
Pension    
Balancing Accounts [Roll Forward]    
Beginning Balance (2,009) (552)
Revenue Increase(Reduction) 173 280
Refunds (Collections) (703) (155)
Surcharge Offset 0 0
Ending Balance (2,539) (427)
2012 General Rate Case true-up    
Balancing Accounts [Roll Forward]    
Beginning Balance 20,682 33,070
Revenue Increase(Reduction) 0 0
Refunds (Collections) (2,258) (2,498)
Surcharge Offset 0 0
Ending Balance 18,424 30,572
2015 General Rate Case true-up    
Balancing Accounts [Roll Forward]    
Beginning Balance 5,528 0
Revenue Increase(Reduction) 0 0
Refunds (Collections) (1,431) 0
Surcharge Offset 0 0
Ending Balance 4,097 0
All others    
Memorandum Accounts [Roll Forward]    
Beginning Balance 2,768 594
Revenue Increase(Reduction) 671 517
Refunds (Collections) 241 (1)
Surcharge Offset 0 0
Ending Balance 3,680 1,110
Balancing Accounts [Roll Forward]    
Beginning Balance (151) 1,366
Revenue Increase(Reduction) (214) (130)
Refunds (Collections) (334) (11)
Surcharge Offset 76 0
Ending Balance $ (623) $ 1,225