XML 34 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment and Non-Tariffed Business Reporting (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables set forth information relating to SJW Group’s reportable segments and distribution of regulated and non-tariffed business activities within the reportable segments. Certain allocated assets, revenue and expenses have been included in the reportable segment amounts. Other business activity of SJW Group not included in the reportable segments is included in the “All Other” category.
 
For Three Months Ended June 30, 2017
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
98,836

 
1,910

 
1,327

 

 
98,836

 
3,237

 
102,073

Operating expense
68,317

 
1,223

 
942

 
804

 
68,317

 
2,969

 
71,286

Operating income (loss)
30,519

 
687

 
385

 
(804
)
 
30,519

 
268

 
30,787

Net income (loss) before noncontrolling interest
16,080

 
320

 
5,321

 
(1,137
)
 
16,080

 
4,504

 
20,584

Depreciation and amortization
11,592

 
142

 
299

 

 
11,592

 
441

 
12,033

Senior note, mortgage and other interest expense
5,215

 

 
(3
)
 
544

 
5,215

 
541

 
5,756

Income tax expense (benefit) in net income
9,908

 
236

 
1,988

 
(168
)
 
9,908

 
2,056

 
11,964

Assets
$
1,398,567

 
19,358

 
49,337

 
3,924

 
1,398,567

 
72,619

 
1,471,186

 
For Three Months Ended June 30, 2016
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
83,746

 
1,542

 
1,656

 

 
83,746

 
3,198

 
86,944

Operating expense
54,667

 
1,038

 
1,021

 
418

 
54,667

 
2,477

 
57,144

Operating income (loss)
29,079

 
504

 
635

 
(418
)
 
29,079

 
721

 
29,800

Net income (loss) before noncontrolling interest
15,023

 
214

 
178

 
1,360

 
15,023

 
1,752

 
16,775

Depreciation and amortization
10,676

 
118

 
393

 

 
10,676

 
511

 
11,187

Senior note, mortgage and other interest expense
4,655

 

 
240

 
574

 
4,655

 
814

 
5,469

Income tax expense (benefit) in net income
9,705

 
168

 
107

 
931

 
9,705

 
1,206

 
10,911

Assets
$
1,314,565

 
18,976

 
64,867

 
929

 
1,314,565

 
84,772

 
1,399,337

 
For Six Months Ended June 30, 2017
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
165,054

 
3,174

 
2,890

 

 
165,054

 
6,064

 
171,118

Operating expense
123,938

 
2,054

 
1,890

 
1,616

 
123,938

 
5,560

 
129,498

Operating income (loss)
41,116

 
1,120

 
1,000

 
(1,616
)
 
41,116

 
504

 
41,620

Net income (loss) before noncontrolling interest
20,029

 
492

 
5,681

 
(1,947
)
 
20,029

 
4,226

 
24,255

Depreciation and amortization
23,252

 
278

 
622

 

 
23,252

 
900

 
24,152

Senior note, mortgage and other interest expense
10,640

 

 
62

 
1,111

 
10,640

 
1,173

 
11,813

Income tax expense (benefit) in net income
11,701

 
373

 
2,116

 
(658
)
 
11,701

 
1,831

 
13,532

Assets
$
1,398,567

 
19,358

 
49,337

 
3,924

 
1,398,567

 
72,619

 
1,471,186

 
For Six Months Ended June 30, 2016
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
141,887

 
2,746

 
3,423

 

 
141,887

 
6,169

 
148,056

Operating expense
102,788

 
1,920

 
2,053

 
914

 
102,788

 
4,887

 
107,675

Operating income (loss)
39,099

 
826

 
1,370

 
(914
)
 
39,099

 
1,282

 
40,381

Net income (loss) before noncontrolling interest
18,594

 
319

 
431

 
809

 
18,594

 
1,559

 
20,153

Depreciation and amortization
21,349

 
234

 
787

 

 
21,349

 
1,021

 
22,370

Senior note, mortgage and other interest expense
9,281

 

 
490

 
1,133

 
9,281

 
1,623

 
10,904

Income tax expense (benefit) in net income
11,977

 
274

 
248

 
534

 
11,977

 
1,056

 
13,033

Assets
$
1,314,565

 
18,976

 
64,867

 
929

 
1,314,565

 
84,772

 
1,399,337


 *    The “All Other” category includes the accounts of SJW Group on a stand-alone basis.