XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Non-Tariffed Business Reporting (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables set forth information relating to SJW Group’s reportable segments and distribution of regulated and non-tariffed business activities within the reportable segments. Certain allocated assets, revenue and expenses have been included in the reportable segment amounts. Other business activity of SJW Group not included in the reportable segments is included in the “All Other” category.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For Three Months Ended March 31, 2018
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
72,353

 
1,348

 
1,341

 

 
72,353

 
2,689

 
75,042

Operating expense
61,701

 
888

 
849

 
4,273

 
61,701

 
6,010

 
67,711

Operating income (loss)
10,652

 
460

 
492

 
(4,273
)
 
10,652

 
(3,321
)
 
7,331

Net income (loss)
4,795

 
331

 
356

 
(4,197
)
 
4,795

 
(3,510
)
 
1,285

Depreciation and amortization
13,201

 
83

 
299

 

 
13,201

 
382

 
13,583

Senior note, mortgage and other interest expense
5,508

 

 

 
544

 
5,508

 
544

 
6,052

Income tax expense (benefit) in net income
492

 
129

 
94

 
(1,295
)
 
492

 
(1,072
)
 
(580
)
Assets
$
1,413,300

 
3,690

 
47,380

 
(496
)
 
1,413,300

 
50,574

 
1,463,874

 
For Three Months Ended March 31, 2017
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
66,218

 
1,264

 
1,563

 

 
66,218

 
2,827

 
69,045

Operating expense
54,750

 
831

 
948

 
812

 
54,750

 
2,591

 
57,341

Operating income (loss)
11,468

 
433

 
615

 
(812
)
 
11,468

 
236

 
11,704

Net income (loss)
3,949

 
172

 
360

 
(810
)
 
3,949

 
(278
)
 
3,671

Depreciation and amortization
11,660

 
136

 
323

 

 
11,660

 
459

 
12,119

Senior note, mortgage and other interest expense
5,425

 

 
65

 
567

 
5,425

 
632

 
6,057

Income tax expense (benefit) in net income
1,793

 
137

 
128

 
(490
)
 
1,793

 
(225
)
 
1,568

Assets
$
1,360,599

 
18,247

 
54,269

 
2,662

 
1,360,599

 
75,178

 
1,435,777


 *    The “All Other” category includes the accounts of SJW Group and Hydro Sub, Inc. on a stand-alone basis. For the three months ended March 31, 2018, Hydro Sub, Inc. had recorded no revenue or expenses and as of March 31, 2018, held no assets or incurred no liabilities. For the three months ended March 31, 2017, the “All Other” category includes the accounts of SJW Group on a stand-alone basis.