XML 47 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Non-Tariffed Businesses Reporting (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables set forth information relating to SJW Group’s reportable segments and distribution of regulated and non-tariffed business activities within the reportable segments. Certain allocated assets, revenue and expenses have been included in the reportable segment amounts. Other business activity of SJW Group not included in the reportable segments is included in the “All Other” category.
 
For year ended December 31, 2018
 
Water Utility Services
 
Real
Estate
Services
 
All Other (1)
 
SJW Group
 
Regulated
 
Non-
tariffed
 
Non-
tariffed
 
Non-
tariffed
 
Regulated
 
Non-
tariffed
 
Total
Operating revenue
384,639

 
7,578

 
5,482

 

 
384,639

 
13,060

 
397,699

Operating expense
294,536

 
5,012

 
3,539

 
21,172

 
294,536

 
29,723

 
324,259

Operating income (loss)
90,103

 
2,566

 
1,943

 
(21,172
)
 
90,103

 
(16,663
)
 
73,440

Net income (loss)
53,181

 
1,848

 
885

 
(17,147
)
 
53,181

 
(14,414
)
 
38,767

Depreciation and amortization
53,067

 
338

 
1,196

 

 
53,067

 
1,534

 
54,601

Senior note and other interest expense
22,157

 

 

 
2,175

 
22,157

 
2,175

 
24,332

Income tax expense (benefit) in net income
14,826

 
719

 
903

 
(6,383
)
 
14,826

 
(4,761
)
 
10,065

Assets
1,492,954

 
4,489

 
46,517

 
412,429

 
1,492,954

 
463,435

 
1,956,389


 
For year ended December 31, 2017
 
Water Utility Services
 
Real
Estate
Services
 
All Other (1)
 
SJW Group
 
Regulated
 
Non-
tariffed
 
Non-
tariffed
 
Non-
tariffed
 
Regulated
 
Non-
tariffed
 
Total
Operating revenue
376,104

 
7,419

 
5,702

 

 
376,104

 
13,121

 
389,225

Operating expense
276,061

 
4,855

 
3,688

 
2,770

 
276,061

 
11,313

 
287,374

Operating income (loss)
100,043

 
2,564

 
2,014

 
(2,770
)
 
100,043

 
1,808

 
101,851

Net income before noncontrolling interest
47,736

 
1,137

 
8,089

 
4,138

 
47,736

 
13,364

 
61,100

Depreciation and amortization
46,500

 
572

 
1,220

 

 
46,500

 
1,792

 
48,292

Senior note, mortgage and other interest expense
20,670

 

 
60

 
2,199

 
20,670

 
2,259

 
22,929

Income tax expense in net income
30,127

 
993

 
644

 
3,629

 
30,127

 
5,266

 
35,393

Assets
1,406,221

 
4,471

 
47,668

 
(359
)
 
1,406,221

 
51,780

 
1,458,001


 
For year ended December 31, 2016
 
Water Utility Services
 
Real
Estate
Services
 
All Other (1)
 
SJW Group
 
Regulated
 
Non-
tariffed
 
Non-
tariffed
 
Non-
tariffed
 
Regulated
 
Non-
tariffed
 
Total
Operating revenue
326,547

 
6,442

 
6,717

 

 
326,547

 
13,159

 
339,706

Operating expense
232,138

 
4,257

 
4,074

 
1,800

 
232,138

 
10,131

 
242,269

Operating income (loss)
94,409

 
2,185

 
2,643

 
(1,800
)
 
94,409

 
3,028

 
97,437

Net income (loss)
45,594

 
954

 
7,406

 
(1,115
)
 
45,594

 
7,245

 
52,839

Depreciation and amortization
42,709

 
480

 
1,436

 

 
42,709

 
1,916

 
44,625

Senior note, mortgage and other interest expense
18,667

 

 
912

 
2,259

 
18,667

 
3,171

 
21,838

Income tax expense in net income
27,902

 
750

 
4,235

 
655

 
27,902

 
5,640

 
33,542

Assets
1,368,886

 
17,794

 
54,818

 
1,878

 
1,368,886

 
74,490

 
1,443,376

____________________
(1)    The “All Other” category includes the accounts of SJW Group and Hydro Sub, Inc. on a stand-alone basis. For the year ended December 31, 2018, Hydro Sub, Inc. had no recorded revenue or expenses and as of December 31, 2018, held no assets and incurred no liabilities. For the years ended, December 31, 2017 and 2016, the “All Other” category includes the accounts of SJW Group on a stand-alone basis.