XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Balancing and Memorandum Accounts (Tables)
3 Months Ended
Mar. 31, 2019
Regulated Operations [Abstract]  
Public Utilities General Disclosures
The amount has been reflected in the tax memorandum account balance shown in the table below.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2019
 
Three months ended March 31, 2018
Beginning Balance
 
Regulatory Asset Increase (Decrease)
 
Refunds (Collections) Adjustments
 
Ending Balance
 
Beginning Balance
 
Regulatory Asset Increase (Decrease)
 
Refunds (Collections) Adjustments
 
Ending Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue accounts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2014-2017 WCMA*
$
7,750

 

 
(838
)
 
6,912

 
$
6,679

 
375

 
1

 
7,055

2018 WCMA*
9,386

 
(389
)
 

 
8,997

 

 
(708
)
 

 
(708
)
2019 WCMA

 
(752
)
 

 
(752
)
 

 

 

 

2012 General Rate Case true-up
11,328

 
95

 
(1,271
)
 
10,152

 
11,319

 

 
1

 
11,320

Cost of capital memorandum account
(1,523
)
 
(9
)
 

 
(1,532
)
 
(144
)
 
(1,165
)
 

 
(1,309
)
Tax memorandum account
(6,504
)
 
(41
)
 

 
(6,545
)
 

 
(933
)
 

 
(933
)
All others
5,112

 
1,707

 
(570
)
 
6,249

 
3,851

 
400

 

 
4,251

Total revenue accounts
$
25,549

 
611

 
(2,679
)
 
23,481

 
$
21,705

 
(2,031
)
 
2

 
19,676

Cost-recovery accounts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water supply costs
9,617

 
(745
)
 
(655
)
 
8,217

 
8,679

 
(482
)
 

 
8,197

Pension
(1,843
)
 
184

 
422

 
(1,237
)
 
(2,459
)
 
161

 

 
(2,298
)
All others
1,090

 
3

 
(78
)
 
1,015

 

 

 

 

Total cost-recovery accounts
$
8,864

 
(558
)
 
(311
)
 
7,995

 
$
6,220

 
(321
)
 

 
5,899

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
34,413

 
53

 
(2,990
)
 
31,476

 
$
27,925

 
(2,352
)
 
2

 
25,575

*    As of March 31, 2019, the reserve balances for the 2018 WCMA was $80 which has been included in the balances above. As of March 31, 2018, the reserve balance for the 2017 WCMA was $1,022 which has been included in the balance above.