XML 30 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Defined Benefit Plan (Tables)
9 Months Ended
Sep. 30, 2019
Retirement Benefits [Abstract]  
Schedule of Net Benefit Costs
The components of net periodic benefit cost have been recorded in the consolidated statements of comprehensive income as follows:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2019
 
2018
 
2019
 
2018
Other production expenses
$
370

 
424

 
$
1,110

 
1,273

Administrative and general expense
837

 
898

 
2,526

 
2,695

Maintenance expense
271

 
279

 
813

 
836

Pension non-service costs
921

 
589

 
2,749

 
1,767

 
$
2,399

 
2,190

 
$
7,198

 
6,571


The components of net periodic benefit costs for San Jose Water Company’s retirement plan, its Executive Supplemental Retirement Plan, Cash Balance Executive Supplemental Retirement Plan and Social Welfare Plan for the three and nine months ended September 30, 2019, and 2018 are as follows:
 
Three months ended September 30,

Nine months ended September 30,
 
2019

2018

2019

2018
Service cost
$
1,479

 
1,601

 
$
4,437

 
4,804

Interest cost
2,113

 
1,876

 
6,338

 
5,629

Other cost
1,117

 
1,139

 
3,352

 
3,417

Expected return on assets
(2,310
)
 
(2,426
)
 
(6,929
)
 
(7,279
)
 
$
2,399

 
2,190

 
$
7,198

 
6,571


Schedule of Allocation of Plan Assets
The following tables summarize the fair values of plan assets by major categories as of September 30, 2019, and December 31, 2018: 
 
 
 
Fair Value Measurements at September 30, 2019
 
 
 
 
 
Quoted
Prices in
Active
Markets for
Identical
Assets
 
Significant
Observable
Inputs
 
Significant
Unobservable
Inputs
Asset Category
Benchmark
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Cash and cash equivalents
 
$
7,884

 
$
7,884

 
$

 
$

Actively Managed (a):
 
 
 
 
 
 
 
 
 
All Cap Equity
Russell 3000 Value
 
6,667

 
6,667

 

 

U.S. Large Cap Equity
Russell 1000, Russell 1000 Growth, Russell 1000 Value
 
53,141

 
53,141

 

 

U.S. Mid Cap Equity
Russell Mid Cap, Russell Mid Cap Growth, Russell Mid Cap Value
 
10,179

 
10,179

 

 

U.S. Small Cap Equity
Russell 2000, Russell 2000 Growth, Russell 2000 Value
 
10,373

 
10,373

 

 

Non-U.S. Large Cap Equity
MSCI EAFE
 
5,638

 
5,638

 

 

REIT
NAREIT - Equity REIT’S
 
7,779

 

 
7,779

 

Fixed Income (b)
(b)
 
53,331

 

 
53,331

 

Total
 
 
$
154,992

 
$
93,882

 
$
61,110

 
$

The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities and cash to provide preservation of capital plus generation of income.
(a)
Actively managed portfolio of securities with the goal to exceed the stated benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate.
 
 
 
Fair Value Measurements at December 31, 2018
 
 
 
 
 
Quoted
Prices in
Active
Markets for
Identical
Assets
 
Significant
Observable
Inputs
 
Significant
Unobservable
Inputs
Asset Category
Benchmark
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Cash and cash equivalents
 
$
8,136

 
$
8,136

 
$

 
$

Actively Managed (a):
 
 
 
 
 
 
 
 
 
All Cap Equity
Russell 3000 Value
 
5,670

 
5,632

 
38

 

U.S. Large Cap Equity
Russell 1000, Russell 1000 Growth, Russell 1000 Value
 
47,040

 
47,040

 

 

U.S. Mid Cap Equity
Russell Mid Cap, Russell Mid Cap Growth, Russell Mid Cap Value
 
8,372

 
8,372

 

 

U.S. Small Cap Equity
Russell 2000, Russell 2000 Growth, Russell 2000 Value
 
8,528

 
8,528

 

 

Non-U.S. Large Cap Equity
MSCI EAFE
 
4,969

 
4,969

 

 

REIT
NAREIT - Equity REIT’S
 
5,889

 

 
5,889

 

Fixed Income (b)
(b)
 
44,855

 

 
44,855

 

Total
 
 
$
133,459

 
$
82,677

 
$
50,782

 
$

The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities and cash to provide preservation of capital plus generation of income.
(a)
Actively managed portfolio of securities with the goal to exceed the stated benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate.