XML 43 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Segment and Non-Tariffed Business Reporting (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
subsidiary
reportable_segment
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Segment Reporting Information [Line Items]        
Number of subsidiaries | subsidiary 4      
Number of reportable business segments | reportable_segment 2      
Operating revenue $ 115,754 $ 77,682    
Operating expense 100,327 65,274    
Operating income (loss) 15,427 12,408    
Net income (loss) 2,417 5,873    
Depreciation and amortization 21,382 15,145    
Senior note and other interest expense 13,284 5,791    
Income tax expense (benefit) in net income 438 2,045    
Assets 3,174,298   $ 3,132,470 $ 1,958,807
Water Utility Services | Regulated        
Segment Reporting Information [Line Items]        
Operating revenue 111,367 75,147    
Operating expense 96,017 60,585    
Operating income (loss) 15,350 14,562    
Net income (loss) 5,828 6,100    
Depreciation and amortization 20,749 14,749    
Senior note and other interest expense 8,174 5,220    
Income tax expense (benefit) in net income 1,202 2,076    
Assets 3,054,474   1,492,643  
Water Utility Services | Non-tariffed        
Segment Reporting Information [Line Items]        
Operating revenue 3,017 1,169    
Operating expense 1,361 841    
Operating income (loss) 1,656 328    
Net income (loss) 1,470 236    
Depreciation and amortization 108 97    
Senior note and other interest expense 0 0    
Income tax expense (benefit) in net income 470 92    
Assets 9,170   5,825  
Real Estate Services | Non-tariffed        
Segment Reporting Information [Line Items]        
Operating revenue 1,370 1,366    
Operating expense 831 891    
Operating income (loss) 539 475    
Net income (loss) 388 318    
Depreciation and amortization 302 299    
Senior note and other interest expense 0 0    
Income tax expense (benefit) in net income 132 130    
Assets 46,436   46,862  
All Other | Non-tariffed        
Segment Reporting Information [Line Items]        
Operating revenue 0 0    
Operating expense 2,118 2,957    
Operating income (loss) (2,118) (2,957) [1]    
Net income (loss) (5,269) (781)    
Depreciation and amortization 223 0    
Senior note and other interest expense 5,110 571    
Income tax expense (benefit) in net income [1] (1,366) (253)    
Assets 64,218   $ 413,477  
SJW Group | Regulated        
Segment Reporting Information [Line Items]        
Operating revenue 111,367 75,147    
Operating expense 96,017 60,585    
Operating income (loss) 15,350 14,562    
Net income (loss) 5,828 6,100    
Depreciation and amortization 20,749 14,749    
Senior note and other interest expense 8,174 5,220    
Income tax expense (benefit) in net income 1,202 2,076    
Assets 3,054,474     1,492,643
SJW Group | Non-tariffed        
Segment Reporting Information [Line Items]        
Operating revenue 4,387 2,535    
Operating expense 4,310 4,689    
Operating income (loss) 77 (2,154)    
Net income (loss) (3,411) (227)    
Depreciation and amortization 633 396    
Senior note and other interest expense 5,110 571    
Income tax expense (benefit) in net income (764) $ (31)    
Assets $ 119,824     $ 466,164
[1] * The “All Other” category for the three months ended March 31, 2020, includes the accounts of SJW Group, SJWNE LLC and CTWS on a stand-alone basis. For the three months ended March 31, 2019, the “All Other” category includes the accounts of SJW Group and Hydro Sub, Inc. on a stand-alone basis. For the three months ended March 31, 2019, Hydro Sub, Inc. had no recorded revenue or expenses and as of March 31, 2019 held no assets and has incurred no liabilities. Hydro Sub. Inc. was a subsidiary created solely to facilitate the merger with CTWS and was dissolved following the completion of merger in October 2019.