XML 39 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and Non-Tariffed Business Reporting (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables set forth information relating to SJW Group’s reportable segments and distribution of regulated and non-tariffed business activities within the reportable segments. Certain allocated assets, such as goodwill, revenue and expenses have been included in the reportable segment amounts. Other business activity of SJW Group not included in the reportable segments is included in the “All Other” category.
 
For Three Months Ended September 30, 2020
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
161,646

 
2,814

 
1,403

 

 
161,646

 
4,217

 
165,863

Operating expense
119,885

 
2,161

 
961

 
973

 
119,885

 
4,095

 
123,980

Operating income (loss)
41,761

 
653

 
442

 
(973
)
 
41,761

 
122

 
41,883

Net income (loss)
25,053

 
827

 
310

 
(97
)
 
25,053

 
1,040

 
26,093

Depreciation and amortization
21,782

 
116

 
296

 
223

 
21,782

 
635

 
22,417

Interest on long-term debt and other interest expense
8,112

 

 

 
5,062

 
8,112

 
5,062

 
13,174

Provision for income taxes
9,450

 
179

 
105

 
(5,156
)
 
9,450

 
(4,872
)
 
4,578

Assets
$
3,131,778

 
8,589

 
45,980

 
73,367

 
3,131,778

 
127,936

 
3,259,714

 
For Three Months Ended September 30, 2019
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
110,218

 
2,426

 
1,353

 

 
110,218

 
3,779

 
113,997

Operating expense
89,924

 
1,636

 
935

 
4,418

 
89,924

 
6,989

 
96,913

Operating income (loss)
20,294

 
790

 
418

 
(4,418
)
 
20,294

 
(3,210
)
 
17,084

Net income (loss)
10,964

 
555

 
304

 
(2,345
)
 
10,964

 
(1,486
)
 
9,478

Depreciation and amortization
14,712

 
111

 
299

 

 
14,712

 
410

 
15,122

Interest on long-term debt and other interest expense
6,044

 

 

 
544

 
6,044

 
544

 
6,588

Provision for income taxes
2,912

 
216

 
95

 
(658
)
 
2,912

 
(347
)
 
2,565

Assets
$
1,556,049

 
5,899

 
46,160

 
414,274

 
1,556,049

 
466,333

 
2,022,382

 
For Nine Months Ended September 30, 2020
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
416,085

 
8,524

 
4,217

 

 
416,085

 
12,741

 
428,826

Operating expense
323,087

 
5,281

 
2,642

 
4,436

 
323,087

 
12,359

 
335,446

Operating income (loss)
92,998

 
3,243

 
1,575

 
(4,436
)
 
92,998

 
382

 
93,380

Net income (loss)
53,117

 
3,178

 
1,141

 
(9,205
)
 
53,117

 
(4,886
)
 
48,231

Depreciation and amortization
64,654

 
332

 
896

 
670

 
64,654

 
1,898

 
66,552

Interest on long-term debt and other interest expense
24,575

 

 

 
15,063

 
24,575

 
15,063

 
39,638

Provision for income taxes
16,101

 
909

 
361

 
(8,145
)
 
16,101

 
(6,875
)
 
9,226

Assets
$
3,131,778

 
8,589

 
45,980

 
73,367

 
3,131,778

 
127,936

 
3,259,714

 
For Nine Months Ended September 30, 2019
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
285,138

 
5,418

 
4,088

 

 
285,138

 
9,506

 
294,644

Operating expense
226,073

 
3,833

 
2,834

 
10,441

 
226,073

 
17,108

 
243,181

Operating income (loss)
59,065

 
1,585

 
1,254

 
(10,441
)
 
59,065

 
(7,602
)
 
51,463

Net income (loss)
30,726

 
1,127

 
1,284

 
(4,248
)
 
30,726

 
(1,837
)
 
28,889

Depreciation and amortization
44,159

 
313

 
896

 

 
44,159

 
1,209

 
45,368

Interest on long-term debt and other interest expense
17,434

 

 

 
1,659

 
17,434

 
1,659

 
19,093

Provision for income taxes
9,142

 
438

 
445

 
(1,223
)
 
9,142

 
(340
)
 
8,802

Assets
$
1,556,049

 
5,899

 
46,160

 
414,274

 
1,556,049

 
466,333

 
2,022,382


 * The “All Other” category for the nine months ended September 30, 2020, includes the accounts of SJW Group, SJWNE LLC and CTWS on a stand-alone basis. For the three months ended September 30, 2019, the “All Other” category includes the accounts of SJW Group and Hydro Sub, Inc. on a stand-alone basis. For the three months ended September 30, 2019, Hydro Sub, Inc. had no recorded revenue or expenses and as of September 30, 2019 held no assets and incurred no liabilities. Hydro Sub. Inc. was a subsidiary created solely to facilitate the merger with CTWS and was dissolved following the completion of merger in October 2019.