XML 49 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and Non-Tariffed Business Reporting (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
subsidiary
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting Information [Line Items]          
Number of subsidiaries | subsidiary     4    
Operating revenue $ 165,863 $ 113,997 $ 428,826 $ 294,644  
Operating expense 123,980 96,913 335,446 243,181  
Operating income (loss) 41,883 17,084 93,380 51,463  
Net income (loss) 26,093 9,478 48,231 28,889  
Depreciation and amortization 22,417 15,122 66,552 45,368  
Interest on long-term debt and other interest expense 13,174 6,588 39,638 19,093  
Provision for income taxes 4,578 2,565 9,226 8,802  
Assets 3,259,714 2,022,382 3,259,714 2,022,382 $ 3,132,470
Water Utility Services | Regulated          
Segment Reporting Information [Line Items]          
Operating revenue 161,646 110,218 416,085 285,138  
Operating expense 119,885 89,924 323,087 226,073  
Operating income (loss) 41,761 20,294 92,998 59,065  
Net income (loss) 25,053 10,964 53,117 30,726  
Depreciation and amortization 21,782 14,712 64,654 44,159  
Interest on long-term debt and other interest expense 8,112 6,044 24,575 17,434  
Provision for income taxes 9,450 2,912 16,101 9,142  
Assets 3,131,778 1,556,049 3,131,778 1,556,049  
Water Utility Services | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue 2,814 2,426 8,524 5,418  
Operating expense 2,161 1,636 5,281 3,833  
Operating income (loss) 653 790 3,243 1,585  
Net income (loss) 827 555 3,178 1,127  
Depreciation and amortization 116 111 332 313  
Interest on long-term debt and other interest expense 0 0 0 0  
Provision for income taxes 179 216 909 438  
Assets 8,589 5,899 8,589 5,899  
Real Estate Services | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue 1,403 1,353 4,217 4,088  
Operating expense 961 935 2,642 2,834  
Operating income (loss) 442 418 1,575 1,254  
Net income (loss) 310 304 1,141 1,284  
Depreciation and amortization 296 299 896 896  
Interest on long-term debt and other interest expense 0 0 0 0  
Provision for income taxes 105 95 361 445  
Assets 45,980 46,160 45,980 46,160  
All Other | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue [1] 0 0 0 0  
Operating expense [1] 973 4,418 4,436 10,441  
Operating income (loss) [1] (973) (4,418) (4,436) (10,441)  
Net income (loss) [1] (97) (2,345) (9,205) (4,248)  
Depreciation and amortization [1] 223 0 670 0  
Interest on long-term debt and other interest expense [1] 5,062 544 15,063 1,659  
Provision for income taxes [1] (5,156) (658) (8,145) (1,223)  
Assets [1] 73,367 414,274 73,367 414,274  
SJW Group | Regulated          
Segment Reporting Information [Line Items]          
Operating revenue 161,646 110,218 416,085 285,138  
Operating expense 119,885 89,924 323,087 226,073  
Operating income (loss) 41,761 20,294 92,998 59,065  
Net income (loss) 25,053 10,964 53,117 30,726  
Depreciation and amortization 21,782 14,712 64,654 44,159  
Interest on long-term debt and other interest expense 8,112 6,044 24,575 17,434  
Provision for income taxes 9,450 2,912 16,101 9,142  
Assets 3,131,778 1,556,049 3,131,778 1,556,049  
SJW Group | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue 4,217 3,779 12,741 9,506  
Operating expense 4,095 6,989 12,359 17,108  
Operating income (loss) 122 (3,210) 382 (7,602)  
Net income (loss) 1,040 (1,486) (4,886) (1,837)  
Depreciation and amortization 635 410 1,898 1,209  
Interest on long-term debt and other interest expense 5,062 544 15,063 1,659  
Provision for income taxes (4,872) (347) (6,875) (340)  
Assets $ 127,936 $ 466,333 $ 127,936 $ 466,333  
[1] * The “All Other” category for the nine months ended September 30, 2020, includes the accounts of SJW Group, SJWNE LLC and CTWS on a stand-alone basis. For the three months ended September 30, 2019, the “All Other” category includes the accounts of SJW Group and Hydro Sub, Inc. on a stand-alone basis. For the three months ended September 30, 2019, Hydro Sub, Inc. had no recorded revenue or expenses and as of September 30, 2019 held no assets and incurred no liabilities. Hydro Sub. Inc. was a subsidiary created solely to facilitate the merger with CTWS and was dissolved following the completion of merger in October 2019.