XML 48 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Benefits [Abstract]  
Schedule of Allocation of Plan Assets
The following tables summarize the fair values of the Rabbi Trust investment assets to fund CTWS’s SERP by major categories as of December 31, 2020 and 2019 :

  Fair Value Measurements at December 31, 2020
Asset CategoryTotalQuoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Money market funds$83 83 — — 
Mutual funds2,101 2,101 — — 
Fixed income830 830 — — 
Total$3,014 3,014 — — 
  Fair Value Measurements at December 31, 2019
Asset CategoryTotalQuoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Money market funds$20 20 — — 
Mutual funds834 834 — — 
Fixed income2,329 2,329 — — 
Total$3,183 3,183 — — 
Plan assets as of December 31 were as follows:
 Pension BenefitsOther Benefits
 2020201920202019
Fair value of assets at end of year:
Debt securities$95,935 86,288 $5,684 5,608 
35 %36 %29 %33 %
Equity securities170,747 146,210 12,762 10,840 
61 %60 %66 %63 %
Cash and equivalents11,442 11,023 1,033 778 
%%%%
Total$278,124 243,521 $19,479 17,226 
The following tables summarize the fair values of plan assets by major categories as of December 31, 2020 and 2019:
  Fair Value Measurements at December 31, 2020
Asset CategoryTotalQuoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents$12,475 12,475 — — 
Equity securities (a)183,509 183,509 — — 
Fixed Income (b)101,619 36,012 65,607 — 
Total$297,603 231,996 65,607 — 
___________________________________
(a)Actively managed portfolio of equity securities with the goal to exceed the benchmark performance.
(b)Actively managed portfolio of fixed income securities with the goal to exceed the benchmark performance
  Fair Value Measurements at December 31, 2019
Asset CategoryTotalQuoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents$11,801 11,801 — — 
Equity securities (a)157,050 149,265 7,785 — 
Fixed Income (b)91,896 31,686 60,210 — 
Total$260,747 192,752 67,995 — 
___________________________________
(a)Actively managed portfolio of equity securities with the goal to exceed the benchmark performance.
(b)Actively managed portfolio of fixed income securities with the goal to exceed the benchmark performance
Schedule of Assumptions Used
Net periodic cost for the defined benefit plans and other postretirement benefits was calculated using the following weighted-average assumptions:
 Pension BenefitsOther Benefits
 202020192018202020192018
%%%%%%
Discount rate3.05 - 3.233.04 - 4.163.522.59 - 3.182.52 - 4.093.45
Expected return on plan assets6.50, 6.757.00, 7.257.004.20, 6.504.00, 7.007.00
Rate of compensation increase4.004.004.00N/AN/AN/A
Benefit obligations for the defined benefit plans and other postretirement benefits were calculated using the following weighted-average assumptions as of December 31:
 Pension BenefitsOther Benefits
 2020201920202019
 %%%%
Discount rate2.29 - 2.483.05 - 3.232.18 - 2.412.59 - 3.18
Rate of compensation increase4.004.00N/AN/A
Schedule of Net Benefit Costs
Net periodic costs for the defined benefit plans and other postretirement benefits for the years ended December 31 was as follows:
 Pension BenefitsOther Benefits
 202020192018202020192018
Components of net periodic benefit cost
Service cost$8,659 5,947 5,790 $900 581 616 
Interest cost10,484 8,506 6,879 956 775 627 
Expected return on assets(15,715)(10,118)(9,255)(857)(475)(450)
Amortization of prior service cost41 48 51 97 197 197 
Recognized actuarial loss4,971 3,984 3,986 229 240 321 
Net periodic benefit cost$8,440 8,367 7,451 $1,325 1,318 1,311 
Schedule of Net Funded Status The projected benefit obligations and the funded status of the defined benefit pension and other postretirement plans as of December 31 were as follows:
 Pension BenefitsOther Benefits
 2020201920202019
Change in benefit obligation
Benefit obligation at beginning of year$338,240 187,877 $32,546 17,489 
Service cost8,659 5,947 900 581 
Interest cost10,484 8,506 956 775 
Business combination— 108,162 — 12,537 
Actuarial (gain)/loss42,164 35,502 2,421 2,027 
Implicit rate subsidy— — (211)(217)
Plan participants contributions— — 254 85 
Administrative expenses paid(163)(10)— — 
Benefits paid(13,293)(7,744)(1,072)(731)
Benefit obligation at end of year$386,091 338,240 $35,794 32,546 
Change in plan assets
Fair value of assets at beginning of year$243,521 127,610 $17,226 5,849 
Actual return on plan assets32,869 34,807 2,383 1,972 
Business combination— 79,382 — 9,314 
Employer contributions16,609 9,476 675 738 
Plan participants contributions— — 254 85 
Administrative expenses paid(163)(10)(54)(55)
Benefits paid(14,712)(7,744)(1,005)(677)
Fair value of plan assets at end of year278,124 243,521 19,479 17,226 
Funded status at end of year$(107,967)(94,719)$(16,315)(15,320)
Schedule of Amounts Recognized in Balance Sheet
The amounts recognized on the balance sheet as of December 31 were as follows:
 Pension BenefitsOther Benefits
 2020201920202019
Current liabilities$2,760 1,899 $133 96 
Noncurrent liabilities105,207 92,820 16,182 15,224 
$107,967 94,719 $16,315 15,320 
Schedule of Regulatory Asset Recorded on the Projected Benefit Obligation of the Postretirement Benefit Plans
SJW Group recorded a regulatory asset on the projected benefit obligation of the postretirement benefit plans as follows:
20202019
Funded status of obligation$124,282 110,039 
Accrued benefit cost(28,723)(36,514)
Regulatory asset, amount to be recovered in future rates$95,559 73,525 
Schedule of Expected Benefit Payments
Benefits expected to be paid in the next five years and in the aggregate for the five years thereafter are:
Pension PlanOther Postretirement
Benefit Plan
2021$15,707 $1,441 
202215,097 1,511 
202315,979 1,596 
202416,023 1,676 
202516,541 1,671 
2026 - 203091,120 8,857