XML 46 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt as of December 31 was as follows:
DescriptionRateMaturity20212020
SJW Group Senior notes (a)
2.47% - 3.53%
2029 - 2039$560,000 610,000 
SJWC:
Senior notes (a)
3.00% - 8.58%
2022 - 2051420,000 320,000 
California Pollution Control Financing Authority Revenue Bonds
4.75%, 5.10%
2040, 2046120,000 120,000 
Total SJWC540,000 440,000 
CTWS bank term loans
4.09%, 4.15%
2027, 203720,351 22,169 
Connecticut Water:
Connecticut Innovations Revenue Bonds, variable rate2028 - 202922,050 22,050 
Connecticut Innovations Revenue Bonds, fixed rate— 22,260 
Senior notes (a)
3.07% - 3.53%
2037 - 2051170,000 70,000 
Bank term loans
3.51% - 4.75%
2022 - 2036111,090 111,090 
Total Connecticut Water303,140 225,400 
SJWTX, Inc.:
Senior note (a)6.27%203615,000 15,000 
Bank term loans
4.01%, 4.11%
204130,000 — 
Total SJWTX, Inc.45,000 15,000 
Maine Water:
State revolving fund loans
0.00% - 2.58%
2022 - 204817,264 18,651 
Other First Mortgage Bond8.95%20242,700 3,600 
Bank term loans
3.89% - 5.51%
2024 - 204334,500 17,500 
Total Maine Water54,464 39,751 
Total debt1,522,955 1,352,320 
Unamortized debt premium, net (b)19,937 22,479 
Unamortized debt issuance costs(10,851)(10,978)
Current portion(39,106)(76,241)
Total long-term debt, less current portion$1,492,935 1,287,580 
___________________________________
(a)Senior notes held by institutional investors are unsecured obligations of SJW Group, SJWC, Connecticut Water, SJWTX, Inc. and Maine Water and require interest-only payments until maturity. To minimize issuance costs, the companies’ debt has primarily been placed privately.
(b)Consists of fair value adjustments recognized through purchase accounting for the completed merger with CTWS on October 9, 2019.
Schedule of Maturities of Long-term Debt The following is a table of the consolidated company’s schedule of principal payments:
Year
2022$39,179 
20234,360 
202448,983 
20253,648 
202623,303 
Thereafter1,403,482