XML 49 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Schedule of Allocation of Plan Assets
The following tables summarize the fair values of the Rabbi Trust investment assets to fund CTWS’s SERP by major categories as of December 31, 2021 and 2020 :

  
Fair Value Measurements at December 31, 2021
Asset CategoryTotalQuoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Money market funds$186 186 — — 
Mutual funds2,691 2,691 — — 
Fixed income920 920 — — 
Total$3,797 3,797 — — 
  
Fair Value Measurements at December 31, 2020
Asset CategoryTotalQuoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Money market funds$83 83 — — 
Mutual funds2,101 2,101 — — 
Fixed income830 830 — — 
Total$3,014 3,014 — — 
Plan assets as of December 31 were as follows:
 Pension BenefitsOther Benefits
 2021202020212020
Fair value of assets at end of year:
Debt securities$100,036 95,935 $5,541 5,684 
32 %35 %25 %29 %
Equity securities197,248 170,747 14,932 12,762 
64 %61 %69 %66 %
Cash and equivalents12,892 11,442 1,294 1,033 
%%%%
Total$310,176 278,124 $21,767 19,479 
The following tables summarize the fair values of plan assets by major categories as of December 31, 2021 and 2020:
  
Fair Value Measurements at December 31, 2021
Asset CategoryTotalQuoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents$14,186 14,186 — — 
Equity securities (a)212,180 212,180 — — 
Fixed Income (b)105,577 38,608 66,969 — 
Total$331,943 264,974 66,969 — 
___________________________________
(a)Actively managed portfolio of equity securities with the goal to exceed the benchmark performance.
(b)Actively managed portfolio of fixed income securities with the goal to exceed the benchmark performance
  
Fair Value Measurements at December 31, 2020
Asset CategoryTotalQuoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents$12,475 12,475 — — 
Equity securities (a)183,509 183,509 — — 
Fixed Income (b)101,619 36,012 65,607 — 
Total$297,603 231,996 65,607 — 
___________________________________
(a)Actively managed portfolio of equity securities with the goal to exceed the benchmark performance.
(b)Actively managed portfolio of fixed income securities with the goal to exceed the benchmark performance
Schedule of Assumptions Used
Net periodic cost for the defined benefit plans and other postretirement benefits was calculated using the following weighted-average assumptions:
 Pension BenefitsOther Benefits
 202120202019202120202019
%%%%%%
Discount rate
2.29 - 2.48
3.05 - 3.23
3.04 - 4.16
2.18 - 2.41
2.59 - 3.18
2.52 - 4.09
Expected return on plan assets
6.50, 6.75
6.50, 6.75
7.00, 7.25
4.20, 6.50
4.20, 6.50
4.00, 7.00
Rate of compensation increase4.004.004.00N/AN/AN/A
Benefit obligations for the defined benefit plans and other postretirement benefits were calculated using the following weighted-average assumptions as of December 31:
 Pension BenefitsOther Benefits
 2021202020212020
 %%%%
Discount rate
2.65 - 2.82
2.29 - 2.48
2.61 - 2.76
2.18 - 2.41
Rate of compensation increase4.004.00N/AN/A
Schedule of Net Benefit Costs
Net periodic costs for the defined benefit plans and other postretirement benefits for the years ended December 31 was as follows:
 Pension BenefitsOther Benefits
 202120202019202120202019
Components of net periodic benefit cost
Service cost$9,730 8,659 5,947 $1,115 900 581 
Interest cost9,415 10,484 8,506 806 956 775 
Expected return on assets(18,019)(15,715)(10,118)(970)(857)(475)
Amortization of prior service cost41 41 48 — 97 197 
Recognized actuarial loss6,901 4,971 3,984 257 229 240 
Net periodic benefit cost$8,068 8,440 8,367 $1,208 1,325 1,318 
Schedule of Net Funded Status The projected benefit obligations and the funded status of the defined benefit pension and other postretirement plans as of December 31 were as follows:
 Pension BenefitsOther Benefits
 2021202020212020
Change in benefit obligation
Benefit obligation at beginning of year$386,091 338,240 $35,794 32,546 
Service cost9,730 8,659 1,115 900 
Interest cost9,415 10,484 806 956 
Actuarial (gain)/loss(5,477)42,164 (2,235)2,421 
Implicit rate subsidy— — (222)(211)
Plan participants contributions— — 171 254 
Administrative expenses paid(144)(163)— — 
Benefits paid(15,777)(13,293)(1,017)(1,072)
Benefit obligation at end of year$383,838 386,091 $34,412 35,794 
Change in plan assets
Fair value of assets at beginning of year$278,124 243,521 $19,479 17,226 
Actual return on plan assets34,826 32,869 2,460 2,383 
Employer contributions13,147 16,609 669 675 
Plan participants contributions— — 171 254 
Administrative expenses paid(144)(163)(63)(54)
Benefits paid(15,777)(14,712)(949)(1,005)
Fair value of plan assets at end of year310,176 278,124 21,767 19,479 
Funded status at end of year$(73,662)(107,967)$(12,645)(16,315)
Schedule of Amounts Recognized in Balance Sheet
The amounts recognized on the balance sheet as of December 31 were as follows:
 Pension BenefitsOther Benefits
 2021202020212020
Noncurrent assets$6,422 — $— — 
Current liabilities(2,782)(2,760)(139)(133)
Noncurrent liabilities(77,302)(105,207)(12,506)(16,182)
$(73,662)(107,967)$(12,645)(16,315)
Schedule of Regulatory Asset Recorded on the Projected Benefit Obligation of the Postretirement Benefit Plans
SJW Group recorded a regulatory asset on the projected benefit obligation of the postretirement benefit plans as follows:
20212020
Funded status of obligation$86,307 124,282 
Accrued benefit cost(24,110)(29,920)
Regulatory asset, amount to be recovered in future rates$62,197 94,362 
Schedule of Expected Benefit Payments
Benefits expected to be paid in the next five years and in the aggregate for the five years thereafter are:
Pension PlanOther Postretirement
Benefit Plan
2022$16,220 $1,497 
202316,385 1,632 
202416,632 1,697 
202516,896 1,722 
202618,915 1,763 
2027 - 203196,506 9,117