XML 97 R81.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial Statement Schedule - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating activities:      
Net income (loss) $ 60,478 $ 61,515 $ 23,403
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income taxes (2,851) (5,497) (1,249)
Share-based compensation 4,246 3,553 3,406
Gain on sale of TWA, real estate investments and nonutility properties (11,421) (948) (909)
Changes in operating assets and liabilities, net of acquired assets and liabilities:      
Accounts payable and other current liabilities 4,843 (357) 1,946
Tax receivable and accrued taxes (6,416) (3,557) (6,044)
Other changes, net (2,123) (2,413) 7,469
Net cash provided by operating activities 130,040 104,051 130,005
Investing activities:      
Proceeds from sale of TWA, real estate investments and nonutility properties 18,228 1,151 745
Payments for business/asset acquisitions (23,587) 0 (835,465)
Net cash used in investing activities (259,995) (214,259) (1,017,771)
Financing activities:      
Long-term borrowings 247,000 85,000 590,000
Repayments of long-term borrowings (76,113) (28,931) (1,400)
Issuance of common stock, net of issuance costs 91,028 0 (10)
Dividends paid (40,137) (36,509) (34,134)
Net cash provided by financing activities 132,805 101,533 484,988
Net change in cash, cash equivalents and restricted cash 2,850 (8,675) (402,778)
Cash, cash equivalents and restricted cash, beginning of year 9,269 17,944 420,722
Cash, cash equivalents and restricted cash, end of year 12,119 9,269 17,944
Cash paid during the year for:      
Interest 58,175 59,955 32,138
Income taxes 8,466 10,380 16,448
SJW Group      
Adjustments to reconcile net income to net cash provided by operating activities:      
Earnings from investment in subsidiaries (73,663) (78,141) (45,191)
Deferred income taxes (185) 162 4,606
Share-based compensation 679 466 141
Gain on sale of TWA, real estate investments and nonutility properties (3,000) 0 0
Changes in operating assets and liabilities, net of acquired assets and liabilities:      
Accounts payable and other current liabilities (226) (1,532) 255
Intercompany receivables (1,586) (2,607) 2,045
Tax receivable and accrued taxes 4,782 10,759 (6,779)
Accrued interest 28 (553) 3,742
Return on capital from investments in subsidiaries 45,900 47,800 28,600
Other changes, net 605 367 808
Net cash provided by operating activities 33,812 38,236 11,630
Investing activities:      
Proceeds to subsidiaries for notes receivable (75,986) (10,353) (102,522)
Repayments from subsidiaries for notes receivable 85,651 1,400 95,795
Investments in subsidiaries (35,118) (37,952) (62,262)
Proceeds from sale of TWA, real estate investments and nonutility properties 3,000 0 0
Payments for business/asset acquisitions 0 0 (837,903)
Net cash used in investing activities (22,453) (46,905) (906,892)
Financing activities:      
Borrowings from subsidiaries for notes payable 34,317 54,837 29,865
Repayments to subsidiaries for notes payable (44,145) (59,762) (17,705)
Long-term borrowings 0 50,000 510,000
Repayments of long-term borrowings (50,000) 0 0
Issuance of common stock, net of issuance costs 91,029 0 (10)
Debt issuance costs 0 (496) (3,957)
Dividends paid (40,137) (36,509) (34,134)
Net cash provided by financing activities (8,936) 8,070 484,059
Net change in cash, cash equivalents and restricted cash 2,423 (599) (411,203)
Cash, cash equivalents and restricted cash, beginning of year 436 1,035 412,238
Cash, cash equivalents and restricted cash, end of year 2,859 436 1,035
Cash paid during the year for:      
Interest 18,518 19,442 2,203
Income taxes (4,998) 3,466 689
Supplemental disclosure of non-cash activities:      
Share-based compensation from investment in subsidiaries $ 4,413 $ 2,894 $ 4,663