XML 47 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
 12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt as of December 31 was as follows:
DescriptionRateMaturity20222021
SJW Group Senior notes (a)
2.47% - 3.53%
2029 - 2039$560,000 560,000 
SJWC:
Senior notes (a)
3.00% - 7.37%
2024 - 2051400,000 420,000 
California Pollution Control Financing Authority Revenue Bond
4.75%
204670,000 120,000 
Total SJWC470,000 540,000 
CTWS bank term loans
4.09%, 4.15%
2027, 203718,444 20,351 
Connecticut Water:
Connecticut Innovations Revenue Bonds, variable rate2028 - 202922,050 22,050 
Senior notes (a)
3.07% - 4.71%
2037 - 2052195,000 170,000 
Bank term loans
4.04% - 4.75%
2028 - 203696,295 111,090 
Total Connecticut Water313,345 303,140 
SJWTX:
Senior note (a)6.27%203615,000 15,000 
Bank term loans
4.01% - 5.54%
2041, 205245,000 30,000 
Total SJWTX60,000 45,000 
Maine Water:
State revolving fund loans
0.00% - 2.23%
2023 - 204815,699 17,264 
Other First Mortgage Bond8.95%20241,800 2,700 
Bank term loans
3.89% - 5.51%
2024 - 204349,500 34,500 
Total Maine Water66,999 54,464 
Total debt1,488,788 1,522,955 
Unamortized debt premium, net (b)17,396 19,937 
Unamortized debt issuance costs(9,859)(10,851)
Current portion(4,360)(39,106)
Total long-term debt, less current portion$1,491,965 1,492,935 
___________________________________
(a)Senior notes held by institutional investors are unsecured obligations of SJW Group, SJWC, Connecticut Water, SJWTX and Maine Water and require interest-only payments until maturity. To minimize issuance costs, the companies’ debt has primarily been placed privately.
(b)Consists of fair value adjustments recognized through purchase accounting for the completed merger with CTWS on October 9, 2019.
Schedule of Maturities of Long-term Debt The following is a table of the consolidated company’s schedule of principal payments:
Year
2023$4,360 
202448,983 
20253,648 
202623,303 
20272,299 
Thereafter1,406,195