XML 50 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Schedule of Allocation of Plan Assets
The following tables summarize the fair values of the Rabbi Trust investment assets to fund CTWS’s SERP by major categories as of December 31, 2022 and 2021 :

  
Fair Value Measurements at December 31, 2022
Asset CategoryTotalQuoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Money market funds$49 49 — — 
Mutual funds2,032 2,032 — — 
Fixed income728 728 — — 
Total$2,809 2,809 — — 
  
Fair Value Measurements at December 31, 2021
Asset CategoryTotalQuoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Money market funds$186 186 — — 
Mutual funds2,691 2,691 — — 
Fixed income920 920 — — 
Total$3,797 3,797 — — 
Plan assets as of December 31 were as follows:
 Pension BenefitsOther Benefits
 2022202120222021
Fair value of assets at end of year:
Debt securities$90,914 100,036 $5,330 5,541 
36 %32 %30 %25 %
Equity securities147,864 197,248 11,711 14,932 
59 %64 %65 %69 %
Cash and equivalents13,182 12,892 911 1,294 
%%%%
Total$251,960 310,176 $17,952 21,767 
The following tables summarize the fair values of plan assets by major categories as of December 31, 2022 and 2021:
  
Fair Value Measurements at December 31, 2022
Asset CategoryTotalQuoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents$14,093 14,093 — — 
Equity securities (a)159,575 159,575 — — 
Fixed Income (b)96,244 30,863 65,381 — 
Total$269,912 204,531 65,381 — 
___________________________________
(a)Actively managed portfolio of equity securities with the goal to exceed the benchmark performance.
(b)Actively managed portfolio of fixed income securities with the goal to exceed the benchmark performance
  
Fair Value Measurements at December 31, 2021
Asset CategoryTotalQuoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents$14,186 14,186 — — 
Equity securities212,180 212,180 — — 
Fixed Income105,577 38,608 66,969 — 
Total$331,943 264,974 66,969 — 
Schedule of Assumptions Used
Net periodic cost for the defined benefit plans and other postretirement benefits was calculated using the following weighted-average assumptions:
 Pension BenefitsOther Benefits
 202220212020202220212020
%%%%%%
Discount rate
2.65 - 2.82
2.29 - 2.48
3.05 - 3.23
2.61 - 2.76
2.18 - 2.41
2.59 - 3.18
Expected return on plan assets
6.50, 6.75
6.50, 6.75
6.50, 6.75
4.20, 6.00
4.20, 6.50
4.20, 6.50
Rate of compensation increase
4.00, 4.50
4.004.00N/AN/AN/A
Benefit obligations for the defined benefit plans and other postretirement benefits were calculated using the following weighted-average assumptions as of December 31:
 Pension BenefitsOther Benefits
 2022202120222021
 %%%%
Discount rate
4.95 - 5.24
2.65 - 2.82
4.96 - 5.21
2.61 - 2.76
Rate of compensation increase
4.50, 5.00
4.00N/AN/A
Schedule of Net Benefit Costs
Net periodic costs for the defined benefit plans and other postretirement benefits for the years ended December 31 was as follows:
 Pension BenefitsOther Benefits
 202220212020202220212020
Components of net periodic benefit cost
Service cost$9,359 9,730 8,659 $1,032 1,115 900 
Interest cost10,708 9,415 10,484 883 806 956 
Expected return on assets(18,841)(18,019)(15,715)(1,047)(970)(857)
Amortization of prior service cost17 41 41 — — 97 
Recognized actuarial loss/(gain)4,620 6,901 4,971 (115)257 229 
Recognition of significant event(1,595)— — — — — 
Net periodic benefit cost$4,268 8,068 8,440 $753 1,208 1,325 
Schedule of Net Funded Status The projected benefit obligations and the funded status of the defined benefit pension and other postretirement plans as of December 31 were as follows:
 Pension BenefitsOther Benefits
 2022202120222021
Change in benefit obligation
Benefit obligation at beginning of year$383,838 386,091 $34,412 35,794 
Service cost9,359 9,730 1,032 1,115 
Interest cost10,708 9,415 883 806 
Actuarial (gain)/loss(94,793)(5,477)(9,360)(2,235)
Implicit rate subsidy— — (236)(222)
Plan participants contributions— — 207 171 
Administrative expenses paid(136)(144)— — 
Benefits paid and settlements(19,853)(15,777)(1,108)(1,017)
Benefit obligation at end of year$289,123 383,838 $25,830 34,412 
Change in plan assets
Fair value of assets at beginning of year$310,176 278,124 $21,767 19,479 
Actual return on plan assets(49,939)34,826 (3,606)2,460 
Employer contributions11,712 13,147 626 669 
Plan participants contributions— — 207 171 
Administrative expenses paid(136)(144)(65)(63)
Benefits paid and settlements(19,853)(15,777)(977)(949)
Fair value of plan assets at end of year251,960 310,176 17,952 21,767 
Funded status at end of year$(37,163)(73,662)$(7,878)(12,645)
Schedule of Amounts Recognized in Balance Sheet
The amounts recognized on the balance sheet as of December 31 were as follows:
 Pension BenefitsOther Benefits
 2022202120222021
Noncurrent assets$16,005 6,422 $679 — 
Current liabilities(2,089)(2,782)(139)(139)
Noncurrent liabilities(51,079)(77,302)(8,418)(12,506)
$(37,163)(73,662)$(7,878)(12,645)
Schedule of Regulatory Asset Recorded on the Projected Benefit Obligation of the Postretirement Benefit Plans
SJW Group recorded a regulatory asset on the projected benefit obligation of the postretirement benefit plans as follows:
20222021
Funded status of obligation$45,041 86,307 
Accrued benefit cost(13,548)(24,110)
Regulatory asset, amount to be recovered in future rates$31,493 62,197 
Schedule of Expected Benefit Payments
Benefits expected to be paid in the next five years and in the aggregate for the five years thereafter are:
Pension PlanOther Postretirement
Benefit Plan
2023$15,656 $1,612 
202416,535 1,839 
202516,867 1,869 
202621,301 1,886 
202718,722 1,898 
2028 - 203297,964 9,215