XML 99 R83.htm IDEA: XBRL DOCUMENT v3.22.4
Financial Statement Schedule - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating activities:      
Net income (loss) $ 73,828 $ 60,478 $ 61,515
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income taxes (3,244) (2,851) (5,497)
Share-based compensation 4,791 4,246 3,553
Gain on sale of TWA, real estate investments and nonutility properties (6,197) (11,421) (948)
Changes in operating assets and liabilities, net of acquired assets and liabilities:      
Accounts payable and other current liabilities (1,388) 4,843 (357)
Tax receivable and accrued taxes (11,954) (6,416) (3,557)
Other changes, net 261 (2,123) (2,413)
Net cash provided by operating activities 166,199 130,040 104,051
Investing activities:      
Proceeds from sale of TWA, real estate investments and nonutility properties 975 18,228 1,151
Net cash used in investing activities (244,328) (259,995) (214,259)
Financing activities:      
Long-term borrowings 55,000 247,000 85,000
Repayments of long-term borrowings (89,177) (76,113) (28,931)
Issuance of common stock, net of issuance costs 39,085 91,028 0
Dividends paid (43,582) (40,137) (36,509)
Net cash provided by financing activities 78,354 132,805 101,533
Net change in cash, cash equivalents and restricted cash 225 2,850 (8,675)
Cash, cash equivalents and restricted cash, beginning of year 12,119 9,269 17,944
Cash, cash equivalents and restricted cash, end of year 12,344 12,119 9,269
Cash paid during the year for:      
Interest 63,677 58,175 59,955
Income taxes 6,853 8,466 10,380
SJW Group      
Adjustments to reconcile net income to net cash provided by operating activities:      
Earnings from investment in subsidiaries (88,510) (73,663) (78,141)
Deferred income taxes (163) (185) 162
Share-based compensation 779 679 466
Gain on sale of TWA, real estate investments and nonutility properties 0 (3,000) 0
Changes in operating assets and liabilities, net of acquired assets and liabilities:      
Accounts payable and other current liabilities 185 (226) (1,532)
Intercompany receivables (3,916) (1,586) (2,607)
Tax receivable and accrued taxes 6,883 4,782 10,759
Accrued interest (15) 28 (553)
Return on capital from investments in subsidiaries 55,950 45,900 47,800
Other changes, net 500 605 367
Net cash provided by operating activities 45,521 33,812 38,236
Investing activities:      
Proceeds to subsidiaries for notes receivable (27,713) (75,986) (10,353)
Repayments from subsidiaries for notes receivable 20,634 85,651 1,400
Investments in subsidiaries (25,892) (35,118) (37,952)
Proceeds from sale of TWA, real estate investments and nonutility properties 0 3,000 0
Net cash used in investing activities (32,971) (22,453) (46,905)
Financing activities:      
Borrowings from subsidiaries for notes payable 15,355 34,317 54,837
Repayments to subsidiaries for notes payable (20,901) (44,145) (59,762)
Long-term borrowings 0 0 50,000
Repayments of long-term borrowings 0 (50,000) 0
Issuance of common stock, net of issuance costs 39,085 91,029 0
Debt issuance costs (224) 0 (496)
Dividends paid (43,582) (40,137) (36,509)
Net cash provided by financing activities (10,267) (8,936) 8,070
Net change in cash, cash equivalents and restricted cash 2,283 2,423 (599)
Cash, cash equivalents and restricted cash, beginning of year 2,859 436 1,035
Cash, cash equivalents and restricted cash, end of year 5,142 2,859 436
Cash paid during the year for:      
Interest 17,512 18,518 19,442
Income taxes (5,483) (4,998) 3,466
Supplemental disclosure of non-cash activities:      
Share-based compensation from investment in subsidiaries $ 4,656 $ 4,413 $ 2,894