XML 52 R37.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Segment and Non-Tariffed Businesses Reporting (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment | The following tables set forth information relating to SJW Group’s reportable segments and distribution of regulated and non-tariffed business activities within the reportable segments. Certain allocated assets, such as goodwill, revenue and expenses have been included in the reportable segment amounts. Other business activity of SJW Group not included in the reportable segments is included in the “All Other” category.
| For the year ended December 31, 2023
| Water Utility Services |  | Real Estate Services |  | All Other (1) |  | SJW Group
| Regulated (2) |  | Non- tariffed |  | Non-tariffed |  | Non- tariffed |  | Regulated |  | Non- tariffed |  | Total
Operating revenue | 652,045 |  |  | 12,634 |  |  | 5,684 |  |  | — |  |  | 652,045 |  |  | 18,318 |  |  | 670,363 |
Operating expense | 506,923 |  |  | 7,452 |  |  | 2,956 |  |  | 3,597 |  |  | 506,923 |  |  | 14,005 |  |  | 520,928 |
Operating income (loss) | 145,122 |  |  | 5,182 |  |  | 2,728 |  |  | (3,597) |  |  | 145,122 |  |  | 4,313 |  |  | 149,435 |
Net income (loss) | 94,343 |  |  | 4,452 |  |  | 2,059 |  |  | (15,867) |  |  | 94,343 |  |  | (9,356) |  |  | 84,987 |
Depreciation and amortization | 104,329 |  |  | 340 |  |  | 306 |  |  | 893 |  |  | 104,329 |  |  | 1,539 |  |  | 105,868 |
Senior note and other interest expense | 42,743 |  |  | 329 |  |  | — |  |  | 23,072 |  |  | 42,743 |  |  | 23,401 |  |  | 66,144 |
Income tax expense (benefit) in net income | 11,293 |  |  | 1,458 |  |  | 755 |  |  | (7,550) |  |  | 11,293 |  |  | (5,337) |  |  | 5,956 |
| For the year ended December 31, 2022
| Water Utility Services |  | Real Estate Services |  | All Other (1) |  | SJW Group
| Regulated |  | Non- tariffed |  | Non- tariffed |  | Non- tariffed |  | Regulated |  | Non- tariffed |  | Total
Operating revenue | 603,000 |  |  | 12,093 |  |  | 5,605 |  |  | — |  |  | 603,000 |  |  | 17,698 |  |  | 620,698 |
Operating expense | 473,141 |  |  | 9,538 |  |  | 3,719 |  |  | 3,322 |  |  | 473,141 |  |  | 16,579 |  |  | 489,720 |
Operating income (loss) | 129,859 |  |  | 2,555 |  |  | 1,886 |  |  | (3,322) |  |  | 129,859 |  |  | 1,119 |  |  | 130,978 |
Net income (loss) | 86,500 |  |  | 1,060 |  |  | 1,442 |  |  | (15,174) |  |  | 86,500 |  |  | (12,672) |  |  | 73,828 |
Depreciation and amortization | 99,412 |  |  | 2,906 |  |  | 1,206 |  |  | 893 |  |  | 99,412 |  |  | 5,005 |  |  | 104,417 |
Senior note and other interest expense | 37,958 |  |  | — |  |  | — |  |  | 20,104 |  |  | 37,958 |  |  | 20,104 |  |  | 58,062 |
Income tax expense (benefit) in net income | 12,756 |  |  | 708 |  |  | 453 |  |  | (5,421) |  |  | 12,756 |  |  | (4,260) |  |  | 8,496 |
| For the year ended December 31, 2021
| Water Utility Services |  | Real Estate Services |  | All Other (1) |  | SJW Group
| Regulated |  | Non- tariffed |  | Non- tariffed |  | Non- tariffed |  | Regulated |  | Non- tariffed |  | Total
Operating revenue | 558,154 |  |  | 10,153 |  |  | 5,379 |  |  | — |  |  | 558,154 |  |  | 15,532 |  |  | 573,686 |
Operating expense | 449,401 |  |  | 7,138 |  |  | 3,585 |  |  | 2,403 |  |  | 449,401 |  |  | 13,126 |  |  | 462,527 |
Operating income (loss) | 108,753 |  |  | 3,015 |  |  | 1,794 |  |  | (2,403) |  |  | 108,753 |  |  | 2,406 |  |  | 111,159 |
Net income (loss) | 67,530 |  |  | 3,309 |  |  | 1,950 |  |  | (12,311) |  |  | 67,530 |  |  | (7,052) |  |  | 60,478 |
Depreciation and amortization | 91,896 |  |  | 443 |  |  | 1,168 |  |  | 893 |  |  | 91,896 |  |  | 2,504 |  |  | 94,400 |
Senior note and other interest expense | 34,308 |  |  | — |  |  | — |  |  | 20,031 |  |  | 34,308 |  |  | 20,031 |  |  | 54,339 |
Income tax expense (benefit) in net income | 10,327 |  |  | 369 |  |  | 619 |  |  | (2,946) |  |  | 10,327 |  |  | (1,958) |  |  | 8,369 |
____________________ (1) The “All Other” category for the years ended December 31, 2023, 2022 and 2021, includes the accounts of SJW Group, SJWNE LLC, CTWS, and SJWTX Holdings, Inc. on a stand-alone basis. (2) As of December 31, 2023, the company has performed an allocation of goodwill associated with the acquisition of CTWS to two reporting units, Connecticut and Maine, which are both aggregated within the Regulated Water Utility Services reportable segment. SJW Group’s assets by segment are as follows as of December 31:
| 2023 |  | 2022
Water Utility Services: |  |  |
Regulated | $ | 4,199,172 |  |  | 3,643,916 |
Non-tariffed | 43,532 |  |  | 4,832 |
Total water utility services | 4,242,704 |  |  | 3,648,748 |
Real Estate Services | 44,222 |  |  | 42,801 |
All Other | 58,141 |  |  | 63,507 |
Total assets | $ | 4,345,067 |  |  | 3,755,056 |
Regulated | $ | 4,199,172 |  |  | 3,643,916 |
Non-tariffed | 145,895 |  |  | 111,140 |
Total assets | $ | 4,345,067 |  |  | 3,755,056 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-25 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration