XML 38 R25.htm IDEA: XBRL DOCUMENT
v3.24.3

Segment and Non-Tariffed Business Reporting (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment | The following tables set forth information relating to SJW Group’s reportable segments and distribution of regulated and non-tariffed business activities within the reportable segments. Certain allocated assets, such as goodwill, revenue and expenses have been included in the reportable segment amounts. Other business activity of SJW Group not included in the reportable segments is included in the “All Other” category.
| For Three Months Ended September 30, 2024
| Water Utility Services (1) |  | Real Estate Services |  | All Other (2) |  | SJW Group
| Regulated |  | Non-tariffed |  | Non-tariffed |  | Non-tariffed |  | Regulated |  | Non-tariffed |  | Total
Operating revenue | $ | 220,938 |  |  | 4,103 |  |  | 22 |  |  | — |  |  | 220,938 |  |  | 4,125 |  |  | 225,063 |
Operating expense | 161,929 |  |  | 2,799 |  |  | 205 |  |  | 1,777 |  |  | 161,929 |  |  | 4,781 |  |  | 166,710 |
Operating income (loss) | 59,009 |  |  | 1,304 |  |  | (183) |  |  | (1,777) |  |  | 59,009 |  |  | (656) |  |  | 58,353 |
Net income (loss) | 43,751 |  |  | 915 |  |  | 34 |  |  | (6,048) |  |  | 43,751 |  |  | (5,099) |  |  | 38,652 |
Depreciation and amortization | 27,113 |  |  | 85 |  |  | 1 |  |  | 224 |  |  | 27,113 |  |  | 310 |  |  | 27,423 |
Interest on long-term debt and other interest expense | 11,516 |  |  | 75 |  |  | — |  |  | 5,925 |  |  | 11,516 |  |  | 6,000 |  |  | 17,516 |
Provision (benefit) for income taxes | 1,182 |  |  | 389 |  |  | 15 |  |  | 342 |  |  | 1,182 |  |  | 746 |  |  | 1,928 |
| For Three Months Ended September 30, 2023
| Water Utility Services (1) |  | Real Estate Services |  | All Other (2) |  | SJW Group
| Regulated |  | Non-tariffed |  | Non-tariffed |  | Non-tariffed |  | Regulated |  | Non-tariffed |  | Total
Operating revenue | $ | 199,537 |  |  | 3,876 |  |  | 1,430 |  |  | — |  |  | 199,537 |  |  | 5,306 |  |  | 204,843 |
Operating expense | 144,102 |  |  | 2,337 |  |  | 691 |  |  | 1,107 |  |  | 144,102 |  |  | 4,135 |  |  | 148,237 |
Operating income (loss) | 55,435 |  |  | 1,539 |  |  | 739 |  |  | (1,107) |  |  | 55,435 |  |  | 1,171 |  |  | 56,606 |
Net income (loss) | 37,545 |  |  | 2,198 |  |  | 563 |  |  | (4,084) |  |  | 37,545 |  |  | (1,323) |  |  | 36,222 |
Depreciation and amortization | 26,147 |  |  | 84 |  |  | 1 |  |  | 223 |  |  | 26,147 |  |  | 308 |  |  | 26,455 |
Interest on long-term debt and other interest expense | 10,839 |  |  | 112 |  |  | — |  |  | 5,793 |  |  | 10,839 |  |  | 5,905 |  |  | 16,744 |
Provision (benefit) for income taxes | 5,933 |  |  | 428 |  |  | 196 |  |  | (1,996) |  |  | 5,933 |  |  | (1,372) |  |  | 4,561 |
| For Nine Months Ended September 30, 2024
| Water Utility Services (1) |  | Real Estate Services |  | All Other (2) |  | SJW Group
| Regulated |  | Non-tariffed |  | Non-tariffed |  | Non-tariffed |  | Regulated |  | Non-tariffed |  | Total
Operating revenue | $ | 537,899 |  |  | 10,146 |  |  | 2,574 |  |  | — |  |  | 537,899 |  |  | 12,720 |  |  | 550,619 |
Operating expense | 411,959 |  |  | 6,788 |  |  | 1,391 |  |  | 3,645 |  |  | 411,959 |  |  | 11,824 |  |  | 423,783 |
Operating income (loss) | 125,940 |  |  | 3,358 |  |  | 1,183 |  |  | (3,645) |  |  | 125,940 |  |  | 896 |  |  | 126,836 |
Net income (loss) | 82,307 |  |  | 2,145 |  |  | 617 |  |  | (14,022) |  |  | 82,307 |  |  | (11,260) |  |  | 71,047 |
Depreciation and amortization | 83,231 |  |  | 255 |  |  | 3 |  |  | 670 |  |  | 83,231 |  |  | 928 |  |  | 84,159 |
Interest on long-term debt and other interest expense | 35,095 |  |  | 520 |  |  | — |  |  | 17,779 |  |  | 35,095 |  |  | 18,299 |  |  | 53,394 |
Provision (benefit) for income taxes | 10,203 |  |  | 1,008 |  |  | 213 |  |  | (3,541) |  |  | 10,203 |  |  | (2,320) |  |  | 7,883 |
| For Nine Months Ended September 30, 2023
| Water Utility Services (1) |  | Real Estate Services |  | All Other (2) |  | SJW Group
| Regulated |  | Non-tariffed |  | Non-tariffed |  | Non-tariffed |  | Regulated |  | Non-tariffed |  | Total
Operating revenue | $ | 485,334 |  |  | 9,398 |  |  | 4,293 |  |  | — |  |  | 485,334 |  |  | 13,691 |  |  | 499,025 |
Operating expense | 375,647 |  |  | 5,540 |  |  | 2,251 |  |  | 2,645 |  |  | 375,647 |  |  | 10,436 |  |  | 386,083 |
Operating income (loss) | 109,687 |  |  | 3,858 |  |  | 2,042 |  |  | (2,645) |  |  | 109,687 |  |  | 3,255 |  |  | 112,942 |
Net income (loss) | 71,277 |  |  | 3,412 |  |  | 1,532 |  |  | (10,183) |  |  | 71,277 |  |  | (5,239) |  |  | 66,038 |
Depreciation and amortization | 77,644 |  |  | 253 |  |  | 305 |  |  | 670 |  |  | 77,644 |  |  | 1,228 |  |  | 78,872 |
Interest on long-term debt and other interest expense | 32,232 |  |  | 112 |  |  | — |  |  | 16,569 |  |  | 32,232 |  |  | 16,681 |  |  | 48,913 |
Provision (benefit) for income taxes | 8,759 |  |  | 1,071 |  |  | 581 |  |  | (6,284) |  |  | 8,759 |  |  | (4,632) |  |  | 4,127 |
____________________ (1) The “Water Utility Services” category for the three and nine months ended September 30, 2024 and 2023, includes the accounts of SJWC, CWC, TWC, MWC, and NEWUS on a stand-alone basis. (2) The “All Other” category for the three and nine months ended September 30, 2024 and 2023, includes the accounts of SJW Group, SJWNE LLC, CTWS and SJWTX Holdings, Inc. on a stand-alone basis. SJW Group’s assets by segment are as follows:
| September 30, 2024 |  | December 31, 2023
Water Utility Services: |  |  |
Regulated | $ | 4,496,972 |  |  | 4,199,172 |
Non-tariffed | 1,424 |  |  | 43,532 |
Total water utility services | 4,498,396 |  |  | 4,242,704 |
Real Estate Services | 849 |  |  | 44,222 |
All Other | 53,057 |  |  | 58,141 |
Total assets | $ | 4,552,302 |  |  | 4,345,067 |
Regulated | $ | 4,496,972 |  |  | 4,199,172 |
Non-tariffed | 55,330 |  |  | 145,895 |
Total assets | $ | 4,552,302 |  |  | 4,345,067 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration