XML 56 R43.htm IDEA: XBRL DOCUMENT v3.24.3
Segment and Non-Tariffed Business Reporting - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]                  
Operating revenue $ 225,063     $ 204,843     $ 550,619 $ 499,025  
Operating expense 166,710     148,237     423,783 386,083  
Operating income (loss) 58,353     56,606     126,836 112,942  
Net income (loss) 38,652 $ 20,696 $ 11,699 36,222 $ 18,286 $ 11,530 71,047 66,038  
Depreciation and amortization 27,423     26,455     84,159 78,872  
Interest on long-term debt and other interest expense 17,516     16,744     53,394 48,913  
Provision (benefit) for income taxes 1,928     4,561     7,883 4,127  
Total assets 4,552,302           4,552,302   $ 4,345,067
Water Utility Services                  
Segment Reporting Information [Line Items]                  
Total assets 4,498,396           4,498,396   4,242,704
Water Utility Services | Regulated                  
Segment Reporting Information [Line Items]                  
Operating revenue 220,938     199,537     537,899 485,334  
Operating expense 161,929     144,102     411,959 375,647  
Operating income (loss) 59,009     55,435     125,940 109,687  
Net income (loss) 43,751     37,545     82,307 71,277  
Depreciation and amortization 27,113     26,147     83,231 77,644  
Interest on long-term debt and other interest expense 11,516     10,839     35,095 32,232  
Provision (benefit) for income taxes 1,182     5,933     10,203 8,759  
Total assets 4,496,972           4,496,972   4,199,172
Water Utility Services | Non-tariffed                  
Segment Reporting Information [Line Items]                  
Operating revenue 4,103     3,876     10,146 9,398  
Operating expense 2,799     2,337     6,788 5,540  
Operating income (loss) 1,304     1,539     3,358 3,858  
Net income (loss) 915     2,198     2,145 3,412  
Depreciation and amortization 85     84     255 253  
Interest on long-term debt and other interest expense 75     112     520 112  
Provision (benefit) for income taxes 389     428     1,008 1,071  
Total assets 1,424           1,424   43,532
Real Estate Services | Non-tariffed                  
Segment Reporting Information [Line Items]                  
Operating revenue 22     1,430     2,574 4,293  
Operating expense 205     691     1,391 2,251  
Operating income (loss) (183)     739     1,183 2,042  
Net income (loss) 34     563     617 1,532  
Depreciation and amortization 1     1     3 305  
Interest on long-term debt and other interest expense 0     0     0 0  
Provision (benefit) for income taxes 15     196     213 581  
Total assets 849           849   44,222
All Other | Non-tariffed                  
Segment Reporting Information [Line Items]                  
Operating revenue 0     0     0 0  
Operating expense 1,777     1,107     3,645 2,645  
Operating income (loss) (1,777)     (1,107)     (3,645) (2,645)  
Net income (loss) (6,048)     (4,084)     (14,022) (10,183)  
Depreciation and amortization 224     223     670 670  
Interest on long-term debt and other interest expense 5,925     5,793     17,779 16,569  
Provision (benefit) for income taxes 342     (1,996)     (3,541) (6,284)  
Total assets 53,057           53,057   58,141
SJW Group | Regulated                  
Segment Reporting Information [Line Items]                  
Operating revenue 220,938     199,537     537,899 485,334  
Operating expense 161,929     144,102     411,959 375,647  
Operating income (loss) 59,009     55,435     125,940 109,687  
Net income (loss) 43,751     37,545     82,307 71,277  
Depreciation and amortization 27,113     26,147     83,231 77,644  
Interest on long-term debt and other interest expense 11,516     10,839     35,095 32,232  
Provision (benefit) for income taxes 1,182     5,933     10,203 8,759  
Total assets 4,496,972           4,496,972   4,199,172
SJW Group | Non-tariffed                  
Segment Reporting Information [Line Items]                  
Operating revenue 4,125     5,306     12,720 13,691  
Operating expense 4,781     4,135     11,824 10,436  
Operating income (loss) (656)     1,171     896 3,255  
Net income (loss) (5,099)     (1,323)     (11,260) (5,239)  
Depreciation and amortization 310     308     928 1,228  
Interest on long-term debt and other interest expense 6,000     5,905     18,299 16,681  
Provision (benefit) for income taxes 746     $ (1,372)     (2,320) $ (4,632)  
Total assets $ 55,330           $ 55,330   $ 145,895