XML 78 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt - Schedule of Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Feb. 06, 2023
Debt Instrument [Line Items]      
Total debt $ 1,719,824 $ 1,583,441  
Unamortized debt premium and discount, net (56) 1,583  
Unamortized debt issuance costs (9,216) (9,350)  
Current portion (3,648) (48,975)  
Total long-term debt, less current portion 1,706,904 1,526,699  
SJW Group      
Debt Instrument [Line Items]      
Total long-term debt, less current portion 557,430 557,028  
SJW Group | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 560,000 560,000  
SJW Group | Senior notes | Minimum      
Debt Instrument [Line Items]      
Rate 2.47%    
SJW Group | Senior notes | Maximum      
Debt Instrument [Line Items]      
Rate 3.53%    
SJWC | California Pollution Control Financing Authority Revenue Bond      
Debt Instrument [Line Items]      
Total debt $ 575,000 540,000  
SJWC | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 505,000 470,000  
SJWC | Senior notes | Minimum      
Debt Instrument [Line Items]      
Rate 3.00%    
SJWC | Senior notes | Maximum      
Debt Instrument [Line Items]      
Rate 7.20%    
SJWC | Public Utility, Bonds | California Pollution Control Financing Authority Revenue Bond      
Debt Instrument [Line Items]      
Total debt $ 70,000 70,000  
SJWC | Public Utility, Bonds | California Pollution Control Financing Authority Revenue Bond | Minimum      
Debt Instrument [Line Items]      
Rate 4.75%    
SJWC | Public Utility, Bonds | California Pollution Control Financing Authority Revenue Bond | Maximum      
Debt Instrument [Line Items]      
Rate 4.75%    
CTWS | Bank term loans      
Debt Instrument [Line Items]      
Rate     4.09%
Total debt $ 14,389 16,457  
CTWS | Bank term loans | Minimum      
Debt Instrument [Line Items]      
Rate 4.09%    
CTWS | Bank term loans | Maximum      
Debt Instrument [Line Items]      
Rate 4.15%    
CWC      
Debt Instrument [Line Items]      
Total debt $ 388,672 313,345  
CWC | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 270,000 195,000  
CWC | Senior notes | Minimum      
Debt Instrument [Line Items]      
Rate 3.07%    
CWC | Senior notes | Maximum      
Debt Instrument [Line Items]      
Rate 6.46%    
CWC | Public Utility, Bonds | Connecticut Innovations Revenue Bonds, variable rate      
Debt Instrument [Line Items]      
Total debt $ 22,050 22,050  
CWC | Bank term loans      
Debt Instrument [Line Items]      
Total debt $ 96,295 96,295  
CWC | Bank term loans | Minimum      
Debt Instrument [Line Items]      
Rate 4.04%    
CWC | Bank term loans | Maximum      
Debt Instrument [Line Items]      
Rate 4.75%    
CWC | Revolving Fund Loan | State revolving fund loans      
Debt Instrument [Line Items]      
Rate 2.00%    
Total debt $ 327 0  
TWC      
Debt Instrument [Line Items]      
Total debt 109,000 60,000  
TWC | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 15,000 15,000  
TWC | Senior notes | Minimum      
Debt Instrument [Line Items]      
Rate 6.27%    
TWC | Senior notes | Maximum      
Debt Instrument [Line Items]      
Rate 6.27%    
TWC | Bank term loans      
Debt Instrument [Line Items]      
Total debt $ 65,000 45,000  
TWC | Bank term loans | Minimum      
Debt Instrument [Line Items]      
Rate 4.01%    
TWC | Bank term loans | Maximum      
Debt Instrument [Line Items]      
Rate 6.47%    
TWC | Seller financing debt      
Debt Instrument [Line Items]      
Total debt $ 29,000 0  
Interest rate effective percentage 5.61%    
TWR | Seller financing debt      
Debt Instrument [Line Items]      
Total debt $ 0 29,000  
Interest rate effective percentage 5.61%    
MWC      
Debt Instrument [Line Items]      
Total debt $ 72,763 64,639  
MWC | Public Utility, Bonds | Other First Mortgage Bond      
Debt Instrument [Line Items]      
Rate 8.95%    
Total debt $ 0 900  
MWC | Bank term loans      
Debt Instrument [Line Items]      
Total debt $ 60,000 49,500  
MWC | Bank term loans | Minimum      
Debt Instrument [Line Items]      
Rate 3.89%    
MWC | Bank term loans | Maximum      
Debt Instrument [Line Items]      
Rate 6.47%    
MWC | Revolving Fund Loan | State revolving fund loans      
Debt Instrument [Line Items]      
Total debt $ 12,763 $ 14,239  
MWC | Revolving Fund Loan | State revolving fund loans | Minimum      
Debt Instrument [Line Items]      
Rate 0.00%    
MWC | Revolving Fund Loan | State revolving fund loans | Maximum      
Debt Instrument [Line Items]      
Rate 2.23%