XML 104 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Statement Schedule - Condensed Statements of Comprehensive Income (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Condensed Financial Statements, Captions [Line Items]      
Operating revenue $ 748,439 $ 670,363 $ 620,698
Operating expense:      
Administrative and general 105,830 98,656 95,404
Property taxes and other non-income taxes 35,928 34,475 32,572
Total operating expense 577,936 520,928 489,720
Operating income 170,503 149,435 130,978
Other (expense) income:      
Interest on long-term debt and other interest expense (71,390) (66,144) (58,062)
Other, net 55 8,882 4,385
Income before income taxes 102,937 90,943 82,324
Income Tax Expense (Benefit) 8,970 5,956 8,496
Net income 93,967 84,987 73,828
Other comprehensive income, net 169 314 1,640
Comprehensive income 94,136 85,301 75,468
SJW Group      
Condensed Financial Statements, Captions [Line Items]      
Operating revenue 0 0 0
Operating expense:      
Administrative and general 5,568 2,239 1,977
Property taxes and other non-income taxes 388 80 93
Total operating expense 5,956 2,319 2,070
Operating income (5,956) (2,319) (2,070)
Other (expense) income:      
Interest on long-term debt and other interest expense (18,022) (17,692) (17,795)
Interest income on intercompany notes receivable 6,756 3,862 81
Other, net (3,456) 1,034 (421)
Income before income taxes (20,678) (15,115) (20,205)
Income Tax Expense (Benefit) (5,727) (4,294) (5,523)
Equity earnings from subsidiaries, net of taxes 108,918 95,808 88,510
Subsidiaries      
Other (expense) income:      
Equity earnings from subsidiaries, net of taxes $ 108,918 $ 95,808 $ 88,510