XML 56 R37.htm IDEA: XBRL DOCUMENT v3.25.4

Benefit Plans (Tables)

12 Months Ended

Dec. 31, 2025

Retirement Benefits [Abstract]

Schedule of Allocation of Plan Assets

The following tables summarize the fair values of the Rabbi Trust investment assets to fund CWC’s SERP by major categories as of December 31, 2025 and 2024:

												Fair Value Measurements at December 31, 2025
Asset Category						Total						Quoted Prices in Active Markets for Identical Assets (Level 1)						Significant Observable Inputs (Level 2)						Significant Unobservable Inputs (Level 3)
Money market funds						$	354					354						—						—
Mutual funds						1,844						1,844						—						—
Fixed income						593						593						—						—
Total						$	2,791					2,791						—						—

												Fair Value Measurements at December 31, 2024
Asset Category						Total						Quoted Prices in Active Markets for Identical Assets (Level 1)						Significant Observable Inputs (Level 2)						Significant Unobservable Inputs (Level 3)
Money market funds						$	28					28						—						—
Mutual funds						2,062						2,062						—						—
Fixed income						722						722						—						—
Total						$	2,812					2,812						—						—

Plan assets as of December 31 were as follows:

			Pension Benefits												Other Postretirement Benefits
			2025						2024						2025						2024
Fair value of assets at end of year:
Debt securities			$	169,758					116,987						$	8,656					5,368
			52		%				38		%				36		%				23		%
Equity securities			146,967						179,103						15,716						16,737
			45		%				58		%				63		%				72		%
Cash and equivalents			6,727						11,857						536						1,120
			2		%				4		%				2		%				5		%
Total			$	323,452					307,947						$	24,908					23,225

The following tables summarize the fair values of plan assets by major categories as of December 31, 2025 and 2024:

									Fair Value Measurements at December 31, 2025
Asset Category			Total						Quoted Prices in Active Markets for Identical Assets (Level 1)						Significant Observable Inputs (Level 2)						Significant Unobservable Inputs (Level 3)
Cash and cash equivalents			$	7,263					7,263						—						—
Equity securities (a)			162,683						162,683						—						—
Fixed Income (b)			178,414						171,622						6,792						—
Total			$	348,360					341,568						6,792						—

___________________________________

(a)Actively managed portfolio of equity securities with the goal to exceed the benchmark performance.

(b)Actively managed portfolio of fixed income securities with the goal to exceed the benchmark performance.

									Fair Value Measurements at December 31, 2024
Asset Category			Total						Quoted Prices in Active Markets for Identical Assets (Level 1)						Significant Observable Inputs (Level 2)						Significant Unobservable Inputs (Level 3)
Cash and cash equivalents			$	12,977					12,977						—						—
Equity securities			195,840						195,840						—						—
Fixed Income			122,355						46,549						75,806						—
Total			$	331,172					255,366						75,806						—

Schedule of Assumptions Used

Net periodic cost for the defined benefit plans and other postretirement benefits was calculated using the following assumptions:

			Pension Benefits																		Other Postretirement Benefits
			2025						2024						2023						2025						2024						2023
			%						%						%						%						%						%
Discount rate			5.55 - 5.63						4.99 - 5.03						4.95 - 5.24						5.48 - 5.58						4.95 - 5.01						4.96 - 5.21
Expected return on plan assets			6.50, 6.75						6.25, 6.75						6.00, 6.75						4.20, 6.50						4.20, 6.25						4.20, 6.00
Rate of compensation increase			4.50, 5.00						4.50, 5.00						4.50, 5.00						N/A						N/A						N/A

Benefit obligations for the defined benefit plans and other postretirement benefits were calculated using the following assumptions as of December 31:

			Pension Benefits												Other Postretirement Benefits
			2025						2024						2025						2024
			%						%						%						%
Discount rate			5.35 - 5.54						5.55 - 5.63						5.11 - 5.43						5.48 - 5.58
Rate of compensation increase			4.50 - 5.00						4.50 - 5.00						N/A						N/A

Schedule of Net Benefit Costs

Net periodic costs for the defined benefit plans and other postretirement benefits for the years ended December 31 were as follows:

			Pension Benefits																		Other Postretirement Benefits
			2025						2024						2023						2025						2024						2023
Components of net periodic benefit cost
Service cost			$	6,571					6,662						7,569						$	624					665						638
Interest cost			15,600						14,451						14,234						1,351						1,181						1,268
Expected return on assets			(19,777)						(17,852)						(15,440)						(1,179)						(1,068)						(860)
Amortization of prior service cost			15						15						15						—						—						—
Amortization of actuarial (gain) loss			(1,801)						(71)						2,210						(856)						(643)						(350)
Recognition of significant event			—						—						—						—						—						—
Net periodic benefit cost			$	608					3,205						8,588						$	(60)					135						696

Schedule of Net Funded Status

The projected benefit obligations and the funded status of the defined benefit pension and other postretirement plans as of December 31 were as follows:

			Pension Benefits												Other Postretirement Benefits
			2025						2024						2025						2024
Change in benefit obligation
Benefit obligation at beginning of year			$	287,044					297,834						$	25,080					24,264
Service cost			6,571						6,662						624						665
Interest cost			15,600						14,451						1,351						1,181
Actuarial loss (gain)			4,860						(14,816)						(2,332)						(146)
Implicit rate subsidy			—						—						(109)						(336)
Plan participants contributions			—						—						149						183
Administrative expenses paid			(101)						(146)						—						—
Benefits paid and settlements			(20,832)						(16,941)						(1,042)						(731)
Benefit obligation at end of year			$	293,142					287,044						$	23,721					25,080
Change in plan assets
Fair value of assets at beginning of year			$	307,947					285,504						$	23,225					21,207
Actual return on plan assets			30,763						31,523						2,562						2,879
Employer contributions			5,675						8,007						7						7
Plan participants contributions			—						—						149						183
Administrative expenses paid			(101)						(146)						(48)						(71)
Benefits paid and settlements			(20,832)						(16,941)						(987)						(980)
Fair value of plan assets at end of year			323,452						307,947						24,908						23,225
Funded status at end of year			$	30,310					20,903						$	1,187					(1,855)

Schedule of Amounts Recognized in Balance Sheet

The amounts recognized on the balance sheet as of December 31 were as follows:

			Pension Benefits												Other Postretirement Benefits
			2025						2024						2025						2024
Noncurrent assets			$	73,954					61,231						$	7,013					5,191
Current liabilities			(2,958)						(2,308)						(129)						(146)
Noncurrent liabilities			(40,686)						(38,020)						(5,697)						(6,900)
			$	30,310					20,903						$	1,187					(1,855)

Schedule of Accumulated and Projected Benefit Obligations

The following table provides selected information about plans with projected benefit obligation and accumulated benefit obligation in excess of plan assets as of December 31:

			2025						2024
Pension Benefits:
Plans with projected benefit obligation in excess of plan assets:
Projected benefit obligation			$	43,644					40,328
Fair value of plan assets			—						—
Plans with accumulated benefit obligation in excess of plan assets:
Accumulated benefit obligation			40,890						38,053
Fair value of plan assets			—						—
Other Postretirement Benefits:
Plans with accumulated benefit obligation in excess of plan assets:
Accumulated benefit obligation			15,874						16,891
Fair value of plan assets			10,047						9,844

Schedule of Expected Benefit Payments

Benefits expected to be paid in the next five years and in the aggregate for the five years thereafter are:

			Pension Plans						Other Postretirement Benefit Plans
2026			$	19,103					$	1,578
2027			20,009						1,659
2028			20,148						1,667
2029			20,855						1,675
2030			21,449						1,693
2031 - 2035			116,122						9,023

X

- References

No definition available.

+ Details

Name:	us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefit obligations including accumulated benefit obligation and projected benefit obligation.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (e)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAccumulatedAndProjectedBenefitObligationsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (d)(5)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-5

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Subparagraph (j)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-5

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (k)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-5

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (f)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Subparagraph (q)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-5

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (h)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of net funded status of pension plans and/or other employee benefit plans.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfNetFundedStatusTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration