XML 77 R58.htm IDEA: XBRL DOCUMENT v3.25.4
Long-Term Debt - Schedule of Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Total debt $ 1,901,201 $ 1,719,824
Unamortized debt premium and discount, net (1,644) (56)
Unamortized debt issuance costs (9,234) (9,216)
Current portion (23,504) (3,648)
Total long-term debt, less current portion 1,866,819 1,706,904
H2O America    
Debt Instrument [Line Items]    
Total long-term debt, less current portion 557,832 557,430
H2O America | Senior notes    
Debt Instrument [Line Items]    
Total debt $ 560,000 560,000
H2O America | Senior notes | Minimum    
Debt Instrument [Line Items]    
Rate 2.47%  
H2O America | Senior notes | Maximum    
Debt Instrument [Line Items]    
Rate 3.53%  
SJWC | California Pollution Control Financing Authority Revenue Bond    
Debt Instrument [Line Items]    
Total debt $ 630,000 575,000
SJWC | Senior notes    
Debt Instrument [Line Items]    
Total debt $ 560,000 505,000
SJWC | Senior notes | Minimum    
Debt Instrument [Line Items]    
Rate 3.00%  
SJWC | Senior notes | Maximum    
Debt Instrument [Line Items]    
Rate 7.20%  
SJWC | Public Utility, Bonds | California Pollution Control Financing Authority Revenue Bond    
Debt Instrument [Line Items]    
Rate 4.75%  
Total debt $ 70,000 70,000
CTWS | Bank term loans    
Debt Instrument [Line Items]    
Total debt $ 12,212 14,389
CTWS | Bank term loans | Minimum    
Debt Instrument [Line Items]    
Rate 4.09%  
CTWS | Bank term loans | Maximum    
Debt Instrument [Line Items]    
Rate 4.15%  
CWC    
Debt Instrument [Line Items]    
Total debt $ 448,653 388,672
CWC | Senior notes    
Debt Instrument [Line Items]    
Total debt $ 330,000 270,000
CWC | Senior notes | Minimum    
Debt Instrument [Line Items]    
Rate 3.07%  
CWC | Senior notes | Maximum    
Debt Instrument [Line Items]    
Rate 6.46%  
CWC | Public Utility, Bonds | Connecticut Innovations Revenue Bonds, variable rate    
Debt Instrument [Line Items]    
Total debt $ 22,050 22,050
CWC | Bank term loans    
Debt Instrument [Line Items]    
Total debt $ 96,295 96,295
CWC | Bank term loans | Minimum    
Debt Instrument [Line Items]    
Rate 4.04%  
CWC | Bank term loans | Maximum    
Debt Instrument [Line Items]    
Rate 4.75%  
CWC | State revolving fund loans | State revolving fund loans    
Debt Instrument [Line Items]    
Rate 2.00%  
Total debt $ 308 327
TWC    
Debt Instrument [Line Items]    
Total debt $ 149,000 109,000
TWC | Senior notes    
Debt Instrument [Line Items]    
Rate 6.27%  
Total debt $ 15,000 15,000
TWC | Bank term loans    
Debt Instrument [Line Items]    
Total debt $ 105,000 65,000
TWC | Bank term loans | Minimum    
Debt Instrument [Line Items]    
Rate 4.01%  
TWC | Bank term loans | Maximum    
Debt Instrument [Line Items]    
Rate 6.68%  
TWC | Seller financing debt    
Debt Instrument [Line Items]    
Total debt $ 29,000 29,000
Interest rate effective percentage 5.61%  
MWC    
Debt Instrument [Line Items]    
Total debt $ 101,336 72,763
MWC | Bank term loans    
Debt Instrument [Line Items]    
Total debt $ 85,000 60,000
MWC | Bank term loans | Minimum    
Debt Instrument [Line Items]    
Rate 3.89%  
MWC | Bank term loans | Maximum    
Debt Instrument [Line Items]    
Rate 6.47%  
MWC | State revolving fund loans | State revolving fund loans    
Debt Instrument [Line Items]    
Total debt $ 16,336 $ 12,763
MWC | State revolving fund loans | State revolving fund loans | Minimum    
Debt Instrument [Line Items]    
Rate 0.00%  
MWC | State revolving fund loans | State revolving fund loans | Maximum    
Debt Instrument [Line Items]    
Rate 2.23%