|
PAGE
|
|
|
FINANCIAL STATEMENTS
|
|
|
F-2
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2023 and 2022 |
|
Condensed Consolidated Statement of Profit or Loss
and Other Comprehensive Income
FOR THE PERIODS ENDED DECEMBER 31, 2023 AND 2022
|
![]() |
| Six
Months Ended |
Six
Months Ended |
|||||||||
| Note |
December 31, 2023
US$
|
December 31, 2022
US$
|
||||||||
|
Continuing operations
|
||||||||||
|
Research and development costs
|
(
|
)
|
(
|
)
|
||||||
|
Exploration and evaluation expenses
|
( |
) |
( |
) |
||||||
|
Corporate and administrative expenses
|
(
|
)
|
(
|
)
|
||||||
|
Business development expenses
|
(
|
)
|
(
|
)
|
||||||
|
Share-based payment expense
|
(
|
)
|
(
|
)
|
||||||
|
Finance income
|
|
|
||||||||
|
Finance costs
|
(
|
)
|
(
|
)
|
||||||
|
Other income and expenses
|
(
|
)
|
(
|
)
|
||||||
|
Loss before income tax
|
(
|
)
|
(
|
)
|
||||||
|
Income tax expense
|
|
|
||||||||
|
Loss for the period
|
(
|
)
|
(
|
)
|
||||||
|
Loss attributable to members of IperionX Limited
|
(
|
)
|
(
|
)
|
||||||
|
Other comprehensive income
|
||||||||||
|
Items that may be reclassified subsequently to profit or loss:
|
||||||||||
|
Exchange differences arising on translation of foreign operations
|
|
(
|
)
|
|||||||
|
Other comprehensive loss for the period, net of tax
|
|
(
|
)
|
|||||||
|
Total comprehensive loss for the period
|
(
|
)
|
(
|
)
|
||||||
|
Total comprehensive loss attributable to members of IperionX Limited
|
(
|
)
|
(
|
)
|
||||||
|
Loss per share
|
||||||||||
|
Basic and diluted loss per share (US$ per share)
|
(
|
)
|
(
|
)
|
||||||
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2023 and 2022 |
|
Note
|
December 31, 2023
US$
|
June 30, 2023
US$
|
||||||||||
|
ASSETS
|
||||||||||||
|
Current Assets
|
||||||||||||
|
Cash and cash equivalents
|
|
|
||||||||||
|
Trade and other receivables
|
|
|
||||||||||
|
Prepayments
|
|
|
||||||||||
|
Total Current Assets
|
|
|
||||||||||
|
Non-Current Assets
|
||||||||||||
|
Property, plant and equipment
|
4
|
|
|
|||||||||
|
Exploration and evaluation assets
|
5 |
|||||||||||
| Prepayments |
||||||||||||
|
Total Non-Current Assets
|
|
|
||||||||||
|
TOTAL ASSETS
|
|
|
||||||||||
|
LIABILITIES
|
||||||||||||
|
Current Liabilities
|
||||||||||||
|
Trade and other payables
|
6
|
|
|
|||||||||
|
Loans and borrowings
|
7
|
|
|
|||||||||
|
Provisions
|
|
|
||||||||||
|
Total Current Liabilities
|
|
|
||||||||||
|
Non-Current Liabilities
|
||||||||||||
|
Loans and borrowings
|
7
|
|
|
|||||||||
|
Total Non-Current Liabilities
|
|
|
||||||||||
|
TOTAL LIABILITIES
|
|
|
||||||||||
|
NET ASSETS
|
|
|
||||||||||
|
EQUITY
|
||||||||||||
|
Contributed equity
|
8
|
|
|
|||||||||
|
Reserves
|
9
|
|
|
|||||||||
|
Accumulated losses
|
(
|
)
|
(
|
)
|
||||||||
|
TOTAL EQUITY
|
|
|
||||||||||
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2023 and 2022 |
|
Condensed Consolidated Statement of Changes in Equity
FOR THE PERIODS ENDED DECEMBER 31, 2023 AND 2022
|
![]() |
|
Contributed
Equity
US$
|
Share-
Based
Payments
Reserve
US$
|
Foreign
Currency
Translation
Reserve
US$
|
Accumulated
Losses US$
|
Total
Equity
US$
|
||||||||||||||||
|
Balance at July 1, 2023
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||
|
Net loss for the period
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
|
Exchange differences arising on translation of foreign operations
|
|
|
|
|
|
|||||||||||||||
|
Total comprehensive loss
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
|
Issue of shares - share placement
|
|
|
|
|
|
|||||||||||||||
|
Issue of shares - exercise of options
|
|
(
|
)
|
|
|
|
||||||||||||||
|
Issue of shares - conversion of RSUs
|
|
(
|
)
|
|
|
|
||||||||||||||
|
Issue of shares - conversion of employee rights
|
( |
) | ||||||||||||||||||
| Issue of shares to a consultant |
( |
) | ||||||||||||||||||
|
Share issue costs
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||
|
Share-based payment expense
|
|
|
|
|
|
|||||||||||||||
|
Balance at December 31, 2023
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||
|
Balance at July 1, 2022
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||
|
Net loss for the period
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
|
Exchange differences arising on translation of foreign operations
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||
|
Total comprehensive loss
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Issue of shares - share placement
|
|
|
|
|
|
|||||||||||||||
|
Issue of shares - exercise of options
|
|
(
|
)
|
|
|
|
||||||||||||||
|
Issue of shares - conversion of RSUs
|
( |
) | ||||||||||||||||||
|
Share issue costs
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||
|
Share-based payment expense
|
|
|
|
|
|
|||||||||||||||
|
Balance at December 31, 2022
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2023 and 2022 |
|
Note
|
Six Months Ended
December 31, 2023
US$
|
Six Months Ended
December 31, 2022
US$
|
||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Receipts from customers
|
||||||||||||
|
Payments to suppliers and employees
|
(
|
)
|
(
|
)
|
||||||||
|
Interest received
|
|
|
||||||||||
|
Interest paid
|
(
|
)
|
(
|
)
|
||||||||
|
Net cash flows used in operating activities
|
(
|
)
|
(
|
)
|
||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Purchase of property, plant and equipment
|
( |
) | ( |
) | ||||||||
|
Purchase of exploration and evaluation assets
|
5
|
(
|
)
|
(
|
)
|
|||||||
|
Net cash flows used in investing activities
|
(
|
)
|
(
|
)
|
||||||||
|
Cash flows from financing activities
|
||||||||||||
|
Proceeds from issue of shares
|
|
|
||||||||||
|
Share issue costs
|
(
|
)
|
(
|
)
|
||||||||
|
Repayment of borrowings
|
(
|
)
|
(
|
)
|
||||||||
|
Payment of principal portion of lease liabilities
|
(
|
)
|
(
|
)
|
||||||||
|
Net cash flows from financing activities
|
|
|
||||||||||
|
Net increase in cash and cash equivalents
|
|
|
||||||||||
|
Net foreign exchange differences
|
(
|
)
|
|
|||||||||
|
Cash and cash equivalents at the beginning of the period
|
|
|
||||||||||
|
Cash and cash equivalents at the end of the period
|
|
|
||||||||||
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2023 and 2022 |
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2023 and 2022 |
|
Notes to the Condensed
Consolidated Financial Statements
FOR THE PERIODS ENDED DECEMBER 31, 2023 AND 2022 (continued)
|
|
|
Plant and
equipment
US$
|
Right-of-use
assets
US$
|
Total
US$
|
||||||||||
|
December 31, 2023
|
||||||||||||
|
Carrying value at July 1, 2023
|
|
|
|
|||||||||
|
Additions
|
|
|
|
|||||||||
| Disposals |
( |
) | ( |
) | ||||||||
|
Depreciation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Carrying amount at December 31, 2023
|
|
|
|
|||||||||
|
- at cost
|
|
|
|
|||||||||
|
- accumulated depreciation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
June 30, 2023
|
||||||||||||
|
Carrying value at July 1, 2022
|
|
|
|
|||||||||
|
Additions
|
|
|
|
|||||||||
|
Depreciation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Carrying amount at June 30, 2023
|
|
|
|
|||||||||
|
- at cost
|
|
|
|
|||||||||
|
- accumulated depreciation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2023 and 2022 |
|
Notes to the Condensed
Consolidated Financial Statements
FOR THE PERIODS ENDED DECEMBER 31, 2023 AND 2022 (continued)
|
|
|
Titan Project
US$
|
||||
|
December 31, 2023
|
||||
|
Carrying value at July 1, 2023
|
|
|||
|
Additions
|
|
|||
|
Carrying amount at December 31, 2023 (1)
|
|
|||
|
June 30, 2023
|
||||
|
Carrying value at July 1, 2022
|
|
|||
|
Additions
|
|
|||
|
Carrying amount at June 30, 2023 (1)
|
|
|||
|
(1)
|
|
|
December 31, 2023
US$
|
June 30, 2023
US$
|
|||||||
|
Current
|
||||||||
|
Trade payables
|
|
|
||||||
|
Accruals
|
|
|
||||||
|
Employee benefits
|
|
|
||||||
|
Total trade and other payables
|
|
|
||||||
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2023 and 2022 |
|
Notes to the Condensed
Consolidated Financial Statements
FOR THE PERIODS ENDED DECEMBER 31, 2023 AND 2022 (continued)
|
|
|
December 31, 2023
US$
|
June 30, 2023
US$
|
|||||||
|
Current
|
||||||||
|
Lease liabilities
|
|
|
||||||
|
Other loans and borrowings
|
|
|
||||||
|
Total current loans and borrowings
|
|
|
||||||
|
Non-current
|
||||||||
|
Lease liabilities
|
|
|
||||||
|
Other loans and borrowings
|
|
|
||||||
|
Total non-current loans and borrowings
|
|
|
||||||
|
Total loans and borrowings
|
|
|
||||||
|
December 31, 2023
US$
|
June 30, 2023
US$
|
|||||||
|
|
|
|
||||||
|
|
|
|||||||
|
No. of
Ordinary
Shares
|
No. of Class A
Performance
Shares
|
No. of Class B
Performance
Shares
|
US$
|
|||||||||||||
| December 31, 2023 |
||||||||||||||||
|
Opening balance at July 1, 2023
|
|
|
|
|
||||||||||||
|
Issue of shares - share placement
|
|
|
|
|
||||||||||||
|
Issue of shares - exercise of options
|
|
|
|
|
||||||||||||
| Issue of shares - conversion of rights |
||||||||||||||||
| Issue of shares - conversion of RSUs |
||||||||||||||||
|
Issue of shares to a consultant
|
|
|
|
|
||||||||||||
|
Share issue costs
|
-
|
-
|
-
|
(
|
)
|
|||||||||||
|
Closing balance at December 31, 2023
|
|
|
|
|
||||||||||||
| December 31, 2022 |
||||||||||||||||
|
Opening balance at July 1, 2022
|
|
|
|
|
||||||||||||
|
Issue of shares - share placement
|
|
|
|
|
||||||||||||
|
Issue of shares - exercise of options
|
|
|
|
|
||||||||||||
| Conversion of RSUs |
||||||||||||||||
|
Share issue costs
|
-
|
-
|
-
|
(
|
)
|
|||||||||||
|
Closing balance at December 31, 2022
|
|
|
|
|
||||||||||||
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2023 and 2022 |
|
Notes to the Condensed
Consolidated Financial Statements
FOR THE PERIODS ENDED DECEMBER 31, 2023 AND 2022 (continued)
|
|
|
December 31, 2023
US$
|
June 30, 2023
US$
|
|||||||
|
Share based payments reserve
|
|
|
||||||
|
Foreign currency translation reserve
|
(
|
)
|
(
|
)
|
||||
|
Total reserves
|
|
|
||||||
|
No. of
Unlisted
Options
|
No. of
Performance
Rights
|
No. of
RSUs
|
US$
|
|||||||||||||
|
December 31, 2023
|
||||||||||||||||
|
Opening balance at July 1, 2023
|
|
|
|
|
||||||||||||
|
Grant of employee incentive securities
|
-
|
|
|
|
||||||||||||
|
Exercise of options
|
(
|
)
|
-
|
-
|
(
|
)
|
||||||||||
|
Conversion of RSUs
|
-
|
|
(
|
)
|
(
|
)
|
||||||||||
| Conversion of performance rights |
- | ( |
) | ( |
) | |||||||||||
|
Issue of shares to a consultant
|
-
|
-
|
( |
) | ||||||||||||
|
Share-based payments expense
|
-
|
-
|
-
|
|||||||||||||
|
Closing balance at December 31, 2023
|
|
|
|
|
||||||||||||
|
December 31, 2022
|
||||||||||||||||
|
Opening balance at July 1, 2022
|
|
|
|
|
||||||||||||
|
Grant of employee incentive securities
|
|
|
|
|
||||||||||||
|
Exercise of options
|
(
|
)
|
-
|
-
|
(
|
)
|
||||||||||
| Conversion of RSUs |
- | ( |
) | ( |
) | |||||||||||
| Grant of options to advisor |
- | - | ||||||||||||||
|
Share-based payment expense
|
-
|
-
|
-
|
|
||||||||||||
|
Closing balance at December 31, 2022
|
|
|
|
|
||||||||||||
| Equity Interest |
|||||||||
|
Country of
Incorporation
|
December 31, 2023
%
|
June 30, 2023
%
|
|||||||
|
IperionX Inc.
|
|
|
%
|
|
%
|
||||
|
IperionX Critical Minerals, LLC
|
|
|
%
|
|
%
|
||||
|
IperionX Technology, LLC
|
|
|
%
|
|
%
|
||||
|
Hyperion Metals (Australia) Pty Ltd
|
|
|
%
|
|
%
|
||||
|
Calatos Pty Ltd, LLC
|
|
|
%
|
|
%
|
||||
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2023 and 2022 |
|
Notes to the Condensed
Consolidated Financial Statements
FOR THE PERIODS ENDED DECEMBER 31, 2023 AND 2022 (continued)
|
|