XML 55 R23.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Share-based Compensation | 12 Months Ended
--- | ---
Dec. 31, 2023
Share-based Compensation |
Share-based Compensation | 16. Share-based Compensation In December 2014, the board of directors of the Company adopted the Company’s 2015 Equity Incentive Plan (“the 2015 Plan”) and reserved 31,918,690 ordinary shares for issuance under the Plan to grant share-based awards, including restricted shares and share options, to its service providers, defined as the Company’s global employees, directors and external consultants. In July 2020, the 2015 Plan was modified to allow the Company with the intentions of i) providing for the award of restricted stock units (“RSUs”) under the Plan and ii) amending the exercise price of certain outstanding share options held by certain optionees located outside of the U.S. to purchase ordinary shares of the Company (the “Share Option Repricing”), and the number of ordinary shares reserved for the 2015 Plan was modified to 60,778,005 (adjusted in accordance with the Share Split). As of December 31, 2020, the Company had not granted any RSUs to anyone yet, neither had the Company entered any repricing agreement with the optionee under the 2015 Plan yet. As of December 31, 2020, the Company had not granted any restricted shares to anyone yet, except that the part of the ordinary shares issued to the Registered Shareholders with restricted conditions from December 2014 to 2018 was considered as shared based compensation, which was recorded as expenses before the periods presented and in the opening balance of accumulated losses of the Group. Since adoption of the 2015 Plan, the Company granted options to its global employees, director and external consultants. All options granted have a contractual term of ten years from the grant date, and the vest over a period of four years of continuous service, 50% of the shares subject to the option shall vest on the second anniversary of the vesting commencement date, and the remaining of the shares subject to the option shall vest in equal annual installments over the following two years thereafter on the same day of the month as the vesting commencement date (and if there is no corresponding day, on the last day of the month), subject to the grantee continuing to be a service provider through each such date. The share options granted to PRC employee grantee shall become fully vested under the same service conditions and vesting schedule and, to the extent permissible under applicable law, exercisable upon the occurrence of a Change in Control (as defined in the 2015 Plan). The Company accounted for the share-based compensation costs on a straight-line bases over the requisite service period for the award based on the fair value on their respectively grant date. In January 2021, the Company entered into agreements with certain optionees under the 2015 Plan to amend the exercise price of certain outstanding share options held by these optionees located outside of the U.S. to purchase ordinary shares of the Company. As a result of this share option repricing, the Company recorded incremental share-based compensation expense of US$1,646 and US$728 in its consolidated financial statements for the year ended December 31, 2022 and 2023, and estimated approximately US$154 million to be amortized over the remaining requisite service period for the optionees till year ended December 31, 2024. On February 21, 2021, the 2015 Plan was amended to increase the number of ordinary shares available and reserved for issuance under the 2015 Plan to 76,778,005 ordinary shares, which was approved by the board of directors of the Company and the shareholders of the Company. On February 25, 2021, the board of directors of the Company approved further amendment to the 2015 Plan, which provides that starting on January 1, 2022, on the first day of each fiscal year thereafter, the total number of shares available for issuance under the 2015 Plan was increased by an amount equal to the least of (i) 2% of the aggregate number of shares of all classes of ordinary shares of the Company’s issued and outstanding on the last day of the immediately preceding fiscal year and (ii) such number of shares as determined by the board of directors. The Company granted 18,035,000, 2,765,000, and nil new share options with four - year requisite service period to its employees and nonemployees for the years ended December 31, 2021, 2022 and 2023, respectively. As of December 31, 2022 and 2023, 56,274,213 and 51,672,005 options were outstanding under the 2015 plan. Staring from June 2021, the Company granted RSUs under the 2015 Plan. The Company granted 3,217,000 RSUs, 10,205,500 RSUs and 1,181,000 RSUs with three-to-four-year requisite service period to its employees and nonemployees for year ended December 31, 2021, 2022 and 2023. As of December 31, 2022 and 2023, 11,638,750 RSUs and 9,323,125 RSUs were outstanding under the 2015 Plan. Share Options The following table sets forth the share options activity for the years ended December 31, 2021, 2022 and 2023: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | Weighted |  | Weighted |  | Weighted |  | ​
​ | ​ | ​ | ​ | average | ​ | average | ​ | average | ​ | ​
​ | ​ | ​ | ​ | exercise | ​ | grant date | ​ | remaining | ​ | Aggregate
​ | ​ | Number of | ​ | price per | ​ | fair value per | ​ | contractual | ​ | intrinsic
​ |  | shares |  | share |  | share |  | term |  | value
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | US$
Outstanding as of December 31, 2020 |  | 48,740,000 |  | 0.33 |  | 1.05 |  | 7.02 |  | 591,879
Granted |  | 18,035,000 |  | 0.24 |  | 12.55 |  |  |  |
Exercised | ​ | (5,403,461) | ​ | 0.14 | ​ | 0.68 | ​ | ​ | ​ | ​
Forfeited |  | (1,410,000) |  | 0.31 |  | 7.21 |  |  |  |
Outstanding as of December 31, 2021 |  | 59,961,539 |  | 0.17 |  | 4.40 |  | 6.95 |  | 364,287
Granted | ​ | 2,765,000 | ​ | 0.20 | ​ | 3.27 | ​ | ​ | ​ | ​
Exercised | ​ | (4,502,326) | ​ | 0.20 | ​ | 2.09 | ​ | ​ | ​ | ​
Forfeited | ​ | (1,950,000) | ​ | 0.47 | ​ | 7.69 | ​ | ​ | ​ | ​
Outstanding as of December 31, 2022 | ​ | 56,274,213 | ​ | 0.16 | ​ | 4.42 | ​ | 6.04 | ​ | 98,287
Granted | ​ | — | ​ | — | ​ | — | ​ | ​ | ​ | ​
Exercised | ​ | (3,770,958) | ​ | 0.31 | ​ | 3.54 | ​ | ​ | ​ | ​
Forfeited | ​ | (831,250) | ​ | 0.36 | ​ | 7.16 | ​ | ​ | ​ | ​
Outstanding as of December 31, 2023 | ​ | 51,672,005 | ​ | 0.15 | ​ | 4.44 | ​ | 4.95 | ​ | 105,285
​ The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the estimated fair value of the underlying stock at each reporting date (December 31, 2021: US$374,760, December 31, 2022: US$107,484, December 31, 2023: US$118,846). The Group uses the Binominal option pricing model to estimate the fair value of stock options. The assumptions used to value the Company’s options grants were as follow: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of December 31, |
​ |  | 2021 |  | 2022 |  | 2023 |
Exercise price (US Dollar) |  | 0.2~2.88 |  | 0.2 | ​ | N/A | ​
Exercise multiple |  | 2.2~2.8 |  | 2.2~2.8 | ​ | N/A | ​
Risk-free interest rate |  | 1.13%~1.79 | % | 1.92%~3.22 | % | N/A | ​
Expected term (in years) |  | 10 |  | 10 | ​ | N/A | ​
Expected dividend yield |  | — |  | — | ​ | N/A | ​
Expected volatility |  | 50.40%~55.79 | % | 55.68%~55.78 | % | N/A | ​
Expected forfeiture rate (post-vesting) |  | 2.96%~5.83 | % | 5.83%~7.70 | % | N/A | ​
Fair value of the underlying shares on the date of options grants (US Dollar) |  | 6.25~20.91 |  | 2.24~5.46 | ​ | N/A | ​
Fair value of share option (US Dollar) |  | 5.78~20.91 |  | 2.05~5.27 | ​ | N/A | ​
​ For the year ended December 31, 2023, no new share option granted by the Company. As of December 31, 2022 and 2023, there were US$127,887 and US$65,970 of unrecognized share-based compensation expenses related to share options granted by the Company, which were expected to be recognized over a weighted-average vesting period of 1.05 years and 0.56 year, respectively. ​ Restricted Share Units: The following table sets forth the service-based RSUs activity for the year ended December 31, 2021, 2022 and 2023: ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ |  | Weighted average grant
​ |  | Number of shares |  | date fair value per share
Outstanding as of December 31, 2020 |  | — |  | —
Granted |  | 3,217,000 |  | 8.95
Forfeited |  | (167,000) |  | 11.80
Outstanding as of December 31, 2021 |  | 3,050,000 |  | 8.80
Granted | ​ | 10,205,500 | ​ | 2.58
Vested | ​ | (346,000) | ​ | 6.68
Forfeited | ​ | (1,270,750) | ​ | 7.80
Outstanding as of December 31, 2022 | ​ | 11,638,750 | ​ | 3.51
Granted | ​ | 1,181,000 | ​ | 1.79
Vested | ​ | (2,276,875) | ​ | 4.76
Forfeited | ​ | (1,219,750) | ​ | 4.34
Outstanding as of December 31, 2023 | ​ | 9,323,125 | ​ | 2.88
​ As of December 31, 2022 and 2023, there were US$33,197 and US$20,695 of unrecognized share-based compensation expenses related to RSUs granted by the Company, which were expected to be recognized over a weighted-average vesting period of 3.40 years and 2.61 years, respectively. The fair value of the RSUs are measured at market price of the Company at the grant date and are held under employee share scheme until such time as they are vested.

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//718/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration