XML 16 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Commitments and Contingencies (Details) (USD $)
1 Months Ended 9 Months Ended 12 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 9 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended
Oct. 31, 2012
Sep. 30, 2012
property
Unit
Sep. 30, 2011
property
Dec. 31, 2011
Sep. 30, 2011
SNF Beds
bed
Sep. 30, 2012
Skilled Nursing
bed
Sep. 30, 2011
Skilled Nursing
Sep. 30, 2012
Skilled Nursing
property
item
bed
Sep. 30, 2011
Skilled Nursing
property
bed
Dec. 31, 2011
Skilled Nursing
Sep. 30, 2012
Skilled Nursing
Maximum
Sep. 30, 2011
Skilled Nursing
SNF Beds
bed
Oct. 31, 2012
Assisted living and Memory care property
Kansas
Unit
Oct. 31, 2012
Assisted living and Memory care property
Kansas
Maximum
Oct. 31, 2012
Capital improvement commitment expiring 3/31/13
Skilled Nursing
Sep. 30, 2012
Capital improvement commitment expiring 3/31/13
Skilled Nursing
property
Oct. 31, 2012
Capital improvement commitment expiring 10/11/2013
UDP units
Sep. 30, 2012
Capital improvement commitment expiring 10/11/2013
UDP units
Sep. 30, 2012
Capital improvement commitment expiring 10/11/2013
UDP units
SNF Beds
Texas
Unit
bed
Oct. 31, 2012
Capital improvement commitment expiring 12/1/13
UDP units
Sep. 30, 2012
Capital improvement commitment expiring 12/1/13
UDP units
Sep. 30, 2012
Capital improvement commitment expiring 12/1/13
UDP units
Colorado
Unit
Sep. 30, 2012
Capital improvement commitment expiring on 6/12/2014
Skilled Nursing
property
Sep. 30, 2012
Capital improvement commitment expiring on 8/01/2014
Assisted Living
property
Sep. 30, 2012
Capital improvement commitment expiring on 8/01/2014
Assisted Living
property
Sep. 30, 2012
Capital improvement commitment expiring 12/31/2014
Assisted Living
D
property
Oct. 31, 2012
Capital improvement commitment expiring 8/31/2015
EDU units
Sep. 30, 2012
Capital improvement commitment expiring 8/31/2015
EDU units
property
Sep. 30, 2012
Loan commitment expiring 12/31/2012
Oct. 31, 2012
Loan commitment expiring 12/31/2012
Skilled Nursing
Sep. 30, 2012
Loan commitment expiring 12/31/2012
Skilled Nursing
property
Sep. 30, 2012
Loan commitment expiring 12/31/2012
Skilled Nursing
property
Sep. 30, 2012
Loan commitment expiring 3/31/2013
Sep. 30, 2012
Loan commitment expiring 5/14/2014
Unit
Oct. 31, 2012
Loan commitment expiring on 11/30/2012
Sep. 30, 2012
Loan commitment expiring on 11/30/2012
Commitments and Contingencies                                                                        
Number of Properties   4 7         4 5                                                      
Number of beds/units acquired                 524       77           120                                  
Number of beds/units in existing property that is being replaced                                     90                                  
Number of Beds/Units   522     782 522   522       664                                                
Contingent earn-out payment, maximum                     $ 11,000,000                                                  
Number of earn-out payments required               2                                                        
First contingent earn-out payment       4,000,000                                                                
Earn-out liabilities   6,634,000   6,305,000   6,634,000   6,634,000   6,305,000                                                    
Non-cash interest expense           110,000 177,000 330,000 354,000                                                      
Commitment   39,215,000                       9,855,000   1,700,000   8,250,000     7,935,000   1,700,000 8,000,000 6,600,000 5,000,000   30,000 2,500,000              
Used Commitment   2,422,000                     492,000     492,000   492,000     1,438,000                              
Open Commitment   36,793,000                           1,208,000   7,758,000     6,497,000   1,700,000 8,000,000 6,600,000 5,000,000   30,000                
Initial Cash Yield (as a percent)                               9.00%   9.00%     9.25%   9.00% 7.75% 7.75%           9.00% 9.00%        
Purchase Price   80,982,000 72,291,000     79,100,000 60,841,000 79,100,000 60,841,000       730,000                                              
Commitment   1,717,000                                                         667,000 667,000 50,000 750,000   250,000
Used Commitment   413,000                                                         140,000 193,000 20,000     200,000
Open Commitment   1,304,000                                                         474,000 474,000 30,000 750,000   50,000
Estimated yield (as a percent)                                                             9.00% 9.00% 10.00% 12.00%   9.00%
Properties                                                             1 1        
Properties                               2             1 1 1 37   1                
Reference rate for estimated yield (as a percent)                         9.25%                         9.50%                    
Maturity period of US Treasury note                                                   10 years                    
Number of days prior to funding                                                   5                    
Basis points added/deducted from the base rate (as a percent)                                                   4.20%                    
Number of units in free-standing, private-pay memory care property                                           60                       60    
Additional funded loan commitment                                                           177,000            
Additional funded capital improvement commitment                             219,000   426,000     847,000             30,000                  
Variable rate basis used to compute estimated yield                                               10-year treasury note rate 10-year treasury note rate                      
Basis spread on variable rate used to compute estimated yield                                               5.80% 5.80%                      
Maturity period of treasury notes                                               10 years 10 years                      
Principal payments received $ 50,000 $ 273,000 $ 544,000                                                               $ 50,000