XML 21 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Investments
3 Months Ended
Mar. 31, 2014
Real Estate Investments  
Real Estate Investments

2.                                    Real Estate Investments

 

Assisted living properties, independent living properties, memory care properties, and combinations thereof are included in the assisted living property type. Range of care properties (or ROC) property type consists of properties providing skilled nursing and any combination of assisted living, independent living and/or memory care services.

 

Any reference to the number of properties, number of schools, number of units, number of beds, and yield on investments in real estate are unaudited and outside the scope of our independent registered public accounting firm’s review of our consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board.

 

Owned Properties. The following table summarizes our investments in owned properties at March 31, 2014 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Number

 

Number of

 

Investment

 

Type of Property

 

Gross
Investments

 

Percentage of
Investments

 

of
Properties 
(1)

 

SNF
Beds

 

ALF
Units

 

per
Bed/Unit

 

Skilled Nursing

 

$459,351

 

48.3%

 

68

 

8,264

 

 

$55.58

 

Assisted Living

 

407,232

 

42.8%

 

98

 

 

4,629

 

$87.97

 

Range of Care

 

43,906

 

4.6%

 

8

 

634

 

274

 

$48.35

 

Under Development (2)

 

27,395

 

2.9%

 

 

 

 

 

Other (3)

 

13,607

 

1.4%

 

2

 

 

 

 

Totals

 

$951,491

 

100.0%

 

176

 

8,898

 

4,903

 

 

 

 

(1)                We own properties in 27 states that are leased to 33 different operators.

 

(2)                Includes three MC developments with a total of 168 units, a combination ALF and MC development with 81 units, and a SNF development with 143 beds.

 

(3)                Includes two school properties and four parcels of land held-for-use.

 

Owned properties are leased pursuant to non-cancelable operating leases generally with an initial term of 10 to 15 years.  Each lease is a triple net lease which requires the lessee to pay all taxes, insurance, maintenance and repairs, capital and non-capital expenditures and other costs necessary in the operations of the facilities.  Many of the leases contain renewal options.  The leases provide for fixed minimum base rent during the initial and renewal periods.  The majority of our leases contain provisions for specified annual increases over the rents of the prior year that are generally computed in one of four ways depending on specific provisions of each lease:

 

(i)                a specified percentage increase over the prior year’s rent, generally between 2.0% and 3.0%;

(ii)            a calculation based on the Consumer Price Index;

(iii)        as a percentage of facility net patient revenues in excess of base amounts; or

(iv)        specific dollar increases.

 

We have a commitment to provide, under certain conditions, up to $5,000,000 per year through December 2014 to an existing operator for expansion of the 37 properties they lease from us. The estimated yield of this commitment is 9.5% plus the positive difference, if any, between the average yields on the U.S. Treasury 10-year note for the five days prior to funding, minus 420 basis points. As of March 31, 2014, no funds have been requested under this commitment.

 

Excluding the $5,000,000 per year commitment above, the following table summarizes our investment commitments as of March 31, 2014 and year-to-date funding on our development, redevelopment, renovation, and expansion projects (excludes capitalized interest, dollar amounts in thousands):

 

Type of Property

 

Investment
Commitment

 

2014
Funding 
(2)

 

Commitment
Funded

 

Remaining
Commitment

 

Number of
Properties

 

Number of
Beds/Units

 

Skilled Nursing

 

$30,150

 

$ 1,757

 

 

$14,514

 

$15,636

 

 

7

 

 

760

 

Assisted Living (1)

 

50,656

 

11,360

 

 

22,021

 

28,635

 

 

7

 

 

385

 

Totals

 

$80,806

 

$13,117

(3)

 

$36,535

 

$44,271

(3)

 

14

 

 

1,145

 

 

(1)                Includes the development of three MC properties for a total commitment of $30,256, one ALF/MC property for a total commitment of $5,800, and the expansion of three ALFs for a total commitment of $14,600.

(2)                Excludes funding for completed development of $450.

(3)                In April 2014, we funded $2,438 under investment commitments. Accordingly, we have a remaining commitment of $41,833.

 

Our construction in progress (or CIP) activity during the three months ended March 31, 2014 for our development, redevelopment, renovation, and expansion projects is as follows (dollar amounts in thousands):

 

Properties

 

 

Projects

 

CIP
Balance at
12/31/13

 

Funded(1)

 

Capitalized
Interest

 

Conversions
out of CIP

 

CIP
Balance at
3/31/14

Development projects:

 

 

 

 

 

 

 

 

 

 

 

 

 

     Assisted living

 

 

5

 

$ 6,334

 

$ 4,541

 

$137

 

($8)

 

$11,004

     Skilled nursing

 

 

1

 

5,893

 

1,166

 

118

 

 

7,177

Subtotal

 

 

6

 

12,227

 

5,707

 

255

 

(8)

 

18,181

Redevelopment, renovation and expansion projects:

 

 

 

 

 

 

 

 

     Assisted living

 

 

3

 

8

 

6,819

 

52

 

 

6,879

     Skilled nursing

 

 

5

 

2,433

 

591

 

 

 

3,024

Subtotal

 

 

8

 

  2,441

 

  7,410

 

52

 

 

  9,903

Total

 

 

14

 

$14,668

 

$13,117

 

$307

 

($8)

 

$28,084

 

(1)                Excludes $450 of capital improvement commitment funding which was capitalized directly into building.

 

Mortgage Loans. The following table summarizes our investments in mortgage loans secured by first mortgages at March 31, 2014 (dollar amounts in thousands):

 

 

 

 

 

Percentage

 

 

 

Number

 

Number of

 

Investment

Type of Property

 

Gross
Investments

 

of
Investments

 

Number
of Loans

 

of
Properties
(1)

 

SNF
Beds

 

ALF
Units

 

per
Bed/Unit

Skilled Nursing(2) 

 

$154,564

 

91.4%

 

16

 

33

 

3,953

 

 

$39.10

Assisted Living

 

12,066

 

7.1%

 

3

 

8

 

 

211

 

$57.18

Range of Care

 

2,533

 

1.5%

 

1

 

1

 

99

 

74

 

$14.64

Totals

 

$169,163

 

100.0%

 

20

 

42

 

4,052

 

285

 

 

 

(1)                We have investments in properties located in 9 states that include mortgages to 12 different operators.

(2)                Includes a mortgage and construction loan secured by a closed skilled nursing property and a newly constructed 106-bed replacement property.

 

At March 31, 2014, the mortgage loans had interest rates ranging from 7.1% to 13.6% and maturities ranging from 2014 to 2043.  In addition, some loans contain certain guarantees, provide for certain facility fees and generally have 20-year to 30-year amortization schedules.  The majority of the mortgage loans provide for annual increases in the interest rate based upon a specified increase of 10 to 25 basis points.

 

During the three months ended March 31, 2014 and 2013, we received $519,000 and $462,000, respectively, in regularly scheduled principal payments. Additionally, during the three months ended March 31, 2014 and 2013, we funded $2,568,000 and $910,000, respectively, under a $10,600,000 mortgage and construction loan. This mortgage and construction loan is secured by a skilled nursing property and a parcel of land upon which a 106-bed replacement property was being constructed. During the three months ended March 31, 2014, we completed the construction of the 106-bed replacement skilled nursing property and relocated all the residents from the old property to the new property. The borrower is responsible for marketing and selling the old property. At March 31, 2014, we have a remaining commitment of $441,000 under this mortgage and construction loan. In April 2014, we funded $344,000 under a $12,000,000 mortgage loan capital improvement commitment. See Note 6. Commitments and Contingencies for further discussion.