XML 35 R24.htm IDEA: XBRL DOCUMENT

Equity (Tables)

3 Months Ended

Mar. 31, 2018

Equity activity was as follows (in thousands):


	Total
	Equity
Balance at December 31, 2017	$	758,648
Net income		20,359
Stock-based compensation expense		1,376
Stock option exercise		123
Common stock dividends		(22,578)
Other		(1,065)
Balance at March 31, 2018	$	756,863

Schedule of cash dividends declared and paid

We declared and paid the following cash dividends (in thousands):


	Three Months Ended March 31,
	2018						2017
	Declared			Paid			Declared			Paid
Common Stock	$	22,578	(1)	$	22,578	(1)	$	22,552	(1)	$	22,552	(1)

⁽¹⁾

Represents $0.19 per share per month for the three months ended March 31, 2018, and 2017.

Schedule of options exercised

During the three months ended March 31, 2018 and 2017, no stock options were granted. The stock options exercised during the three months ended March 31, 2018 and 2017 were as follows:


		Weighted
		Average
	Options	Exercise		Option		Market
	Exercised	Price		Value		Value(1)
2018	5,000	$	24.65	$	123,000	$	205,000
2017	—	$	—	$	—	$	—

⁽¹⁾

As of exercise date.

Schedule of restricted common stock and performance-based stock unit scheduled to vest and remaining compensation expense

The following table summarizes our restricted stock and performance based stock units activity for the three months ended March 31, 2018 and 2017:


	Three months ended March 31,
	2018		2017
Outstanding, January 1		244,181		210,573
Granted		147,990		132,641
Vested		(61,733)		(65,683)
Outstanding, March 31		330,438		277,531

Schedule of restricted stock activity

During the three months ended March 31, 2018 and 2017, we granted restricted stock and performance-based stock units under the 2015 Plan as follows:


	No. of	Price per
Year	Shares/Units	Share		Vesting Period
2018	81,819	$	38.18	ratably over 3 years
	66,171	$	38.18	TSR targets (1)
	147,990

2017	74,760	$	45.76	ratably over 3 years
	57,881	$	45.76	TSR targets (1)
	132,641

⁽¹⁾

Vesting is based on achieving certain total shareholder return (or TSR) targets in 4 years with acceleration opportunity in 3 years.

Schedule of unrecognized compensation


	Remaining
	Compensation
Vesting Date	Expense
2018	$	4,284,000
2019		4,100,000
2020		2,210,000
2021		238,000
	$	10,832,000