XML 33 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Investment in Unconsolidated Joint Ventures (Tables)
3 Months Ended
Mar. 31, 2019
Investment in Unconsolidated Joint Ventures  
Summary of investments in unconsolidated joint ventures

The following table summarizes our investments in unconsolidated joint ventures (dollar amounts in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Type

 

Total

 

 

Currently

 

 

Number

 

 

 

 

 

 

 

 

 

of

 

of

 

Preferred

 

 

Paid in

 

 

of

 

 

Investment

 

 

Carrying

 

State

 

Properties

 

Investment

 

Return

 

 

Cash

 

 

Beds/ Units

 

 

Commitment

 

 

Value

 

Arizona

 

ALF/MC/ILF

 

Preferred Equity

(1)

15

%

 

7

%

 

585

 

$

25,650

 

$

24,325

 

Florida

 

ALF/IL/MC

 

Mezzanine

(2)

15

%

 

15

%

 

99

 

 

2,900

(3)

 

3,190

(3)

Total

 

 

 

 

 

 

 

 

 

 

 

684

 

$

28,550

 

$

27,515

 


(1)

We have concluded that the JV is a variable interest entity (“VIE”) in accordance with GAAP. However, because we do not control the entity, nor do we have any role in the day-to-day management, we are not the primary beneficiary of the JV. Therefore, we account for the JV investment using the equity method.

 

(2)

We evaluated this acquisition, development and construction (“ADC”) arrangement and determined that the characteristics are similar to jointly-owned investments or partnerships, and accordingly, this investment is accounted for as unconsolidated joint venture under the equity method of accounting instead of loan accounting.

 

(3)

Since interest payments were deferred and no interest was recorded for the first twelve months of the loan, we used the effective interest method in accordance with GAAP to recognize interest income and recorded the difference between the effective interest income and cash interest income to the loan principal balance.

Summary of capital contributions, income recognized and cash interest received from investments in unconsolidated joint ventures

The following table summarizes our capital contributions, income recognized, and cash interest received related to our investments in unconsolidated joint ventures (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

 

 

 

 

of

 

 

Capital

 

 

Income

 

 

Cash Interest

 

Year

 

Properties

 

 

Contribution

 

 

Recognized

 

 

Received

 

2019

 

ALF/MC/ILF

 

$

293

 

$

553

 

$

552

 

 

 

ALF/IL/MC

 

 

 —

 

 

128

 

 

121

 

 

 

ALF/MC

(1)

 

 —

(1)

 

404

(1)

 

432

(1)

Total 2019

 

 

 

$

293

 

$

1,085

 

$

1,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

ALF/MC/ILF

 

 

380

 

 

429

 

 

446

 

 

 

ALF/IL/MC

 

 

 —

 

 

128

 

 

97

 

 

 

ALF/MC

(1)

 

 —

(1)

 

74

(1)

 

 —

(1)

Total 2018

 

 

 

$

380

 

$

631

 

$

543

 


(1)   We had a $3,400 mezzanine loan commitment for the development of a 127-unit seniors housing community in Florida with a total preferred return of 15%. The mezzanine loan was an ADC arrangement which we determined it to have characteristics similar to a jointly-owned arrangement and recorded it as an unconsolidated joint venture. During the first quarter of 2019, the mezzanine loan was paid off.