XML 52 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt Obligations (Tables)
12 Months Ended
Dec. 31, 2019
Debt Obligations  
Schedule of Debt Obligations

The following table sets forth information regarding debt obligations by component as of December 31, 2019 and 2018 (dollar amounts in thousands):

At December 31, 2019

At December 31, 2018

Applicable

Available

Available

Interest

Outstanding

for

Outstanding

for

Debt Obligations

Rate (1)

Balance

Borrowing

Balance

Borrowing

Bank borrowings (2)

3.14%

$

93,900

$

506,100

$

112,000

$

488,000

Senior unsecured notes, net of debt issue costs

4.39%

599,488

21,500

533,029

93,833

Total

4.22%

$

693,388

$

527,600

$

645,029

$

581,833

(1)Represents weighted average of interest rate as of December 31, 2019.

(2)Subsequent to December 31, 2019, we borrowed $18,000 under our unsecured revolving line of credit, accordingly we have $111,900 outstanding balance and $488,100 available for borrowing under our unsecured revolving line of credit.

Schedule of borrowings and repayments

Our borrowings and repayments for the years ended December 31, 2019, 2018 and 2017 are as follows (in thousands):

2019

2018

2017

Debt Obligations

Borrowings

Repayments

Borrowings

Repayments

Borrowings

Repayments

Bank borrowings

$

107,900

$

(126,000)

$

116,200

$

(100,700)

$

113,000

$

(123,600)

Senior unsecured notes

100,000

(1)

(33,667)

(38,166)

100,000

(2)

(31,167)

Total

$

207,900

$

(159,667)

$

116,200

$

(138,866)

$

213,000

$

(154,767)

(1)During the fourth quarter of 2019, we sold $100,000 senior unsecured notes to Prudential. See above to further discussion.

(2)During 2017, we sold 15-year senior unsecured notes in the aggregate amount of $100,000 to a group of investors, which included Prudential, in a private placement transaction. The notes bear interest at an annual rate of 4.5%, have scheduled principal payments and mature on February 16, 2032.

Schedule of principal payments and amounts due at maturity

Scheduled Principal Payments. The following table represents our long-term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2019, and excludes the effects of interest and debt issue costs (in thousands):

    

Total

    

2020

    

2021

    

2022

    

2023

    

2024

    

Thereafter

 

Bank borrowings

$

93,900

(1)

$

$

$

93,900

$

$

$

Senior unsecured notes

 

600,300

 

40,160

 

47,160

 

48,160

 

49,160

 

49,160

 

366,500

$

694,200

$

40,160

$

47,160

$

142,060

$

49,160

$

49,160

$

366,500

(1)Subsequent to December 31, 2019, we borrowed $18,000 under our unsecured revolving line of credit, accordingly we have $111,900 outstanding balance and $488,100 available for borrowing.