XML 83 R68.htm IDEA: XBRL DOCUMENT v3.22.4
Notes Receivable - New Loan Commitment (Details)
1 Months Ended 12 Months Ended
Jan. 31, 2023
USD ($)
item
Dec. 31, 2022
USD ($)
property
item
Dec. 31, 2021
USD ($)
item
Dec. 31, 2020
USD ($)
Notes receivable activities        
Gross Investment   $ 58,972,000    
Principal payments received on notes receivable   6,843,000 $ 2,694,000 $ 5,275,000
Amounts funded   $ 37,192,000 16,353,000 2,078,000
Number of property   5    
Loan Term   4 years    
Extension term number of options   2    
Extension term   1 year    
Interest rate (as a percent)   7.25%    
Number of real estate property communities | property   5    
Number of units | item   217    
Interest reserve withheld     353,000  
Funded under working capital   $ 8,767,000 $ 540,000 $ 4,253,000
Mortgage Loans        
Notes receivable activities        
Gross Investment   $ 393,658,000    
Minimum        
Notes receivable activities        
Interest rate (as a percent)     4.00%  
Maximum        
Notes receivable activities        
Loan Term   4 years    
Interest rate (as a percent)     8.00%  
Mezzanine loan        
Notes receivable activities        
Mezzanine loan   $ 36,815,000 $ 11,815,000  
Amounts funded   $ 25,000,000    
Number of property | property   5    
Loan Term   5 years    
Interest rate (as a percent)   8.00%    
IRR on mortgage loan on real estate property   11.00%    
Number of units | property   621    
Notes receivable, gross   $ 36,815,000 $ 11,815,000  
Mezzanine loan | Adjustment        
Notes receivable activities        
Working capital loan funded   1,867,000    
Mezzanine loan | Maximum        
Notes receivable activities        
Working capital loan funded   2,000,000    
Mezzanine loan | loan with 8% for the first 18 months increasing to 10.5% thereafter        
Notes receivable activities        
Interest rate (as a percent)     10.50%  
Mezzanine loan | Loan with 8.0% for the first 18 months increasing to 10.5% thereafter with an internal rate of return ("IRR") of 10.5%.        
Notes receivable activities        
Mezzanine loan     $ 4,355,000  
Loan Term     3 years  
Extension term number of options | item     2  
Extension term     12 months  
Interest rate (as a percent)     8.00%  
Notes receivable, gross     $ 4,355,000  
Interest reserve withheld     $ 353,000  
Subsequent Event | Mezzanine loan        
Notes receivable activities        
Principal payments received on notes receivable $ 4,545,000      
Exit IRR $ 190,000      
Number of units | item 136      
Subsequent Event | Notes Receivable        
Notes receivable activities        
Number of units | item 136      
HMG Healthcare, LLC | Secured loan maturing in September 2022        
Notes receivable activities        
Mezzanine loan   $ 25,000,000    
Number of properties in transition | item   11    
Notes receivable, gross   $ 25,000,000    
HMG Healthcare, LLC | Mezzanine loan        
Notes receivable activities        
Funded under working capital   $ 9,761,000